PGS ASA

OSE:PGS.OL

9.114 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42008 Q22008 Q12007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41997 Q41996 Q41996 Q21995 Q41994 Q41993 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 147.2177.7156137.1154.1363.8179.1219.8163.9170193155.4143.9156.7193.7234.9266.940.63633.290.474.544.424.438.447.324.253.338.861.777.349.7116.681.682.357.6148.954.790.442.9208.6263.8299329.7311.6390.309290.264198.869260.408424.734176.886215.971317.265432.579167.963159.814350.592125.961100.458154.03280.084123.983101.192140.546123.685121.464190.812107.577332.12865.15286.034110.90982.5116.544134.371145.21561.11149.11964.23363.04450.745.558.753.3126.7125.33838.223.27.2
Kortetermijnbeleggingen 0-81.20000000000000000000000000000000000014.200040002.9953.4642.90710.2286.2050000000.2252.039004.6715.2966.1985.5276.72913.222000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 147.2177.7156137.1154.1363.8179.1219.8163.9170193155.4143.9156.7193.7234.9266.940.63633.290.474.544.424.438.447.324.253.338.861.777.349.7116.681.682.357.6148.954.790.442.9208.6267.8299329.7311.6393.304293.728201.776270.636430.939176.886215.971317.265432.579167.963159.814350.817128100.458154.03284.755129.279107.39146.073130.414134.686190.812107.577332.12865.15286.034110.90982.5116.544134.371145.21561.11149.11964.23363.04450.745.558.753.3126.7125.33838.223.27.2
Nettovorderingen 0362000354.11,4671,7791,0721,187000212.8000355000347.7000356.2000279.3000346.9000543.1000433.8000396.395324.793342.816281.090336.82323.243263.852370.488323.64262.878270.581413.944424.666413.51700312.36403.189000234.8970257.292261.690316.66289.351247.609237.815316.4690234.990230.40182.5247.70171.2133.2107.295.550.5
Voorraad 031.100029.4-1,237.1-1,500.8-88626.800021.800029.100032.800040.500038.500040.400055.700054.400044.7023.483.681003.6343.6238.7984.77316.3678.20421.3737.97712.19116.920070.27612.69100020.7810000000000000000009.76.1127.882.3
Overige vlottende activa 891.766.774.568.14.158.868.153.51.859.76759.318.358.366.460.41.461.858.968.20.87593.174.23.779.181.570.92.374.790.4103.31.4115.7119146.43.9139.5141.9138.37.3100.1114.297.12.373122.878111.224105.978104.87690.38698.585115.89798.43290.45594.9286.523317.44168.931144.25880.27252.89468.45466.60770.86340.259.95858.69261.212321.28305.21271101.021104.85580.52990.03108.08121.787111.85794.92698.399.1113.8130.95940.526.314.730.911.1
Totaal vlottende activa 545572.5541.6461.1494.4751.4467.8566.1403.4433363.4414.5353.7409.6339.5420.8522.7426.1258302.1388.4455.8280.8296.8344.4447.7381439.9371.7381.8418.7389.3465.2470.3515.6483599.7657.4614.9586.9649.2763.3774.7818820836.774744.879659.497657.704871.552607.726641.422705.812906.272598.425525.816729.294867.361706.246728.727515.883592.669558.48628.56546.479498.323482.045421.947609.43643.724652.934636.086500.181510.75462.509473.06485.66445.267411.08398.604379.4376.9355431.9395.1337207.2166.2277.4151.1
Niet-vlottende activa:
Materiële vaste activa, netto 750.3751.8746.2748.7751.9740.4748.8765.6776787.5828.2852.5872.9898954.3985.91,047.11,132.41,160.21,197.41,225.71,062.31,181.41,212.51,251.51,297.61,329.91,393.81,449.11,391.51,420.81,454.21,4591,397.51,407.91,508.91,640.31,663.51,745.71,7731,697.51,629.51,634.81,603.21,453.51,437.7181,350.581,324.8431,302.1811,292.5831,294.1021,309.8071,249.9311,179.7351,184.8051,305.8921,293.2841,283.4631,450.6331,380.179581.271473.32419.974400.087999.33972.657962.38986.828993.6742,297.7872,267.7612,282.2412,451.8112,446.3362,438.9072,378.52,372.2522,382.472,405.1532,429.8482,462.42,099.62,030.71,948.6820.6423.3379.3250.1147.9105.6
