PGS ASA
OSE:PGS.OL
9.114 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 721.5 | 825.1 | 697.8 | 473.2 | 930.8 | 874.3 | 838.8 | 764.3 | 962 | 1,453.8 | 1,501.6 | 1,518.284 | 1,253.3 | 1,135.134 | 1,350.202 | 1,917.502 | 1,519.867 | 1,308.459 | 1,196.326 | 1,129.468 | 1,134.235 | 994.019 | 1,052.628 | 913.482 | 788.16 | 761.8 | 515.5 | 451 | 317.7 | 258.5 | 160 |
| Kosten van de omzet
| 569.7 | 673.7 | 706.9 | 505 | 811.5 | 760.5 | 991.7 | 860.7 | 881.6 | 1,179 | 1,003.4 | 1,126.699 | 643.434 | 594.039 | 605.98 | 847.227 | 637.97 | 620.717 | 702.088 | 632.75 | 584.732 | 476.212 | 535.999 | 424.027 | 333.06 | 236.6 | 164.8 | 154.3 | 122 | 86.3 | 46.1 |
| Brutowinst
| 151.8 | 151.4 | -9.1 | -31.8 | 119.3 | 113.8 | -152.9 | -96.4 | 80.4 | 274.8 | 498.2 | 391.585 | 609.866 | 541.095 | 744.222 | 1,070.275 | 881.897 | 687.742 | 494.238 | 496.718 | 549.503 | 517.807 | 516.629 | 489.455 | 455.1 | 525.2 | 350.7 | 296.7 | 195.7 | 172.2 | 113.9 |
| Brutowinstmarge
| 0.21 | 0.183 | -0.013 | -0.067 | 0.128 | 0.13 | -0.182 | -0.126 | 0.084 | 0.189 | 0.332 | 0.258 | 0.487 | 0.477 | 0.551 | 0.558 | 0.58 | 0.526 | 0.413 | 0.44 | 0.484 | 0.521 | 0.491 | 0.536 | 0.577 | 0.689 | 0.68 | 0.658 | 0.616 | 0.666 | 0.712 |
| Onderzoek- en ontwikkelingskosten
| 5.9 | 6.9 | 6.5 | 8.7 | 9.7 | 10.8 | 17.6 | 19.5 | 20.3 | 37.6 | 38.7 | 38.323 | 24.281 | 21.791 | 22.806 | 19.373 | 8.531 | 17.747 | 9.918 | 19.745 | 2.622 | 0 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 42 | 38.9 | 0 | 0 | 0 | 0 | 36 | 38.4 | 44.1 | 59.9 | 63.1 | 61.372 | 50.822 | 56.014 | 49.27 | 83.068 | 72.549 | 61.46 | 67.42 | 64.816 | 51.692 | 56.198 | 78.305 | 75.938 | 71.738 | 67.1 | 38.8 | 36.4 | 31 | 27.6 | 14.6 |
| Verkoop- en marketingkosten
| 0 | 38.9 | 36.1 | 39.2 | 51.8 | 51.8 | 36 | 38.4 | 44.1 | 59.9 | 63.1 | 61.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 42 | 38.9 | 36.1 | 39.2 | 51.8 | 51.8 | 36 | 38.4 | 44.1 | 59.9 | 63.1 | 61.372 | 50.822 | 56.014 | 49.27 | 83.068 | 72.549 | 61.46 | 67.42 | 64.816 | 51.692 | 56.198 | 78.305 | 75.938 | 71.738 | 67.1 | 38.8 | 36.4 | 31 | 27.6 | 14.6 |
| Overige kosten
| 0.9 | 3.4 | -6 | -38.8 | -2.8 | -1.2 | -48.3 | 4.1 | -15.1 | 0.7 | 0.7 | 1.084 | -10.347 | 326.356 | 26.707 | 263.955 | -8.638 | -53.846 | -197.477 | 150.114 | 545.335 | -110.857 | -165.722 | -94.556 | 344.29 | 273.8 | 190.1 | 170 | 106.7 | 96.6 | 60.3 |
| Bedrijfskosten
| 47.9 | 49.2 | 36.6 | 9.1 | 61.5 | 62.6 | 53.6 | 71.3 | 64.4 | 97.5 | 101.8 | 99.695 | 472.984 | 404.161 | 357.345 | 366.396 | 387.405 | 277.812 | 158.791 | 461.035 | 528.976 | 1,239.828 | 310.651 | 710.504 | 416.028 | 355.4 | 228.9 | 206.4 | 137.7 | 124.2 | 74.9 |
| Bedrijfsresultaat
| -97.4 | 106 | -51.8 | -85.4 | 30.3 | 39.4 | -383.6 | -180.3 | -430.4 | 104.2 | 382.1 | 293.785 | 138.699 | 57.798 | 233.262 | 542.739 | 494.492 | 409.93 | 335.447 | 35.683 | 20.527 | -722.021 | 205.978 | -221.049 | 39.072 | 169.8 | 121.8 | 90.3 | 58 | 48 | 39 |
| Bedrijfsresultaat ratio
