PGS ASA

OSE:PGS.OL

9.114 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 177.7363.8170156.740.674.547.361.781.654.7263.8390.309424.734432.579125.96195.248145.295123.983121.464132.942105.225113.031110.909145.21563.04453.3126.7125.338.223.27.2
Kortetermijnbeleggingen -81.20000000014.242.9956.20502.0395.9773.0995.29613.222000000000000
Liquide middelen en kortetermijnbeleggingen 177.7363.8170156.740.674.547.361.781.654.7267.8393.304430.939432.579128101.225148.394129.279134.686132.942105.225113.031110.909145.21563.04453.3126.7125.338.223.27.2
Nettovorderingen 362354.1234.4212.8355347.7356.2279.3346.9543.1433.8396.3950370.488413.9440390.2680000220.8950237.8150247.70171.2107.295.550.5
Voorraad 31.129.426.821.829.132.840.538.540.455.754.444.70204.7737.977049.409000000000006.1127.882.3
Overige vlottende activa 1.74.11.818.31.40.83.72.31.43.97.32.373104.87698.432317.44143.258203.46352.89440.295.672103.733157.02327190.0394.926130.95940.514.730.911.1
Totaal vlottende activa 572.5751.4433409.6426.1455.8447.7381.8470.3657.4763.3836.774871.552906.272867.361666.327791.534592.669498.323430.458384.528490.949636.086473.06398.604431.9395.1337166.2277.4151.1
Niet-vlottende activa:
Materiële vaste activa, netto 751.8740.4787.58981,132.41,062.31,297.61,391.51,397.51,663.51,629.51,437.7181,292.5831,179.7351,283.4631,562.4211,291.894473.32972.6571,080.4991,096.6091,689.8982,282.2412,378.52,429.8481,948.6820.6423.3250.1147.9105.6
Goodwill 000000000139.9139.9139.852139.8520139.8520175.09200000215.291253.861264.354000000
Immateriële activa 388.5373.6500709.1659.7761.2635.4806.2856.6879741.8525.086134.711098.490200.7371.08324.38600743.3770002720023.719.46.4
Goodwill en immateriële activa 388.5373.6500709.1659.7761.2635.4806.2856.61,018.9881.7664.938274.563242.446238.342274.851375.8291.08324.386280.803460.614743.377215.291253.861264.3542720023.719.46.4
Langetermijnbeleggingen 86.4000057.770.589.650.632.548.138.52167.1857.8057.0438.6860000038.606000000000
Belastingvorderingen 16.3000038.923.555.579.495.9110168.263177.923210.766207.89221.786190.951752000-38.606000000000
Overige niet-vlottende activa 1.187.972.377.183.58.98.192.359.794.8111.7127.769453.378404.483325.309330.734224.7683.681202.20660.39355.60938.6061,169.1881,188.231,083.845756.8-820.6321.1282.933.914.9
Totaal niet-vlottende activa 1,244.11,201.91,359.81,684.21,875.61,9292,035.12,435.12,443.82,905.62,7812,437.2092,265.6272,095.2352,062.0472,398.4782,083.434633.0841,219.2491,421.6951,612.8322,471.8813,666.723,820.5913,778.0472,977.4820.6744.4556.7201.2126.9
Totaal activa 1,816.61,953.31,792.82,093.82,301.72,384.82,482.82,8172,914.13,5633,544.33,273.9833,137.1793,001.5072,929.4083,064.8052,874.9681,225.7531,717.5721,852.1531,997.362,962.834,302.8064,293.6514,176.6513,409.31,650.21,081.4722.9478.6278
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 69.245.645.331.256.16781.554.952.674.96660.97261.73395.48687.15398.03687.94784.52174.28581.9156.318231.4976.859105.61488.06596.69774.64432.930.4
Kortlopende schulden 166.9400198.51,190.5489.354.477.638.824.824.810.80.979183.107026.45721.639279.52319.9244.90145.37338.475959.55023.8920157.485.35746.233.517.5
Belastingschulden 40.234.617.714.324.646.436.133.837.660.543.840.74921.29843.99454.91475.68357.0620011.8717.94619.03416.94412.2639.805000000
Uitgestelde opbrengsten 377.6000267.9293.8208.2152.6195.7280.2289.3298.338-176.9020340.993-15.662377.533202.445165.382-45.373-38.47519.0340-23.8920000000