Goodwill 0000000000000000000000000000000000139.9139.9139.9139.9139.9139.9139.9139.9139.9139.9139.9139.852139.852139.852139.852139.852139.852139.852139.8520139.852139.852139.852139.852175.092175.09200000000000215.291587.10500253.861000264.3540000000000
Immateriële activa 386.3388.5403.8391.7378.9373.6404403.5484.1500575602.9669.9709.1784.6745708.9659.7754.4779.5780.6761.2827781.2792.7635.4744.8788785806.2840.6845.9853.7856.6999.8940.7902.6879949.5901836.3741.8679.3591.1557.9525.086138.806149.436135.986134.711108.292105.358102.9570101.686100.37398.86298.49200.262200.52210.631.0831.11216.81519.53124.38628.13630.99733.303219.526436.21200574.653551.7710544.022538.19533.4510452.6455.9432.62720021.923.719.46.4
Goodwill en immateriële activa 386.3388.5403.8391.7378.9373.6404403.5484.1500575602.9669.9709.1784.6745708.9659.7754.4779.5780.6761.2827781.2792.7635.4744.8788785806.2840.6845.9853.7856.61,139.71,080.61,042.51,018.91,089.41,040.9976.2881.7819.2731697.8664.938278.658289.288275.838274.563248.144245.21242.809242.446241.538240.225238.714238.342375.354375.61410.631.0831.11216.81519.53124.38628.13630.99733.303219.526436.212215.291587.105574.653551.771253.861544.022538.19533.451264.354452.6455.9432.62720021.923.719.46.4
Langetermijnbeleggingen 52.786.4000000000009.600038.100057.700070.594.389.671.589.686.466.658.950.649.363.260.832.575.180.578.148.178.380.387.338.521130.053154.161164.13867.1860.35956.8752.43457.80516.34523.50925.5697.04329.27630.359000000000000000000000000000000
Belastingvorderingen 16.316.30000000000060.800038.800038.900023.50.753.854.155.5101.996.289.279.47097.497.795.9105.2114110.9110120.8136.8158.4168.263152.405157.732176.495177.923192.442212.702214.041210.766222.281221.122202.465207.89131.668146.745123.2127544211.06620000000000000000000000000
Overige niet-vlottende activa 20.91.174.787.485.687.998.987.473.972.376.476.374.76.759.456.157.26.689.892.7102.98.9107.995.7113.48.193.79592.892.3120.1118.3103.259.76464.359.994.855.270.450.1111.783.475.384127.769375.02336.358360.964453.378504.826515.817508.405404.483390.476373.801354.069325.309311.187286.026143.92883.68163.635153.241195.723202.206280.089276.666282.221,145.599956.2351,169.188943.039918.014898.0811,188.23949.7980870.2331,083.845769.40653.4756.8-820.6321.1295282.933.914.9
Totaal niet-vlottende activa 1,226.51,244.11,224.71,227.81,216.41,201.91,251.71,256.51,3341,359.81,479.61,531.71,617.51,684.21,798.31,7871,813.21,875.62,004.42,069.62,109.21,9292,116.32,089.42,157.62,035.12,263.42,420.22,452.52,435.12,569.82,581.22,5642,443.82,730.92,814.42,901.22,905.63,070.63,078.82,912.82,7812,736.52,626.62,4812,437.2092,286.7162,262.3822,279.6162,265.6272,299.8732,340.4062,267.622,095.2352,055.4452,164.5492,114.1012,062.0472,298.1182,218.923859.041633.084528.721572.1431,225.651,219.2491,270.6051,294.4911,309.1973,662.9123,660.2083,666.723,981.9553,939.0033,888.7593,820.5913,866.0722,920.663,808.8373,778.0473,684.42,555.53,116.72,977.4820.6744.4696.2556.7201.2126.9
