TagMaster AB (publ)

SSE:TAGM-B.ST

20.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25.05936.22353.5251.78641.29320.29723.2769.9034.4925.8691.3971.6070.7190.5750.0821.64
Kortetermijnbeleggingen 0000000000000000
Liquide middelen en kortetermijnbeleggingen 25.05936.22353.5251.78641.29320.29723.2769.9034.4925.8691.3971.6070.7190.5750.0821.64
Nettovorderingen 80.79393.57574.34249.90361.93442.44553.40433.33215.6939.1849.1976.5517.46712.582013.122
Voorraad 78.88750.75336.5740.07653.38637.03740.2122.09914.3726.8076.015.7778.6646.2227.9187.442
Overige vlottende activa 6.2660.0015.65.0214.9392.80659.526-0.00117.3911.68812.027-0.0010.001-0.00113.7440.001
Totaal vlottende activa 191.005180.552170.032146.786161.552102.585123.01265.33336.25424.36419.43413.93416.85119.37821.74422.205
Niet-vlottende activa:
Materiële vaste activa, netto 11.26311.69514.6367.0783.313.0081.4250.9481.0280.0930.2630.2570.3510.4550.7510.929
Goodwill 114.552109.16798.89985.419166.7347.75647.932.32520.3580003000
Immateriële activa 63.25164.93977.27973.0150.3683.6445.386020.35800.711.57802.1710.7940
Goodwill en immateriële activa 177.803174.106176.178158.434167.09851.453.28632.32520.35800.711.57832.1710.7940
Langetermijnbeleggingen 3.5446.0661.3581.2531.6041.14100-20.358000.10000
Belastingvorderingen 44.96241.5135.1925.6035.7686.1187.1555.2914.1941.8610-0.10000
Overige niet-vlottende activa 0000-0.0272.8061.981.62620.358000.12.775000
Totaal niet-vlottende activa 237.572233.38197.364172.368177.75364.47363.84640.1925.581.9540.9731.9356.1262.6261.5450.929
Totaal activa 428.577413.93367.396319.154339.305167.058186.858105.52361.83426.31720.40615.86922.97722.00423.28923.134
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15.1119.86914.56914.1119.46812.82618.73610.5946.0424.9557.8083.6255.5026.717.2282.766
Kortlopende schulden 40.99935.55522.45617.31717.65722-0.75-1.17603.7952.9622.8862.4341.7040
Belastingschulden 1.8072.4266.9997.6241.1212.4593.2682.87600000000
Uitgestelde opbrengsten 12.66315.9254.77548.5747.1442.45933.620.751.17602.7214.485.3022.85.6110
Overige kortlopende verplichtingen 43.71850.1493.4354.5932.00524.711.80326.42810.2577.3260.4150.0012.2880.310.3385.231
Totaal kortlopende verplichtingen 112.49121.49395.23584.5986.27441.99556.15937.02216.29912.28114.73911.06815.97812.25414.8817.997
Langlopende verplichtingen:
Langetermijnschulden 30.46621.72541.80233.13338.3053.55.5988.567000.0650.680.848000
Uitgestelde opbrengsten niet-vlottend 1.4881.5186.3135.4866.8966.43516.993000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.4272.7022.8153.030.2930.2720.611000000000
Overige niet-vlottende verplichtingen 21.42114.26321.29415.1578.4419.52510.76614.2271.4760.54300.0310.0310.0310.3010.221
Totaal niet-vlottende verplichtingen 56.80240.20872.22456.80653.93519.73233.96822.7941.4760.5430.0650.7110.8790.0310.3010.221
Totaal passiva 169.292161.701167.459141.396140.20961.72790.12759.81617.77512.82414.80411.77916.85712.28515.1828.218
Eigen vermogen:
Preferente aandelen 005.83121.54962.55335.7258.70862.30800000000
Gewone aandelen 18.30918.30918.30918.30918.30910.06910.0698.3918.3915.3865.38610.7739.5365.8514.7514.751
Ingehouden winsten -15.248-28.896-54-60.461-25.1483.36417.074.215-59.5717.891-63.554-70.453-46.354-39.07-42.476-32.918
Overige gereserveerde algehele resultaten 14.76521.357-5.831-21.549-62.553-35.72-58.708-62.308103.63042.96700000
Overige totale aandeelhoudersvermogen 241.459241.459235.628219.91205.93591.89869.59233.101-8.3910.21620.80363.7742.93842.93845.83243.083
Totaal eigen vermogen van aandeelhouders 259.285252.229199.937177.758199.096105.33196.73145.70744.05913.4935.6024.096.129.7198.10714.916
Totaal eigen vermogen 259.285252.229199.937177.758199.096105.33196.73145.70744.05913.4935.6024.096.129.7198.10714.916
Totaal passiva en aandeelhoudersvermogen 428.577413.93367.396319.154339.305167.058186.858105.52361.83426.31720.40615.86922.97722.00423.28923.134