TagMaster AB (publ)
SSE:TAGM-B.ST
20.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 85.312 | 102.907 | 99 | 125.26 | 87.634 | 99.425 | 94.997 | 101.532 | 87.339 | 88.564 | 81.167 | 75.744 | 80.719 | 96.008 | 74.415 | 63.747 | 72.228 | 70.864 | 78.861 | 83.532 | 82.417 | 53.158 | 43.848 | 44.053 | 43.814 | 50.715 | 56.979 | 57.875 | 44.962 | 50.498 | 42.059 | 40.056 | 28.607 | 20.609 | 24.62 | 22.828 | 18.246 | 18.713 | 19.234 | 18.731 | 13.039 | 16.381 | 14.506 | 13.654 | 11.173 | 10.92 | 14.597 | 10.279 | 10.12 | 11.154 | 10.218 | 9.593 | 6.997 | 10.008 | 7.856 | 12.145 | 9.159 | 13.742 | 13.469 | 13.92 | 8.677 | 10.689 | 9.087 | 11.456 | 13.072 | 17.004 | 11.724 |
Kosten van de omzet
| 28.108 | 100.689 | 100.798 | 117.34 | 23.348 | 27.916 | 27.981 | 32.984 | 28.053 | 25.991 | 26.813 | 22.785 | 22.4 | 33.41 | 24.76 | 21.68 | 24.152 | 23.953 | 25.165 | 87.364 | 0.087 | 19.273 | 14.603 | 71.624 | 1.979 | 19.67 | 21.972 | 11.267 | 18.213 | 21.197 | 16.048 | 14.371 | 11.081 | 8.964 | 9.52 | 8.43 | 7.872 | 7.113 | 9.167 | 9.365 | 6.153 | 7.001 | 6.323 | 6.284 | 4.844 | 4.171 | 5.512 | 5.023 | 4.285 | 4.696 | 4.488 | 4.426 | 3.808 | 4.225 | 3.907 | 5.911 | 3.194 | 5.728 | 5.794 | 5.653 | 3.977 | 5.152 | 3.182 | 3.914 | 5.435 | 6.121 | 4.95 |
Brutowinst
| 57.204 | 2.218 | -1.798 | 7.92 | 64.286 | 71.509 | 67.016 | 68.548 | 59.286 | 62.573 | 54.354 | 52.959 | 58.319 | 62.598 | 49.655 | 42.067 | 48.076 | 46.911 | 53.696 | -3.832 | 82.33 | 33.885 | 29.245 | -27.571 | 41.835 | 31.045 | 35.007 | 46.608 | 26.749 | 29.301 | 26.011 | 25.685 | 17.526 | 11.645 | 15.1 | 14.398 | 10.374 | 11.6 | 10.067 | 9.366 | 6.886 | 9.38 | 8.183 | 7.37 | 6.329 | 6.749 | 9.085 | 5.256 | 5.835 | 6.458 | 5.73 | 5.167 | 3.189 | 5.783 | 3.949 | 6.234 | 5.965 | 8.014 | 7.675 | 8.267 | 4.7 | 5.537 | 5.905 | 7.542 | 7.637 | 10.883 | 6.774 |
Brutowinstmarge
| 0.671 | 0.022 | -0.018 | 0.063 | 0.734 | 0.719 | 0.705 | 0.675 | 0.679 | 0.707 | 0.67 | 0.699 | 0.722 | 0.652 | 0.667 | 0.66 | 0.666 | 0.662 | 0.681 | -0.046 | 0.999 | 0.637 | 0.667 | -0.626 | 0.955 | 0.612 | 0.614 | 0.805 | 0.595 | 0.58 | 0.618 | 0.641 | 0.613 | 0.565 | 0.613 | 0.631 | 0.569 | 0.62 | 0.523 | 0.5 | 0.528 | 0.573 | 0.564 | 0.54 | 0.566 | 0.618 | 0.622 | 0.511 | 0.577 | 0.579 | 0.561 | 0.539 | 0.456 | 0.578 | 0.503 | 0.513 | 0.651 | 0.583 | 0.57 | 0.594 | 0.542 | 0.518 | 0.65 | 0.658 | 0.584 | 0.64 | 0.578 |