Overige kortlopende verplichtingen 3279220.6297.88.89.9-0.10.125.329.924.48.603464.203288.93226.008431.653120.63864.26126.318173.26205.92339.014510.728329.274176.42616162.667.749.733.217.7
Totaal kortlopende verplichtingen 616.7724.6464.41,519.5822.1425.1367.2246.4298.4409.8390.5368.892532.141384.418480.611535.666865.641371.147310.886255.17262.2411,249.088587.587434.888264.491415244.9199.3139.999.665.6
Langlopende verplichtingen:
Langetermijnschulden 668.47141,052.5118.5792.21,164.71,135.81,1321,099.91,160.11,019.6915.838753.474783.693882.581,214.9361,080.46318.271935.3391,118.3461,172.1471,386.41,945.2542,171.9811,998.531,421.7534.6331.5226.270.949.5
Uitgestelde opbrengsten niet-vlottend 1.9028.346.341.552.275.15837.165.855.450.6510000000000000-1,531.40-345.7-233.7-79.6-54.6
Uitgestelde belastingverplichtingen niet-vlottend 0.10.10.10.10.10.80.82.51.614.16.213.81917.13420.75731.22834.39846.67500.49735.11810.73897.30778.57596.2679.85265.756.236.625.618.57.5
Overige niet-vlottende verplichtingen 1.84.42.4138.720.224.418.713.411.673.02462.7490.83185.952140.125141.45891.487140.79218.688196.726261.581329.943218.521243.9011,531.40345.7233.779.654.6
Totaal niet-vlottende verplichtingen 672.2718.51,083.3177.9842.51,237.91,236.11,211.21,1521,251.61,088.2983.332833.348895.281999.761,389.4591,268.593409.7581,076.6261,372.1521,379.6111,745.2882,353.7722,486.7622,322.2831,487.4590.8368.1251.889.457
Totaal passiva 1,288.91,443.11,547.71,697.41,664.61,6631,603.31,457.61,450.41,661.41,478.71,352.2241,365.4891,279.6991,480.3711,925.1252,134.234780.9051,387.5121,627.3221,641.8522,994.3762,941.3592,921.652,586.7742,012.1844581.6399.2197.7127.7
Eigen vermogen:
Preferente aandelen 000000000000000023.11700000030.9460000000
Gewone aandelen 325.9313.2158.9154.2138.5138.5138.5133.710496.596.596.4996.4996.4986.58378.20878.20878.20885.71485.71485.71471.80771.08970.54270.12662.300000
Ingehouden winsten -856.3-834.6-840.2-675.6-346.5-257.2-105.6505.7799.91,340.91,479.41,328.4721,187.7051,133.3761,147.551963.334562.8169.673-32.105-144.683-9.953098.863116.521327.385343.7228.5159.6185.4179.392.1
Overige gereserveerde algehele resultaten 00000-1,746.1-1,764.2-1,740.6-1,615.5-1,693.2-1,463-1,261.023-1,154.2-10.941-23.444-915.815-23.117-238.728-245.550000-30.9460-310.9-194.9-157.3-103.2-53.10
Overige totale aandeelhoudersvermogen 1,058.11,031.6926.4917.8845.12,586.62,610.82,460.62,175.32,157.41,952.71,757.7811,641.503502.871237.5421,013.94399.669595.695521.216281.876277.873-103.3531,191.4951,184.9381,192.3661,302.1772.6497.5241.5154.758.2
Totaal eigen vermogen van aandeelhouders 527.7510.2245.1396.4637.1721.8879.51,359.41,463.71,901.62,065.61,921.721,771.4981,721.7961,448.2321,139.67740.693444.848329.275222.907353.634-31.5461,361.4471,372.0011,589.8771,397.2806.2499.8323.7280.9150.3
Totaal eigen vermogen 527.7510.2245.1396.4637.1721.8879.51,359.41,463.71,901.62,065.61,921.7591,771.691,721.8081,449.0371,139.68740.734444.848330.06223.869354.571-31.5461,361.4471,372.0011,589.8771,397.2806.2499.8323.7280.9150.3
Totaal passiva en aandeelhoudersvermogen 1,816.61,953.31,792.82,093.82,301.72,384.82,482.82,8172,914.13,5633,544.33,273.9833,137.1793,001.5072,929.4083,064.8052,874.9681,225.7531,717.5721,852.1531,997.362,962.834,302.8064,293.6514,176.6513,409.31,650.21,081.4722.9478.6278