SpareBank 1 SMN

OSE:MING.OL

128 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 3,9993,8072,2921,7721,6751,4801,4031,3891,5141,5661,4561,4011,5061,6381,5041,3691,5441,1631,2851,2681,3751,3391,1521,1741,2971,2081,2591,1491,0971,0441,0601,0311,065923835752905912637824894973880817813722521820754738482676675672464655657529329829640530
Kosten van de omzet 000000000030000-100000000000000000000000000000000000000000000000
Brutowinst 3,9993,8072,2921,7721,6751,4801,4031,3891,5141,5661,4261,4011,5061,6381,5051,3691,5441,1631,2851,2681,3751,3391,1521,1741,2971,2081,2591,1491,0971,0441,0601,0311,065923835752905912637824894973880817813722521820754738482676675672464655657529329829640530
Brutowinstmarge 11111111110.9791111.00111111111111111111111111111111111111111111111111
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00000000000000000009108683730756600756200705313714768270126686510312057-9111298970869686076818380777985
Verkoop- en marketingkosten 252621242523241826212219172014181624232702630260263126024302302031002323001220001100012000000000000
Verkoop-, algemene en administratieve kosten 25262124252324182621221917201418162423270263026026312602430230203113714723230126122010312011-2571129897-21886968634276818380777985
Overige kosten -341-311-383-321-3166916246707317397446807187878096677076916955547015925835906615445161598-13435045283991329-12-14251362-11-1-17695-16303301-25-9-1263-24-12-28-68-39-54-73-110
Bedrijfskosten 341311866727683714648688757760766699735807823685707715718672701704696616661645613582598571435504528489511466496454445425443442457406436415438421401398411361361349308320303206324303319308
Bedrijfsresultaat -228-2141,5131,0101,0462,2831,9531,4811,3151,2381,0911,1001,1701,1107758641,1678869941,1101,2891,5729371,0111,2889841,0616065074555535005463833863095145654351,1585675974775003924072723993533401,016315314323403335354323355526321222
Bedrijfsresultaat ratio -0.057-0.0560.660.570.6241.5431.3921.0660.8690.7910.7490.7850.7770.6780.5150.6310.7560.7620.7740.8750.9371.1740.8130.8610.9930.8150.8430.5270.4620.4360.5220.4850.5130.4150.4620.4110.5680.620.6831.4050.6340.6140.5420.6120.4820.5640.5220.4870.4680.4612.1080.4660.4650.4810.8690.5110.5390.6111.0790.6340.5020.419
Totaal overige inkomsten en kosten netto 1,1481,159-17-14-1-1,337-1,021-693-435-370-275-251-228-209-219-243-322-529-525-501-441-417-424-419-540-388-35010-1000010-12-1-61310-11-1-1741-16-340-683-912-25-12-27-68-39-54-73-110
Inkomen voor belasting 1,1481,1591,4969961,0459469327888808688168499429015566218453574696098481,155513592748596711607507454553500546383387309513567434545568597476501391390313383319340333306315325378323327255316472248112
Inkomen voor belasting ratio 0.2870.3040.6530.5620.6240.6390.6640.5670.5810.5540.560.6060.6250.550.370.4540.5470.3070.3650.480.6170.8630.4450.5040.5770.4930.5650.5280.4620.4350.5220.4850.5130.4150.4630.4110.5670.6220.6810.6610.6350.6140.5410.6130.4810.540.6010.4670.4230.4610.6910.4530.4670.4840.8150.4930.4980.4820.960.5690.3880.211
Belastingkosten 27627326227815920621017217816911217519113310510212667123121165109104119156131130115109969985857210061831266010110399110981027770778168546665706067666766654237
Nettowinst 6446721,2517328877457315986586686566607197074124866762783344776611,03639647872445856549839536144840544930329125342743937344046149936043128131925730523527127123825025531325626018824540720674
Nettowinstmarge 0.1610.1770.5460.4130.530.5030.5210.4310.4350.4270.4510.4710.4770.4320.2740.3550.4380.2390.260.3760.4810.7740.3440.4070.5580.3790.4490.4330.360.3460.4230.3930.4220.3280.3490.3360.4720.4810.5860.5340.5160.5130.4090.5280.3460.4420.4930.3720.3120.3670.5620.3520.370.3790.6750.3910.3960.3550.7450.4910.3220.14
WPA (Winst Per Aandeel) 4.434.665.533.1343.522.154.625.15.183.23.223.513.41.992.353.271.262.582.33.215.023.062.323.542.214.372.421.921.743.4622.211.532.251.232.142.192.882.212.312.492.782.191.451.561.991.551.231.422.161.431.521.522.461.481.5411.942.741.380.5
Verwaterde WPA 4.434.665.533.1343.522.154.625.15.163.23.223.513.41.992.353.271.262.582.33.215.023.062.323.542.214.372.421.921.743.4622.211.492.251.232.132.182.882.192.292.482.782.141.431.551.991.541.221.412.161.421.511.482.461.471.5311.942.741.380.5
EBITDA -184-1731,5601,0531,0802,3121,9701,5121,3501,2721,1281,1561,2091,1648199041,0771,0581,0361,1501,3331,6189691,0341,3021,0131,0891,0299468829979409828409069351,0611,1421,0811,1831,2181,2391,1261,1991,0491,0378981,0389651,0221,041987926905996881801754769935805821
EBITDA ratio -0.046-0.0450.6810.5940.6451.5621.4041.0890.8920.8120.7750.8250.8030.7110.5450.660.6980.910.8060.9070.9691.2080.8410.8811.0040.8390.8650.8960.8620.8450.9410.9120.9220.911.0851.2431.1721.2521.6971.4361.3621.2731.281.4681.291.4361.7241.2661.281.3852.161.461.3721.3472.1471.3451.2191.4252.3371.1281.2581.549