TagMaster AB (publ)
SSE:TAGM-B.ST
20.4 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 13.675 | -7.105 | 9.57 | -14.613 | -17.992 | 0.774 | 14.593 | 0.937 | 1.337 | 6.914 | 1.815 | -1.13 | -13.553 | 1.386 | -9.611 | -1.756 |
Afschrijvingen & Amortisatie
| 20.248 | 30.269 | 24.538 | 23.015 | 30.851 | 11.957 | 7.226 | 2.87 | 1.365 | 0.17 | 0.961 | 1.283 | 3.318 | 1.092 | 0.699 | 0.438 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 4.006 | 9.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -16.443 | -24.979 | -7.295 | 17.978 | -25.407 | -1.201 | -17.117 | -9.487 | 2.069 | 0.464 | -3.658 | -0.401 | 5.943 | -0.499 | 4.082 | -6.092 |
Vorderingen
| 5.672 | -12.017 | 0.427 | 8.348 | 28.438 | 16.348 | -8.98 | -2.931 | 0.842 | 0.339 | -4.778 | -0.542 | 0 | 0 | 0 | 0 |
Voorraden
| -8.195 | -10.644 | 5.671 | 10.201 | 2.33 | 5.832 | -7.009 | -3.262 | 0.532 | -0.797 | -0.233 | 2.53 | -2.442 | 1.696 | -0.476 | -1.246 |
Crediteuren
| -13.92 | -2.318 | -13.393 | -0.571 | -56.392 | -23.381 | -1.128 | -3.294 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -13.92 | -2.318 | -13.393 | -0.571 | 0.217 | -7.033 | -10.108 | -6.225 | 1.537 | 1.261 | -3.425 | -2.931 | 8.385 | -2.195 | 4.558 | -4.846 |
Overige Niet-Contante Posten
| 10.974 | -4.87 | -0.568 | 1.055 | 7.642 | 1.473 | 16.002 | 6.583 | 0.452 | 0.369 | -0.327 | -0.131 | -0.439 | -0.455 | 0.008 | -0.497 |
Kasstroom uit Operationele Activiteiten
| 28.454 | -6.685 | 26.245 | 27.435 | -4.906 | 13.003 | 20.704 | 0.903 | 5.223 | 7.917 | -1.209 | -0.379 | -4.731 | 1.524 | -4.822 | -7.907 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.957 | -1.376 | -1.265 | -3.71 | -1.611 | -1.447 | -0.727 | 0 | 0 | 0 | -0.099 | -0.179 | -2.176 | -2.174 | -1.367 | -0.075 |
Netto Overnames
| -51.464 | 0 | -32.294 | 1.958 | -141.948 | -13.134 | -39.647 | -4.053 | -35.174 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.918 | 0.096 | -0.04 | 0.25 | 0.048 | 0.891 | 0.076 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 |
Kasstroom uit Investeringsactiviteiten
| -51.503 | -1.28 | -33.599 | -1.502 | -143.511 | -13.69 | -40.298 | -4.034 | -35.174 | 0 | -0.099 | -0.179 | -4.276 | -2.174 | -1.367 | -0.059 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -20.037 | -17.87 | -13.185 | -9.862 | -8.416 | -2.516 | -1 | -1.5 | 0 | -3.445 | -0.261 | -0.26 | -2.152 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 118.332 | 0 | 33.911 | 0.17 | 28.619 | 0 | 0 | 0 | 7.863 | 0.413 | 0.077 | 11.557 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.073 | 2.826 | 18.131 | 0.001 | 59.418 | -0.516 | 33.911 | 10 | 0.697 | 0 | 1.359 | 1.76 | 3.873 | 2 | 2.85 | 0 |
Kasstroom uit Financieringsactiviteiten
| 11.964 | -15.044 | 4.946 | -9.861 | 169.334 | -2.516 | 32.911 | 8.67 | 28.619 | -3.445 | 1.098 | 1.5 | 9.584 | 2.413 | 2.927 | 11.557 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.079 | 5.712 | 4.142 | -5.579 | 0.079 | 0.224 | 0.056 | -0.128 | -0.045 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 |
Netto Kasstroomverandering
| -11.164 | -17.297 | 1.734 | 10.493 | 20.996 | -2.979 | 13.373 | 5.411 | -1.377 | 4.472 | -0.21 | 0.942 | 0.578 | 1.764 | -3.263 | 3.59 |
Kaspositie aan het Einde van de Periode
| 25.059 | 36.223 | 53.52 | 51.786 | 41.293 | 20.297 | 23.276 | 9.903 | 4.492 | 5.869 | 1.397 | 1.607 | 0.719 | 0.141 | -1.623 | 1.64 |