Totaal activa 1,771.51,816.61,766.31,688.91,710.81,953.31,719.51,822.61,737.41,792.81,8431,946.21,971.22,093.82,137.82,207.82,335.92,301.72,262.42,371.72,497.62,384.82,397.22,386.32,501.92,482.82,644.32,860.12,824.32,8172,988.52,970.33,029.22,914.13,246.63,297.43,5013,5633,685.53,665.73,5623,544.33,511.23,444.63,3013,273.9833,031.5952,921.8792,937.323,137.1792,907.5992,981.8282,973.4323,001.5072,653.872,690.3652,843.3952,929.4083,004.3642,947.651,374.9241,225.7531,087.2011,200.7031,772.1291,717.5721,752.651,716.4381,918.6274,306.6364,313.1424,302.8064,482.1364,449.7534,351.2684,293.6514,351.7324,276.4034,219.9174,176.6514,063.83,636.23,471.73,409.31,650.21,081.4903.4722.9478.6278
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 69.169.252.151.56545.638.850.331.645.331.849.330.831.236.852.771.456.16248.9516758.473.460.281.579.774.274.954.955.952.346.252.648.76655.874.994.289.470.66652.164.949.660.97244.4656.34663.70661.73357.8376.84650.44795.48690.67482.20578.95187.15395.62285.44370.0384.52163.85962.07264.79174.28545.42140.88343.393257.213273.98276.859296.997303.606335.274105.614197.861198.55238.23488.065274243.5254.696.69774.636.94432.930.4
Kortlopende schulden 162.6166.9162.8211.8213.4400406.8298.8245.8198.5174.24040.61,190.51,181.2238.7236.2489.3270.196.397.754.48077.277.477.651.852.152.138.837.737.737.724.824.824.824.824.824.918525.110.810.810.80.40.9790.50.4720.078183.1070.1050.0970.095000.11826.34326.457304.981260.42618.23519.9226.18830.05629.36944.90137.96739.087232.51282.035309.2740243.519244.571279.942038.58865.18220.533028.845.744.7157.485.35767.746.233.517.5
Belastingschulden 22.740.216.517.820.834.617.617.219.417.710.613.713.114.313.414.722.524.618.517.813.746.420.923.126.136.120.821.220.233.819.121.825.637.632.834.234.260.534.638.729.543.834.533.433.440.74924.06124.53621.74821.29820.50628.00233.21643.99442.64440.99654.6354.91474.47769.7970000000000016.94400012.2630009.8050000000000
Uitgestelde opbrengsten 0377.60000000010.6-40-40.6-40.1-1,181.2-238.7-236.2267.9-270.1-96.3-97.7293.8286.7248.3-77.4208.2-51.8-52.1-52.1152.6177.6179.8216.6195.7-24.8-24.8-24.8280.2306.8-185-25.1289.3-10.8-10.8-0.4298.3382.9642.43510.15-176.902-0.105-0.097-0.09500-0.118-26.118340.993-304.981-260.426191.401202.445172.273156.176171.422165.382141.027128.376144.694000000000000000000000
Overige kortlopende verplichtingen 419.83395.8336.2323.4279215.3192236.7220.6207276.4291.5337.91,466.4540.1515.28.8507.6453.2446.29.9-0.1-0.1436.9-0.1208.5222.4208.20.1-0.10.10.125.3261.7253.7343.829.9-0.1465.4323.724.4336.4321.8302.68.603287.235259.779256.572464.203246.766239.725278.827288.932257.91283.314304.96126.008656.345657.98560.75164.26151.66944.34432.84526.31818.75715.11213.12948.27715.183510.72827.89429.5184.628329.2744.7649.8579.684176.4268.8710.416162.667.754.949.733.217.7
Totaal kortlopende verplichtingen 651.5616.7610.7599.5601.8724.6660.9541.1514.1464.4423.6325.7322.31,519.51,503.2592.8586.6822.1569.6502.1497.2425.1425398.8497.1367.2288.2296.6283.1246.4271.1269.9300.6298.4310.4319.7399.6409.8425.8554.8394.3390.5388.5386.7352.2368.892335.159319.032330.506532.141304.596316.571329.274384.418348.584365.519384.137480.611751.967743.428340.417371.147313.989292.648298.427310.886243.172223.458433.726587.525598.439587.587568.41577.687699.844434.888241.213273.589268.451264.491311.6296.2309.7415244.9199.3159.5139.999.665.6
Langlopende verplichtingen:
Langetermijnschulden 591.9668.4683.5641.3652.3714683.2944.91,001.51,052.51,085.81,2261,231.4118.5122.31,072.51,094.3792.21,020.21,226.91,307.71,164.71,146.11,122.81,139.21,135.81,183.31,219.91,171.21,1321,326.11,290.61,267.81,099.91,1721,099.61,144.81,160.11,185.51,040.21,045.71,019.61,0191,027.8916.6915.838755.626755.172754.224753.474743.288788.201784.421783.693780.168776.483885.11882.581,025.6971,090.522313.252318.271369.514621.731931.915935.339917.501919.316926.9682,029.7821,975.3221,945.2541,865.4341,804.581,852.772,171.9812,177.1422,083.4152,039.0371,998.531,8961,700.71,6781,421.7534.6331.5356.1226.270.949.5
Uitgestelde opbrengsten niet-vlottend 01.9000000028.300046.300041.500052.200075.10005800037.100065.800055.400050.65100000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.80.80.80.80.80.80.80.90.70.82.52.601.61.612.916.115.214.16.76.26.46.27.77.47.913.8196.0185.626.77917.13419.58419.45518.86820.75727.35925.11122.19931.22862.83446.06000.3980.6230.390.49720.48711.7359.96973.50373.50378.575131.76126.895115.5696.2671.78471.78479.85279.85223.342.64265.756.236.629.425.618.57.5
Overige niet-vlottende verplichtingen 3.61.84.14.44.84.43.84.1112.43636.446.51359.668.743.18.756.645.148.420.275.678.297.624.494.89284.118.710359.556.213.458.362.260.411.649.252.246.3754.56059.43.02457.01752.9456.7762.7482.19887.40186.20790.83199.00290.31985.0285.952153.522171.78170.86691.48773.91977.344135.697140.79147.424162.903171.44900329.94300-9.571218.521000243.9010000000000
Totaal niet-vlottende verplichtingen 595.5672.2687.7645.8657.2718.5687.1949.11,012.61,083.31,121.91,262.51,278177.91821,141.31,137.5842.51,076.91,272.81,356.91,237.91,222.51,201.81,237.61,236.11,2791,312.61,256.11,211.21,431.71,350.11,325.61,1521,243.21,177.91,220.41,251.61,241.41,098.61,098.41,088.21,081.21,095.2983.9983.332818.661813.732817.773833.348845.07895.057889.496895.281906.529891.913992.329999.761,242.0531,308.363384.118409.758443.831699.6981,068.0021,076.6261,085.4121,093.9541,108.3862,103.2852,048.8252,353.7721,997.1941,931.4751,958.7592,486.7622,248.9262,155.1992,118.8892,322.2831,919.31,743.31,7201,487.4590.8368.1385.5251.889.457
Totaal passiva 1,2471,288.91,298.41,245.31,2591,443.11,3481,490.21,526.71,547.71,545.51,588.21,600.31,697.41,685.21,734.11,724.11,664.61,646.51,774.91,854.11,6631,647.51,600.61,734.71,603.31,567.21,609.21,539.21,457.61,702.81,6201,626.21,450.41,553.61,497.61,6201,661.41,667.21,653.41,492.71,478.71,469.71,481.91,336.11,352.2241,153.821,132.7641,148.2791,365.4891,149.6661,211.6281,218.771,279.6991,255.1131,257.4321,376.4661,480.3711,994.022,051.791724.535780.905757.82992.3461,366.4291,387.5121,328.5841,317.4121,542.1122,963.5782,945.0172,941.3592,968.7292,941.9072,885.382,921.652,734.5632,672.252,630.6732,586.7742,476.12,286.62,133.62,012.1844581.6563399.2197.7127.7
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000017.15719.00819.512033.40818.2128.15021.26526.27422.0430025.5700000000000000030.94600000000000000
Gewone aandelen 325.9325.9325.9313.2313.2313.2246.7227.7158.5158.9158.5156.9155.7154.2154.2154.2154.2138.5138.5138.5138.5138.5138.5138.5138.5138.5138.5138.5138.5133.710410410410496.596.596.596.596.596.596.596.596.596.596.596.4996.4996.4996.4996.4996.4996.4996.4996.4986.58386.58386.58386.58378.20878.20878.20878.20868.57168.57185.71485.71485.71485.71485.71471.08971.08971.08971.08970.5670.54270.54270.54270.40970.21870.12670.162.762.362.3000000