Onderzoek- en ontwikkelingskosten
| 0 | 2.753 | 3.234 | 3.355 | 3.269 | 3.086 | 3.034 | 3.225 | 0 | 0 | 0 | 10.427 | 0 | 0 | 0 | 8.307 | 0 | 0 | 0 | 7.692 | 0 | 0.556 | 0.047 | 2.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.868 | 0 | 0 | 0 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.933 | 12.967 | 15.489 | 12.843 | 13.354 | 9.772 | 10.256 | 9.549 | 16.116 | 12.062 | 14.492 | 15.284 | 10.757 | 8.43 | 9.943 | 10.601 | 10.212 | 11.109 | 10.638 | 9.133 | 10.384 | 8.758 | 8.525 | 7.719 | 5.621 | 4.209 | 4.968 | 5.968 | 4.292 | 2.957 | 3.288 | 2.524 | 3.282 | 2.632 | 10.715 | 3.422 | 3.422 | 3.798 | 0 | 2.846 | 3.784 | 2.555 | 0 | 3.559 | 2.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.212 | 0 | 0 | 0 | 3.798 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.716 | 0 | 3.559 | 2.203 | 2.169 | 2.145 | 1.931 | 2.197 | 2.222 | 4.79 | 1.977 | 2.262 | 2.685 | 3.995 | 3.426 | 4.21 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 59.978 | 59.128 | 58.21 | 55.204 | 55.797 | 58.954 | 56.705 | 53.519 | 13.933 | 12.967 | 15.489 | 12.843 | 13.354 | 9.772 | 10.256 | 9.549 | 16.116 | 12.062 | 14.492 | 15.284 | 10.757 | 8.43 | 9.943 | 10.601 | 10.212 | 11.109 | 10.638 | 9.133 | 10.384 | 8.758 | 8.525 | 7.719 | 5.621 | 4.209 | 4.968 | 5.968 | 4.292 | 2.957 | 3.288 | 2.524 | 3.282 | 2.632 | 10.715 | 3.422 | 3.422 | 3.798 | 5.496 | 2.846 | 3.784 | 2.716 | 0 | 3.559 | 2.203 | 2.169 | 2.145 | 1.931 | 2.197 | 2.222 | 4.79 | 1.977 | 2.262 | 3.212 | 3.995 | 3.426 | 4.21 | 3.798 |
Overige kosten
| 63.822 | 6.118 | 0 | 0 | 0 | 63.768 | 66.976 | 67.786 | 61.905 | 47.785 | 49.278 | 46.513 | 43.796 | 44.494 | 35.071 | 32.998 | 35.777 | 43.304 | 45.478 | -11.39 | 73.795 | 28.265 | 16.86 | -26.105 | 28.188 | 0.382 | 0.205 | 31.936 | 15.432 | 15.35 | 12.765 | -4.883 | 0.218 | 0.099 | -0.157 | 8.952 | 0.386 | 4.853 | 4.487 | 3.849 | 3.082 | 3.894 | 4.198 | 3.242 | 3.572 | 0.353 | -0.163 | 6.309 | 3.164 | 3.225 | 3.067 | -1.269 | 3.305 | 5.203 | 4.808 | 4.331 | 3.919 | -0.086 | 5.205 | 6.296 | 4.561 | 0.009 | 5.212 | 2.992 | 3.886 | 12.219 | 6.184 |
Bedrijfskosten
