PGS ASA

OSE:PGS.OL

9.114 (NOK) • At close November 17, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Operationele Activiteiten:
Nettowinst -5.5-6.7-163.8-306.4-71.7-87.9-523.4-293.9-527.9-50.9238.3185.54133.691-7.607165.825417.384470.009298.577112.578-134.73547.092-1,245.6924.453-189.404-16.269111.672.45036.842.717.1
Afschrijvingen & Amortisatie 283.9354.2494.5463.1553.2504.8674.7493468.5599.2432.5484.276397.881326.356307.97335.516313.093220.575259.355368.362357.275357.532334.506262.109238.576-273.8-190.1-170-106.7-96.6-60.3
Uitgestelde Inkomstenbelasting 0000000000000-11.2547.09500000000004.9011.67.510.16.2
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000
Verandering in Werkkapitaal 100.2-67.5-89.6125.9-57.4-23.152.747.7115-27.764.652.3141.865-62.16469.26244.022-11.79942.949-58.07-7.98542.234-28.376-74.721-75.901-33.106-138.8-65.9-21.4-3.5-32.7-95.3
Vorderingen 57.1000000000000-54.034-15.7030-38.12700000000000-14.8-47.3-29.6
Voorraden 0000000000000-28.22400000000000000000
Crediteuren 000000000000010.009-6.686000000000000011.314.614.6
Overig Werkkapitaal 43.100000000000010.08591.651026.3280000000000000-80.3
Overige Niet-Contante Posten 103.991.385.583.950.252.177.874.1432.363.739.930.77246.94452.2041.39117.693-83.9991.312-34.80756.725-699.5791,247.56-52.536178.71911.477293404.3160.4110.959.156.9
Kasstroom uit Operationele Activiteiten 467.2371.3326.6366.5474.3445.9281.8320.9487.9584.3775.3752.903480.381343.376676.082914.615687.304563.413279.056282.372247.022331.024211.702175.523200.678274.7220.7212.4159.290.5-8.9
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -285.2-164.8-172.9-263.5-322.2-345-379.2-430.3-486.3-753.9-840.7-683.889-319.02-224.204-247.454-785.089-279.513-200.46-90.49-148.372-58.05-60.894-239.623-126.883-667.869-521.6-442.5-172.9-119-49.9-25.9
Netto Overnames 000000-254.1-214.6-410.9-376.7-404.84.214-203.922325.57712.143-0.077-700.148406.81602.03550.1150000000000
Aankoop van Beleggingen 000000-2.3-93.1-24.2-32.3-220-33.594-16.56300-103.648-113.6580-41.14-90.603-190.436-230.166-270.241-338.718000000
Verkoop/verval van Beleggingen 00000023.72.588.66.22.62.6650.55518.0500000000000000000
Overige Investeringsactiviteiten -196318.969.7-5.1311.8206.8405.9370.4404.218.967-15.906-232.104-130.71131.864-107.643.898100.9894.0313.717-66.037155.515138.4225.496-295.2-222.7-140.7-131.8-111.6-20.2
Kasstroom uit Investeringsactiviteiten -285.2-161.8-171.9-254.6-252.5-350.1-300.1-528.7-426.9-786.3-860.7-658.043-571.887-129.244-366.022-753.302-1,190.94996.59610.499-183.446-94.821-317.367-314.274-258.702-1,001.091-816.8-665.2-313.6-250.8-161.5-46.1
Financieringsactiviteiten:
Schuldaflossingen -296.4-170.1-19.5-240.3-136.2-80.2-51.8-235.3-99.8-94.7-11.9-190.47-156.015-127.436-358.241-149.078-282.92600-47.097-100.723-257.322-19.22-23.222-43.361-511.20-166.6-33.1-33.1-37.5
Uitgifte van Gewone Aandelen 39.8241.4091.90035.4217.1104.22.91.67.0944.203270.999118.7992.67110.241000000.8167.425220.024000000
Terugkoop van Gewone Aandelen -1.3-0.400000056.8-15.1-29.2-11.302-17.404-9.224200-119.48600000000000000
Uitgekeerde Dividenden 00000000-20.3-84-60.9-41.5100-1.299-0.737000000000000000
Overige Financieringsactiviteiten 7.2-86.6-121.9152.6-119.511.620.1206.1-75183.859.3106.903540.902-0.86-58.606-64.2161,842.863-657.49-300.953-24.186-37.884254.02986.763181.368633.472978.9449.4357.7139.512095.1
Kasstroom uit Financieringsactiviteiten -368.1-15.7-141.44.2-255.7-68.63.7187.9-34.1-7.1-41.1-129.28583.66192.486-279.347-211.36524.957-657.49-300.953-71.283-138.607-3.29368.359165.571810.135467.7449.4191.1106.486.957.6
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000000.20000-29.447000000-0.080.0740.0140.537-0.093-0.2210.0490.3-3.4-3-1.5-0.60
Netto Kasstroomverandering -186.1193.813.3116.1-33.927.2-14.4-19.926.9-209.1-126.5-34.425-7.845306.61830.713-50.04721.3122.519-11.47827.71713.60810.901-34.30682.1719.771-74.21.586.913.315.32.6
Kaspositie aan het Einde van de Periode 177.7363.8170156.740.674.547.361.781.654.7263.8390.309424.734432.579125.96195.248145.295123.983121.464132.942105.225113.031110.909145.21563.04453.3126.8125.138.123.37.2