TagMaster AB (publ)
SSE:TAGM-B.ST
20.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 25.059 | 36.223 | 53.52 | 51.786 | 41.293 | 20.297 | 23.276 | 9.903 | 4.492 | 5.869 | 1.397 | 1.607 | 0.719 | 0.575 | 0.082 | 1.64 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.059 | 36.223 | 53.52 | 51.786 | 41.293 | 20.297 | 23.276 | 9.903 | 4.492 | 5.869 | 1.397 | 1.607 | 0.719 | 0.575 | 0.082 | 1.64 |
Nettovorderingen
| 80.793 | 93.575 | 74.342 | 49.903 | 61.934 | 42.445 | 53.404 | 33.332 | 15.693 | 9.184 | 9.197 | 6.551 | 7.467 | 12.582 | 0 | 13.122 |
Voorraad
| 78.887 | 50.753 | 36.57 | 40.076 | 53.386 | 37.037 | 40.21 | 22.099 | 14.372 | 6.807 | 6.01 | 5.777 | 8.664 | 6.222 | 7.918 | 7.442 |
Overige vlottende activa
| 6.266 | 0.001 | 5.6 | 5.021 | 4.939 | 2.806 | 59.526 | -0.001 | 17.39 | 11.688 | 12.027 | -0.001 | 0.001 | -0.001 | 13.744 | 0.001 |
Totaal vlottende activa
| 191.005 | 180.552 | 170.032 | 146.786 | 161.552 | 102.585 | 123.012 | 65.333 | 36.254 | 24.364 | 19.434 | 13.934 | 16.851 | 19.378 | 21.744 | 22.205 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 11.263 | 11.695 | 14.636 | 7.078 | 3.31 | 3.008 | 1.425 | 0.948 | 1.028 | 0.093 | 0.263 | 0.257 | 0.351 | 0.455 | 0.751 | 0.929 |
Goodwill
| 114.552 | 109.167 | 98.899 | 85.419 | 166.73 | 47.756 | 47.9 | 32.325 | 20.358 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
Immateriële activa
| 63.251 | 64.939 | 77.279 | 73.015 | 0.368 | 3.644 | 5.386 | 0 | 20.358 | 0 | 0.71 | 1.578 | 0 | 2.171 | 0.794 | 0 |
Goodwill en immateriële activa
| 177.803 | 174.106 | 176.178 | 158.434 | 167.098 | 51.4 | 53.286 | 32.325 | 20.358 | 0 | 0.71 | 1.578 | 3 | 2.171 | 0.794 | 0 |
Langetermijnbeleggingen
| 3.544 | 6.066 | 1.358 | 1.253 | 1.604 | 1.141 | 0 | 0 | -20.358 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 44.962 | 41.513 | 5.192 | 5.603 | 5.768 | 6.118 | 7.155 | 5.291 | 4.194 | 1.861 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -0.027 | 2.806 | 1.98 | 1.626 | 20.358 | 0 | 0 | 0.1 | 2.775 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 237.572 | 233.38 | 197.364 | 172.368 | 177.753 | 64.473 | 63.846 | 40.19 | 25.58 | 1.954 | 0.973 | 1.935 | 6.126 | 2.626 | 1.545 | 0.929 |
Totaal activa
| 428.577 | 413.93 | 367.396 | 319.154 | 339.305 | 167.058 | 186.858 | 105.523 | 61.834 | 26.317 | 20.406 | 15.869 | 22.977 | 22.004 | 23.289 | 23.134 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 15.11 | 19.869 | 14.569 | 14.11 | 19.468 | 12.826 | 18.736 | 10.594 | 6.042 | 4.955 | 7.808 | 3.625 | 5.502 | 6.71 | 7.228 | 2.766 |
Kortlopende schulden
| 40.999 | 35.555 | 22.456 | 17.317 | 17.657 | 2 | 2 | -0.75 | -1.176 | 0 | 3.795 | 2.962 | 2.886 | 2.434 | 1.704 | 0 |
Belastingschulden