| 63.822 | 69.239 | 67.61 | 68.533 | 64.068 | 63.768 | 66.976 | 67.786 | 61.905 | 61.718 | 62.245 | 62.002 | 56.639 | 57.848 | 44.843 | 43.254 | 45.326 | 59.42 | 57.54 | 3.102 | 89.079 | 39.022 | 25.29 | -16.162 | 38.789 | 28.184 | 30.214 | 42.574 | 24.565 | 25.734 | 21.523 | -16.878 | 16.114 | 16.724 | 12.984 | 14.531 | 14.433 | 9.191 | 7.444 | 7.02 | 5.678 | 7.42 | 6.83 | 7.104 | 6.225 | 7.243 | 7.336 | 6.545 | 6.01 | 7.009 | 5.783 | 7.599 | 6.864 | 7.406 | 6.977 | 6.476 | 5.85 | 6.66 | 7.427 | 11.086 | 6.538 | 7.98 | 8.424 | 6.987 | 7.312 | 10.31 | 9.982 |
Bedrijfsresultaat
| -6.618 | 2.218 | -1.798 | 7.92 | 0.218 | 7.742 | 0.039 | 0.54 | -2.619 | 0.854 | -7.891 | -1.673 | 1.68 | 4.751 | 4.812 | -1.009 | 2.75 | -12.509 | -3.844 | -6.935 | -6.749 | -5.137 | 0.829 | -2.757 | 0.323 | 0.626 | 4.793 | 5.014 | 2.184 | 3.567 | 3.828 | 3.93 | 1.055 | -5.484 | 1.436 | 0.479 | -4.174 | 2.409 | 2.601 | 2.393 | 1.208 | 1.96 | 1.254 | -6.735 | -0.665 | -0.141 | 1.586 | -1.288 | -3.184 | -0.552 | -0.052 | -3.702 | -3.675 | -1.623 | -3.028 | -0.244 | 0.113 | 1.269 | 0.248 | -2.819 | -1.838 | -2.434 | -2.52 | 0.552 | 0.325 | 0.575 | -3.209 |
Bedrijfsresultaat ratio
| -0.078 | 0.022 | -0.018 | 0.063 | 0.002 | 0.078 | 0 | 0.005 | -0.03 | 0.01 | -0.097 | -0.022 | 0.021 | 0.049 | 0.065 | -0.016 | 0.038 | -0.177 | -0.049 | -0.083 | -0.082 | -0.097 | 0.019 | -0.063 | 0.007 | 0.012 | 0.084 | 0.087 | 0.049 | 0.071 | 0.091 | 0.098 | 0.037 | -0.266 | 0.058 | 0.021 | -0.229 | 0.129 | 0.135 | 0.128 | 0.093 | 0.12 | 0.086 | -0.493 | -0.06 | -0.013 | 0.109 | -0.125 | -0.315 | -0.049 | -0.005 | -0.386 | -0.525 | -0.162 | -0.385 | -0.02 | 0.012 | 0.092 | 0.018 | -0.203 | -0.212 | -0.228 | -0.277 | 0.048 | 0.025 | 0.034 | -0.274 |
Totaal overige inkomsten en kosten netto
| -0.337 | -1.041 | -1.975 | -2.021 | -0.859 | -1.758 | -0.587 | 2.451 | -2.189 | -2.245 | -0.718 | 0.997 | -0.886 | -0.591 | -0.208 | 0.596 | 0.236 | 0.021 | -4.612 | 1.118 | -4.011 | 0.924 | -3.227 | 8.509 | -2.832 | -2.284 | -2.266 | 1.007 | -0.245 | 0.012 | -0.886 | 29.722 | -0.049 | -0.066 | -0.158 | 0.001 | -0.001 | -0.027 | -0.022 | -0.002 | -0.015 | -0.058 | -0.099 | 6.91 | 0.678 | -0.052 | -0.069 | -1.225 | -3.073 | 0.07 | -0.107 | -1.759 | -0.05 | -0.062 | -0.103 | -0.074 | -0.028 | -0.055 | -0.031 | -0.057 | -0.076 | -0.058 | -0.005 | -0.018 | -0.162 | 5.789 | -0.167 |
Inkomen voor belasting
