TagMaster AB (publ)
SSE:TAGM-B.ST
20.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 404.711 | 358.603 | 326.886 | 286.453 | 262.955 | 195.561 | 195.394 | 113.892 | 78.975 | 62.505 | 50.344 | 39.68 | 34.326 | 48.515 | 42.373 | 53.256 |
| Kosten van de omzet
| 369.186 | 113.842 | 103.354 | 94.952 | 87.956 | 72.873 | 66.725 | 43.936 | 32.582 | 28.842 | 20.811 | 16.881 | 16.325 | 20.628 | 17.964 | 20.42 |
| Brutowinst
| 35.525 | 244.761 | 223.532 | 191.501 | 174.999 | 122.688 | 128.669 | 69.956 | 46.393 | 33.663 | 29.533 | 22.799 | 18.001 | 27.887 | 24.409 | 32.836 |
| Brutowinstmarge
| 0.088 | 0.683 | 0.684 | 0.669 | 0.666 | 0.627 | 0.659 | 0.614 | 0.587 | 0.539 | 0.587 | 0.575 | 0.524 | 0.575 | 0.576 | 0.617 |
| Onderzoek- en ontwikkelingskosten
| 12.744 | 12.367 | 10.427 | 8.307 | 7.691 | 2.422 | 0 | 0 | 0 | 0 | 0.868 | 1.198 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 51.458 | 47.982 | 48.964 | 41.865 | 38.913 | 26.074 | 18.185 | 11.726 | 13.587 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.137 | 8.495 | 12.242 | 15.429 |
| Verkoop-, algemene en administratieve kosten
| 228.165 | 219.929 | 51.458 | 47.982 | 48.964 | 41.865 | 38.913 | 26.074 | 18.185 | 11.726 | 13.587 | 22.367 | 11.137 | 8.495 | 12.242 | 15.429 |
| Overige kosten
| 0.161 | 253.655 | 169.873 | 158.31 | 144.027 | 80.946 | -0.707 | -4.723 | 26.872 | 15.023 | -0.163 | -0.094 | 19.451 | 18.004 | 21.779 | 19.162 |
| Bedrijfskosten
| 12.744 | 253.655 | 221.331 | 206.292 | 192.991 | 122.811 | 113.578 | 28.944 | 45.103 | 26.796 | 27.555 | 23.835 | 30.588 | 26.499 | 34.021 | 34.591 |
| Bedrijfsresultaat
| 22.781 | -9.789 | 1.784 | -14.988 | -18.012 | 0.774 | 14.593 | 0.937 | 1.337 | 6.914 | 1.815 | -1.13 | -13.553 | 1.386 | -9.611 | -1.756 |
| Bedrijfsresultaat ratio
| 0.056 | -0.027 | 0.005 | -0.052 | -0.068 | 0.004 | 0.075 | 0.008 | 0.017 | 0.111 | 0.036 | -0.028 | -0.395 | 0.029 | -0.227 | -0.033 |
| Totaal overige inkomsten en kosten netto
| -12.087 | -2.028 | 4.963 | -3.561 | -2.05 | 0.541 | -0.93 | 29.449 | -0.049 | -0.174 | -0.303 | -4.336 | -1.308 | -0.187 | -0.195 | -0.676 |
| Inkomen voor belasting
| 10.694 | -11.817 | 6.747 | -18.549 | -20.062 | 0.418 | 14.161 | 0.505 | 1.287 | 6.74 | 1.512 | -5.466 | -13.895 | 1.202 | -9.808 | -2.43 |
| Inkomen voor belasting ratio
| 0.026 | -0.033 | 0.021 | -0.065 | -0.076 | 0.002 | 0.072 | 0.004 | 0.016 | 0.108 | 0.03 | -0.138 | -0.405 | 0.025 | -0.231 | -0.046 |
| Belastingkosten
| -2.981 | -35.971 | 0.889 | 1.817 | 5.086 | -2.946 | -2.909 | -3.71 | -1.866 | 1.512 | -0.006 | -4.195 | 0.022 | 0.004 | 0.002 | 0.016 |
| Nettowinst
| 13.675 | 24.154 | 5.858 | -20.366 | -25.148 | 3.364 | 17.07 | 4.215 | 3.153 | 5.228 | 1.512 | -5.466 | -13.894 | 1.201 | -9.807 | -2.431 |
| Nettowinstmarge
| 0.034 | 0.067 | 0.018 | -0.071 | -0.096 | 0.017 | 0.087 | 0.037 | 0.04 | 0.084 | 0.03 | -0.138 | -0.405 | 0.025 | -0.231 | -0.046 |
| WPA (Winst Per Aandeel)
| 0.93 | 1.65 | 0.4 | -1.39 | -2.14 | 0.38 | 2.03 | 0.68 | 0.39 | 0.91 | 0.36 | -0.97 | -3.14 | 0.36 | -3.76 | -1.14 |
| Verwaterde WPA
| 0.93 | 1.65 | 0.4 | -1.39 | -2.14 | 0.38 | 2.03 | 0.68 | 0.39 | 0.91 | 0.36 | -0.97 | -3.14 | 0.36 | -3.76 | -1.14 |
| EBITDA
| 43.029 | 20.48 | 26.322 | 8.027 | 12.839 | 12.598 | 21.595 | 4.03 | 2.656 | 7.086 | 2.77 | -4.042 | -9.246 | 2.484 | -8.911 | -1.301 |
| EBITDA ratio
| 0.106 | 0.057 | 0.081 | 0.028 | 0.049 | 0.064 | 0.111 | 0.035 | 0.034 | 0.113 | 0.055 | -0.102 | -0.269 | 0.051 | -0.21 | -0.024 |