| 1.807 | 2.426 | 6.999 | 7.624 | 1.121 | 2.459 | 3.268 | 2.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.663 | 15.92 | 54.775 | 48.57 | 47.144 | 2.459 | 33.62 | 0.75 | 1.176 | 0 | 2.721 | 4.48 | 5.302 | 2.8 | 5.611 | 0 |
Overige kortlopende verplichtingen
| 43.718 | 50.149 | 3.435 | 4.593 | 2.005 | 24.71 | 1.803 | 26.428 | 10.257 | 7.326 | 0.415 | 0.001 | 2.288 | 0.31 | 0.338 | 5.231 |
Totaal kortlopende verplichtingen
| 112.49 | 121.493 | 95.235 | 84.59 | 86.274 | 41.995 | 56.159 | 37.022 | 16.299 | 12.281 | 14.739 | 11.068 | 15.978 | 12.254 | 14.881 | 7.997 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 30.466 | 21.725 | 41.802 | 33.133 | 38.305 | 3.5 | 5.598 | 8.567 | 0 | 0 | 0.065 | 0.68 | 0.848 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.488 | 1.518 | 6.313 | 5.486 | 6.896 | 6.435 | 16.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.427 | 2.702 | 2.815 | 3.03 | 0.293 | 0.272 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.421 | 14.263 | 21.294 | 15.157 | 8.441 | 9.525 | 10.766 | 14.227 | 1.476 | 0.543 | 0 | 0.031 | 0.031 | 0.031 | 0.301 | 0.221 |
Totaal niet-vlottende verplichtingen
| 56.802 | 40.208 | 72.224 | 56.806 | 53.935 | 19.732 | 33.968 | 22.794 | 1.476 | 0.543 | 0.065 | 0.711 | 0.879 | 0.031 | 0.301 | 0.221 |
Totaal passiva
| 169.292 | 161.701 | 167.459 | 141.396 | 140.209 | 61.727 | 90.127 | 59.816 | 17.775 | 12.824 | 14.804 | 11.779 | 16.857 | 12.285 | 15.182 | 8.218 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 5.831 | 21.549 | 62.553 | 35.72 | 58.708 | 62.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18.309 | 18.309 | 18.309 | 18.309 | 18.309 | 10.069 | 10.069 | 8.391 | 8.391 | 5.386 | 5.386 | 10.773 | 9.536 | 5.851 | 4.751 | 4.751 |
Ingehouden winsten
| -15.248 | -28.896 | -54 | -60.461 | -25.148 | 3.364 | 17.07 | 4.215 | -59.571 | 7.891 | -63.554 | -70.453 | -46.354 | -39.07 | -42.476 | -32.918 |
Overige gereserveerde algehele resultaten
| 14.765 | 21.357 | -5.831 | -21.549 | -62.553 | -35.72 | -58.708 | -62.308 | 103.63 | 0 | 42.967 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 241.459 | 241.459 | 235.628 | 219.91 | 205.935 | 91.898 | 69.592 | 33.101 | -8.391 | 0.216 | 20.803 | 63.77 | 42.938 | 42.938 | 45.832 | 43.083 |
Totaal eigen vermogen van aandeelhouders
| 259.285 | 252.229 | 199.937 | 177.758 | 199.096 | 105.331 | 96.731 | 45.707 | 44.059 | 13.493 | 5.602 | 4.09 | 6.12 | 9.719 | 8.107 | 14.916 |
Totaal eigen vermogen
| 259.285 | 252.229 | 199.937 | 177.758 | 199.096 | 105.331 | 96.731 | 45.707 | 44.059 | 13.493 | 5.602 | 4.09 | 6.12 | 9.719 | 8.107 | 14.916 |
Totaal passiva en aandeelhoudersvermogen
| 428.577 | 413.93 | 367.396 | 319.154 | 339.305 | 167.058 | 186.858 | 105.523 | 61.834 | 26.317 | 20.406 | 15.869 | 22.977 | 22.004 | 23.289 | 23.134 |