| -6.955 | 1.177 | -3.773 | 5.899 | -0.641 | 5.984 | -0.548 | 2.991 | -4.808 | -1.391 | -8.609 | -2.81 | 0.794 | 4.159 | 4.604 | -0.591 | 2.986 | -12.488 | -8.456 | -5.816 | -10.76 | -4.213 | 0.728 | -2.9 | 0.214 | 0.577 | 2.527 | 5.041 | 1.939 | 3.579 | 3.602 | 3.771 | 1.006 | -5.55 | 1.278 | 0.479 | -4.175 | 2.382 | 2.601 | 2.391 | 1.193 | 1.902 | 1.254 | 0.175 | 0.013 | -0.193 | 1.517 | -2.516 | -3.248 | -0.481 | -0.16 | -5.459 | -3.725 | -1.685 | -3.132 | -0.314 | 0.089 | 1.212 | 0.216 | -2.876 | -1.915 | -2.492 | -2.524 | 0.54 | 0.163 | 0.241 | -3.375 |
Inkomen voor belasting ratio
| -0.082 | 0.011 | -0.038 | 0.047 | -0.007 | 0.06 | -0.006 | 0.029 | -0.055 | -0.016 | -0.106 | -0.037 | 0.01 | 0.043 | 0.062 | -0.009 | 0.041 | -0.176 | -0.107 | -0.07 | -0.131 | -0.079 | 0.017 | -0.066 | 0.005 | 0.011 | 0.044 | 0.087 | 0.043 | 0.071 | 0.086 | 0.094 | 0.035 | -0.269 | 0.052 | 0.021 | -0.229 | 0.127 | 0.135 | 0.128 | 0.091 | 0.116 | 0.086 | 0.013 | 0.001 | -0.018 | 0.104 | -0.245 | -0.321 | -0.043 | -0.016 | -0.569 | -0.532 | -0.168 | -0.399 | -0.026 | 0.01 | 0.088 | 0.016 | -0.207 | -0.221 | -0.233 | -0.278 | 0.047 | 0.012 | 0.014 | -0.288 |
Belastingkosten
| 0.527 | 0.007 | -0.672 | -0.946 | -0.86 | -0.278 | -0.897 | -34.99 | -0.287 | -0.699 | 0.005 | 1.454 | -0.885 | 0.199 | 0.121 | 2.009 | -0.357 | -0.046 | 0.211 | 3.55 | 2.239 | -0.912 | 0.209 | -2.437 | 0.074 | -0.217 | -0.366 | -2.582 | -0.367 | -0.477 | 0.517 | -4.863 | 1.153 | -0.368 | 0.368 | -3.307 | 0.338 | 0.528 | 0.575 | 1.514 | 0.305 | 0.406 | 0.317 | 6.995 | 0.769 | 0 | 0 | 1.154 | 3.009 | 0.668 | 0 | -1.631 | 0.001 | 0.02 | 0 | 0.004 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.016 | 0 | 6.118 | -0.001 |
Nettowinst
| -7.482 | 1.17 | -3.101 | 6.845 | 0.219 | 6.262 | 0.349 | 37.981 | -4.521 | -0.692 | -8.614 | -4.264 | 1.68 | 3.959 | 4.483 | -2.6 | 3.343 | -12.442 | -8.667 | -9.367 | -12.999 | -3.301 | 0.519 | -0.463 | 0.14 | 0.794 | 2.893 | 7.623 | 2.306 | 4.056 | 3.085 | 8.634 | -0.147 | -5.182 | 0.91 | 3.786 | -4.513 | 1.854 | 2.026 | 0.879 | 1.065 | 1.674 | 1.114 | 0.175 | 0.013 | -0.193 | 1.517 | -2.514 | -3.248 | -0.481 | -0.16 | -5.46 | -3.725 | -1.684 | -3.131 | -0.316 | 0.087 | 1.213 | 0.217 | -2.876 | -1.914 | -2.493 | -2.524 | 0.537 | 0.163 | 0.244 | -3.375 |
Nettowinstmarge
| -0.088 | 0.011 | -0.031 | 0.055 | 0.002 | 0.063 | 0.004 | 0.374 | -0.052 | -0.008 | -0.106 | -0.056 | 0.021 | 0.041 | 0.06 | -0.041 | 0.046 | -0.176 | -0.11 | -0.112 | -0.158 | -0.062 | 0.012 | -0.011 | 0.003 | 0.016 | 0.051 | 0.132 | 0.051 | 0.08 | 0.073 | 0.216 | -0.005 | -0.251 | 0.037 | 0.166 | -0.247 | 0.099 | 0.105 | 0.047 | 0.082 | 0.102 | 0.077 | 0.013 | 0.001 | -0.018 | 0.104 | -0.245 | -0.321 | -0.043 | -0.016 | -0.569 | -0.532 | -0.168 | -0.399 | -0.026 | 0.009 | 0.088 | 0.016 | -0.207 | -0.221 | -0.233 | -0.278 | 0.047 | 0.012 | 0.014 | -0.288 |