Ingehouden winsten -860.1-856.3-915.8-901.5-892.8-834.6-828.3-838.6-877-840.2-785.3-722.1-704.7-675.6-617.2-594.7-456.6-346.5-366.1-384.9-338.9-257.2-232.9-196.8-220.1-105.6176.3366.8399.2505.7662691742.8799.91,127.11,2371,321.41,340.91,434.51,430.71,483.61,479.41,4491,374.11,3811,328.4721,286.9661,201.6461,203.0971,187.7051,186.9141,185.8921,162.1141,133.3761,092.0731,132.7261,163.7391,147.551800.405719.182508.3479.673-45.855-88.89838.206-32.10556.92834.48210.73675.915106.47298.863250.177255.147245.125116.521365.632348.32334.044327.385321.2301.1289.2343.7228.5159.60185.4179.392.1
Overige gereserveerde algehele resultaten 0000000000000-1,801.6000-1,685.1000-1,746.1000-1,764.2000-1,740.6000-1,615.5000-1,693.2000-1,463000-1,261.023-17.157-19.008-19.512-1,154.2-33.408-18.212-8.15-10.941-21.265-26.274-22.043-23.4445.289-25.57-238.728-238.728-1.366.742-245.55-245.55-58.7070.406-58.707000-410.215-410.215-410.215-30.946-410.215-410.215-410.2150-310.9-310.9-310.9-310.9-194.9-157.3-103.2-103.2-53.10
Overige totale aandeelhoudersvermogen 1,058.71,058.11,057.81,031.91,031.41,031.6953.1943.3929.2926.4924.3923.2919.92,719.4915.6914.2914.22,530.2843.5843.2843.92,586.6844.1844848.82,610.8762.3745.6747.42,460.6519.7555.3556.22,175.3469.4466.3463.12,157.4487.3485.1489.21,952.7496491.7487.41,757.781494.28490.939489.4131,641.503473.546487.576496.046502.871220.089213.617216.595237.542126.08598.461302.562595.695308.025221.942526.544521.216339.148277.427337.771,196.0541,190.5641,191.4951,602.3561,592.3541,560.4361,184.9381,591.211,595.6391,595.1971,192.3661,507.31,296.71,297.51,302.1772.6497.5443.6241.5154.758.2
Totaal eigen vermogen van aandeelhouders 524.5527.7467.9443.6451.8510.2371.5332.4210.7245.1297.5358370.9396.4452.6473.7611.8637.1615.9596.8643.5721.8749.7785.7767.2879.51,077.11,250.91,285.11,359.41,285.71,350.31,4031,463.71,6931,799.81,8811,901.62,018.32,012.32,069.32,065.62,041.51,962.31,964.91,921.721,877.7361,789.0751,7891,771.4981,756.951,769.9581,754.651,721.7961,398.7451,432.9261,466.9171,448.2321,009.987895.851650.389444.848329.381208.357404.914329.275423.083398.029375.5131,343.0581,368.1251,361.4471,513.4071,507.8461,465.8881,372.0011,617.1691,604.1531,589.2441,589.8771,587.71,349.61,338.11,397.2806.2499.8340.4323.7280.9150.3
Totaal eigen vermogen 524.5527.7467.9443.6451.8510.2371.5332.4210.7245.1297.5358370.9396.4452.6473.7611.8637.1615.9596.8643.5721.8749.7785.7767.2879.51,077.11,250.91,285.11,359.41,285.71,350.31,4031,463.71,6931,799.81,8811,901.62,018.32,012.32,069.32,065.62,041.51,962.71,964.91,921.7591,877.7751,789.1151,789.0411,771.691,757.9331,770.21,754.6621,721.8081,398.7571,432.9331,466.9291,449.0371,010.344895.859650.389444.848329.381208.357405.7330.06424.066399.026376.5151,343.0581,368.1251,361.4471,513.4071,507.8461,465.8881,372.0011,617.1691,604.1531,589.2441,589.8771,587.71,349.61,338.11,397.2806.2499.8340.4323.7280.9150.3
Totaal passiva en aandeelhoudersvermogen 1,771.51,816.61,766.31,688.91,710.81,953.31,719.51,822.61,737.41,792.81,8431,946.21,971.22,093.82,137.82,207.82,335.92,301.72,262.42,371.72,497.62,384.82,397.22,386.32,501.92,482.82,644.32,860.12,824.32,8172,988.52,970.33,029.22,914.13,246.63,297.43,5013,5633,685.53,665.73,5623,544.33,511.23,444.63,3013,273.9833,031.5952,921.8792,937.323,137.1792,907.5992,981.8282,973.4323,001.5072,653.872,690.3652,843.3952,929.4083,004.3642,947.651,374.9241,225.7531,087.2011,200.7031,772.1291,717.5721,752.651,716.4381,918.6274,306.6364,313.1424,302.8064,482.1364,449.7534,351.2684,293.6514,351.7324,276.4034,219.9174,176.6514,063.83,636.23,471.73,409.31,650.21,081.4903.4722.9478.6278