| -0.135 | 0.128 | -0.074 | -0.18 | 0.033 | 0.045 | -0.457 | -0.236 | -0.447 | 0.072 | 0.254 | 0.193 | 0.111 | 0.051 | 0.173 | 0.283 | 0.325 | 0.313 | 0.28 | 0.032 | 0.018 | -0.726 | 0.196 | -0.242 | 0.05 | 0.223 | 0.236 | 0.2 | 0.183 | 0.186 | 0.244 |
| Totaal overige inkomsten en kosten netto
| 91.9 | -112.7 | -112 | -221 | -67.9 | -99.1 | -261.7 | -95.1 | -521.5 | -160.6 | -68.5 | -63.418 | -72.369 | -88.403 | 1.901 | -254.499 | -35.807 | -53.846 | -197.477 | 150.114 | 545.335 | 39.307 | -165.722 | -32.774 | -77.254 | 39.8 | -21.2 | 2.2 | 3.6 | 16.7 | -9.3 |
| Inkomen voor belasting
| -5.5 | -6.7 | -163.8 | -306.4 | -37.6 | -47.9 | -468.2 | -262.8 | -505.5 | 16.7 | 327.9 | 228.472 | 64.513 | -2.185 | 228.109 | 449.38 | 458.685 | 356.084 | 137.97 | 185.797 | 565.862 | -832.878 | 40.256 | -315.605 | -38.182 | 143.6 | 100.6 | 71.9 | 52.6 | 61.5 | 25.2 |
| Inkomen voor belasting ratio
| -0.008 | -0.008 | -0.235 | -0.648 | -0.04 | -0.055 | -0.558 | -0.344 | -0.525 | 0.011 | 0.218 | 0.15 | 0.051 | -0.002 | 0.169 | 0.234 | 0.302 | 0.272 | 0.115 | 0.164 | 0.499 | -0.838 | 0.038 | -0.345 | -0.048 | 0.189 | 0.195 | 0.159 | 0.166 | 0.238 | 0.158 |
| Belastingkosten
| 9 | 26.1 | 15.6 | 15.1 | 34.1 | 40 | 55.2 | 31.2 | 22.4 | 67.6 | 89.6 | 42.933 | 30.044 | 13.903 | 51.942 | 32.752 | -11.138 | 123.698 | 21.827 | 48.019 | 18.062 | 205.269 | 35.803 | -132.756 | -41.89 | 32 | 28.2 | 21.9 | 15.8 | 18.8 | 8.1 |
| Nettowinst
| -14.5 | -32.8 | -179.4 | -321.5 | -71.7 | -87.9 | -523.4 | -293.9 | -527.9 | -50.9 | 238.3 | 185.541 | 33.691 | -7.607 | 165.825 | 417.384 | 470.823 | 298.577 | 112.578 | -134.73 | 547.092 | -1,245.692 | 4.453 | -189.404 | -16.269 | 111.6 | 69 | 50 | 36.8 | 42.7 | 17.1 |
| Nettowinstmarge
| -0.02 | -0.04 | -0.257 | -0.679 | -0.077 | -0.101 | -0.624 | -0.385 | -0.549 | -0.035 | 0.159 | 0.122 | 0.027 | -0.007 | 0.123 | 0.218 | 0.31 | 0.228 | 0.094 | -0.119 | 0.482 | -1.253 | 0.004 | -0.207 | -0.021 | 0.146 | 0.134 | 0.111 | 0.116 | 0.165 | 0.107 |
| WPA (Winst Per Aandeel)
| -0.016 | -0.055 | -0.42 | -0.84 | -0.21 | -0.26 | -1.54 | -1.2 | -2.41 | -0.24 | 1.1 | 0.85 | 0.16 | -0.038 | 0.87 | 2.35 | 2.63 | 1.65 | 0.62 | -0.74 | 4.67 | -2.23 | -1.35 | -0.2 | -0.019 | 0.15 | 0.72 | 0.49 | 0.36 | 0.41 | 0.17 |
| Verwaterde WPA
| -0.016 | -0.055 | -0.42 | -0.84 | -0.21 | -0.26 | -1.53 | -1.2 | -2.4 | -0.23 | 1.09 | 0.84 | 0.15 | -0.038 | 0.87 | 2.34 | 2.63 | 1.65 | 0.62 | -0.74 | 4.67 | -11.95 | -1.35 | -1.84 | -0.019 | 0.15 | 0.08 | 0.054 | 0.04 | 0.046 | 0.018 |
| EBITDA
| 406.3 | 472.7 | 442.7 | 377.7 | 583.5 | 522.4 | 393 | 293 | 283.7 | 728.6 | 807.7 | 755.443 | 553.267 | 450.303 | 744.142 | 1,044.745 | 809.246 | 630.505 | 594.802 | 404.045 | 377.802 | -364.489 | 540.484 | 41.06 | 277.648 | 443.6 | 311.9 | 260.3 | 164.7 | 144.6 | 99.3 |
| EBITDA ratio
| 0.563 | 0.573 | 0.634 | 0.798 | 0.627 | 0.598 | 0.469 | 0.383 | 0.295 | 0.501 | 0.538 | 0.498 | 0.441 | 0.397 | 0.551 | 0.545 | 0.532 | 0.482 | 0.497 | 0.358 | 0.333 | -0.367 | 0.513 | 0.045 | 0.352 | 0.582 | 0.605 | 0.577 | 0.518 | 0.559 | 0.621 |