SpareBank 1 SMN
OSE:MING.OL
128 (NOK) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| 3,688 | 2,785 | 2,902 | 1,978 | 2,563 | 2,090 | 1,828 | 1,647 | 1,406 | 1,782 | 1,400 | 1,077 | 1,024 | 1,022 | 937 | 616 | 844 | 1,116 | 919 | 599 |
Afschrijvingen & Amortisatie
| 153 | 117 | 186 | 166 | 172 | 98 | 102 | 98 | 104 | 109 | 118 | 102 | 88 | 48 | 51 | 75 | 0 | 51 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -333 | -8,675 | -1,797 | -199 | 1,247 | -6,228 | -3,900 | -5,679 | -4,025 | -319 | -5,637 | -3,997 | -440 | -3,322 | 1,947 | -3,635 | -505 | -5,723 | -2,480 | -1,583 |
Vorderingen
| 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,676 | -2,885 | -3,116 | 951 | 298 | 262 | 341 | 516 | 166 | 88 | 101 | 58 | 27 | 132 | 279 | 200 | 61 | -272 | -194 | 1 |
Kasstroom uit Operationele Activiteiten
| 5,184 | -8,658 | -1,825 | 2,896 | 4,280 | -3,778 | -1,629 | -3,418 | -2,349 | 1,660 | -4,018 | -2,760 | 699 | -2,120 | 3,214 | -2,744 | 400 | -4,828 | -1,755 | -983 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -95 | -89 | -145 | -136 | -120 | -126 | 0 | -52 | -50 | -83 | -32 | -279 | -184 | -266 | -391 | -126 | -81 | -326 | -74 | -38 |
Netto Overnames
| -19 | -492 | 336 | -873 | -312 | 232 | -685 | 33 | -98 | -437 | 250 | -314 | -734 | -605 | -984 | -834 | -322 | -286 | -788 | 0 |
Aankoop van Beleggingen
| -1,509 | -846 | -826 | -4,314 | -4,158 | -660 | -3,113 | -67 | -702 | 0 | 0 | 0 | 0 | -87 | -46 | 3 | -188 | -26 | -66 | 0 |
Verkoop/verval van Beleggingen
| 2,319 | 849 | 737 | 992 | 4,158 | 232 | 0 | 33 | 0 | 0 | 0 | 0 | 7 | 0 | 12 | 205 | 5 | 41 | 64 | 0 |
Overige Investeringsactiviteiten
| 449 | 611 | 424 | 3,909 | -1,080 | -47 | 139 | 0 | 1 | 322 | -252 | -166 | 2 | -25 | -1 | -1 | 1 | -1 | -1 | -119 |
Kasstroom uit Investeringsactiviteiten
| 1,145 | 33 | 526 | -422 | -1,512 | 59 | -546 | -86 | -849 | -198 | -34 | -759 | -909 | -983 | -1,410 | -753 | -585 | -598 | -865 | -157 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| -11,041 | -7,363 | -2,360 | -295 | -6,585 | -3,067 | -4,596 | -1,634 | -1,165 | -1,130 | 0 | 0 | -68 | -1,250 | -5,947 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 72 | 0 | 2,365 | 14 | 250 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 823 | 0 | 192 | 226 | 0 | 474 | 0 |
Terugkoop van Gewone Aandelen
| 5,818 | -21 | -5 | 821 | -33 | -950 | -21 | 0 | -1 | 0 | 0 | 0 | 0 | 5,966 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -840 | -970 | -569 | -647 | -661 | -571 | -390 | -292 | -292 | -227 | -195 | -190 | -285 | -173 | -294 | -324 | -395 | -366 | -177 | -152 |
Overige Financieringsactiviteiten
| -338 | 16,898 | 357 | -363 | 4,139 | 5,862 | 5,563 | 841 | 2,085 | -222 | 3,761 | 3,269 | -30 | -1,259 | 1,271 | 5,507 | 2,300 | 4,574 | 3,002 | 1,456 |
Kasstroom uit Financieringsactiviteiten
| -6,329 | 8,544 | -212 | -470 | -2,890 | 1,289 | 5,173 | 549 | 1,792 | -1,579 | 3,566 | 3,079 | -383 | 4,107 | -4,970 | 5,375 | 2,131 | 4,208 | 3,299 | 1,304 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -1 | 1 | -2 |
Netto Kasstroomverandering
| 1 | -81 | -1,512 | 2,003 | -122 | -2,430 | 2,998 | -2,955 | -1,406 | -117 | -486 | -440 | -593 | 1,005 | -3,166 | 1,877 | 1,946 | -1,219 | 680 | 162 |
Kaspositie aan het Einde van de Periode
| 1,172 | 1,171 | 1,252 | 2,764 | 761 | 883 | 3,313 | 315 | 3,270 | 4,676 | 593 | 1,079 | 1,519 | 2,112 | 1,107 | 4,273 | 2,396 | 450 | 1,669 | 989 |