WPA (Winst Per Aandeel)
| -0.51 | 0.08 | -0.21 | 0.47 | 0.015 | 0.43 | 0.024 | 2.59 | -0.31 | -0.047 | -0.59 | -0.29 | 0.11 | 0.27 | 0.31 | -0.18 | 0.23 | -0.85 | -0.59 | -0.64 | -0.89 | -0.34 | 0.064 | -0.052 | 0.016 | 0.089 | 0.23 | 0.85 | 0.23 | 0.45 | 0.45 | 1.08 | -0.02 | -0.7 | 0.21 | 0.47 | -0.56 | 0.42 | 0.21 | 0.15 | 0.14 | 0.42 | 0.18 | 0.03 | 0.002 | -0.033 | 0.18 | -0.42 | -0.55 | -0.088 | -0.031 | -1.04 | -0.71 | -0.47 | -0.97 | -0.098 | 0.027 | 0.36 | 0.069 | -1.1 | -0.73 | -0.95 | -0.97 | 0.27 | 0.082 | 0.18 | -1.71 |
Verwaterde WPA
| -0.51 | 0.08 | -0.21 | 0.47 | 0.015 | 0.43 | 0.024 | 2.59 | -0.31 | -0.047 | -0.59 | -0.29 | 0.11 | 0.27 | 0.31 | -0.18 | 0.23 | -0.85 | -0.59 | -0.64 | -0.89 | -0.34 | 0.064 | -0.052 | 0.016 | 0.089 | 0.23 | 0.85 | 0.23 | 0.45 | 0.45 | 1.08 | -0.02 | -0.7 | 0.21 | 0.47 | -0.56 | 0.21 | 0.21 | 0.15 | 0.14 | 0.33 | 0.18 | 0.03 | 0.002 | -0.033 | 0.18 | -0.42 | -0.55 | -0.088 | -0.031 | -1.04 | -0.71 | -0.47 | -0.97 | -0.098 | 0.027 | 0.36 | 0.069 | -1.1 | -0.73 | -0.95 | -0.97 | 0.27 | 0.082 | 0.18 | -1.71 |
EBITDA
| 0.583 | 11.352 | 6.39 | 16.644 | 8.735 | 15.652 | 7.88 | 8.859 | 5.216 | 8.013 | -0.934 | 4.668 | 8.353 | 10.81 | 9.865 | 3.044 | 8.643 | -6.613 | 3.855 | 4.3 | 4.271 | 0.005 | 4.264 | 0.759 | 3.199 | 3.003 | 5.051 | 6.223 | 4.041 | 5.21 | 5.467 | 5.361 | 1.489 | -5.009 | 1.509 | 1.614 | -4.082 | 2.493 | 2.631 | 1.975 | 1.401 | 2.154 | 1.556 | 0.228 | 0.419 | 0.183 | 1.94 | -2.17 | 5.707 | 0.05 | 0.545 | -3.368 | -3.115 | -1.155 | -2.68 | 0.101 | 0.423 | 1.52 | 0.441 | -2.627 | -1.649 | -2.238 | -2.396 | 0.677 | 0.435 | 0.684 | -3.098 |
EBITDA ratio
| 0.007 | 0.11 | 0.065 | 0.133 | 0.1 | 0.157 | 0.083 | 0.087 | 0.06 | 0.09 | -0.012 | 0.062 | 0.103 | 0.113 | 0.133 | 0.048 | 0.12 | -0.093 | 0.049 | 0.051 | 0.052 | 0 | 0.097 | 0.017 | 0.073 | 0.059 | 0.089 | 0.108 | 0.09 | 0.103 | 0.13 | 0.134 | 0.052 | -0.243 | 0.061 | 0.071 | -0.224 | 0.133 | 0.137 | 0.105 | 0.107 | 0.131 | 0.107 | 0.017 | 0.038 | 0.017 | 0.133 | -0.211 | 0.564 | 0.004 | 0.053 | -0.351 | -0.445 | -0.115 | -0.341 | 0.008 | 0.046 | 0.111 | 0.033 | -0.189 | -0.19 | -0.209 | -0.264 | 0.059 | 0.033 | 0.04 | -0.264 |