SpareBank 1 SMN
OSE:MING.OL
128 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,218 | 5,320 | 5,949 | 5,602 | 5,269 | 4,832 | 4,552 | 4,079 | 3,406 | 3,327 | 3,230 | 2,821 | 2,499 | 2,305 | 2,328 | 1,776 | 1,908 | 1,834 | 1,668 | 1,362 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 7,218 | 5,320 | 5,949 | 5,602 | 5,269 | 4,832 | 4,552 | 4,079 | 3,406 | 3,327 | 3,230 | 2,821 | 2,499 | 2,305 | 2,328 | 1,776 | 1,908 | 1,834 | 1,668 | 1,362 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,691 | 0 | 0 | 0 | 0 | 310 | 288 | 274 | 262 | 223 | 235 | 215 | 212 | 0 | 320 | 341 | 338 | 322 | 279 | 228 |
| Verkoop- en marketingkosten
| 93 | 86 | 77 | 73 | 101 | 106 | 104 | 98 | 96 | 82 | 58 | 49 | 50 | 583 | 38 | 623 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 93 | 86 | 77 | 73 | 101 | 106 | 104 | 98 | 96 | 82 | 58 | 49 | 50 | 583 | 320 | 341 | 338 | 322 | 279 | 228 |
| Overige kosten
| -1,372 | 2,338 | 2,773 | 2,783 | 2,693 | 2,191 | 1,972 | 1,570 | 1,569 | 1,451 | -1 | 1,391 | -27 | -132 | -277 | -202 | -6 | 139 | 89 | 0 |
| Bedrijfskosten
| 3,018 | 2,424 | 2,850 | 2,856 | 2,794 | 2,607 | 2,364 | 1,942 | 1,927 | 1,756 | 1,712 | 1,655 | 1,480 | 1,137 | 1,254 | 1,171 | 1,092 | 989 | 905 | 724 |
| Bedrijfsresultaat
| 4,518 | 5,961 | 3,351 | 2,252 | 3,025 | 4,219 | 3,846 | 1,983 | 1,776 | 2,143 | 1,759 | 1,355 | 3,770 | 1,415 | 1,424 | 980 | 1,039 | 597 | 592 | 599 |
| Bedrijfsresultaat ratio
| 0.626 | 1.12 | 0.563 | 0.402 | 0.574 | 0.873 | 0.845 | 0.486 | 0.521 | 0.644 | 0.545 | 0.48 | 1.509 | 0.614 | 0.612 | 0.552 | 0.545 | 0.326 | 0.355 | 0.44 |
| Totaal overige inkomsten en kosten netto
| -34 | -2,637 | 150 | 126 | 56 | -1,769 | -1,567 | 1,607 | -4 | 0 | -1 | 0 | -2,491 | -133 | -277 | -202 | 6 | 519 | 327 | 0 |
| Inkomen voor belasting
| 4,484 | 3,324 | 3,501 | 2,378 | 3,081 | 2,450 | 2,279 | 1,983 | 1,776 | 2,143 | 1,758 | 1,355 | 1,279 | 1,282 | 1,147 | 778 | 1,045 | 1,116 | 919 | 599 |
| Inkomen voor belasting ratio
| 0.621 | 0.625 | 0.589 | 0.424 | 0.585 | 0.507 | 0.501 | 0.486 | 0.521 | 0.644 | 0.544 | 0.48 | 0.512 | 0.556 | 0.493 | 0.438 | 0.548 | 0.609 | 0.551 | 0.44 |
| Belastingkosten
| 904 | 718 | 609 | 400 | 518 | 509 | 450 | 341 | 370 | 362 | 388 | 295 | 255 | 260 | 210 | 161 | 200 | 219 | 199 | 144 |
| Nettowinst
| 3,614 | 2,655 | 2,742 | 1,852 | 2,507 | 2,056 | 1,796 | 1,640 | 1,410 | 1,772 | 1,390 | 1,068 | 1,016 | 1,017 | 931 | 616 | 843 | 897 | 717 | 455 |
| Nettowinstmarge
| 0.501 | 0.499 | 0.461 | 0.331 | 0.476 | 0.425 | 0.395 | 0.402 | 0.414 | 0.533 | 0.43 | 0.379 | 0.407 | 0.441 | 0.4 | 0.347 | 0.442 | 0.489 | 0.43 | 0.334 |
| WPA (Winst Per Aandeel)
| 16.1 | 11.44 | 11.77 | 8.8 | 12.14 | 15.89 | 8.71 | 7.93 | 7 | 8.87 | 6.97 | 5.25 | 6.11 | 5.89 | 6.17 | 4.11 | 4.99 | 6.09 | 5.22 | 3.76 |
| Verwaterde WPA
| 16.1 | 11.44 | 11.77 | 8.8 | 12.14 | 15.89 | 8.71 | 7.93 | 7 | 8.82 | 6.92 | 5.21 | 6.06 | 5.86 | 6.13 | 4.11 | 4.99 | 6.09 | 5.22 | 3.76 |
| EBITDA
| 4,671 | 6,078 | 3,537 | 2,418 | 3,197 | 4,317 | 3,948 | 3,759 | 4,044 | 4,719 | 4,397 | 3,916 | 3,858 | 3,431 | 3,329 | 4,329 | 3,444 | 2,534 | 1,911 | 638 |
| EBITDA ratio
| 0.647 | 1.142 | 0.595 | 0.432 | 0.607 | 0.893 | 0.867 | 0.922 | 1.187 | 1.418 | 1.361 | 1.388 | 1.544 | 1.489 | 1.43 | 2.438 | 1.805 | 1.382 | 1.146 | 0.468 |