SpareBank 1 SMN

OSE:MING.OL

128 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,1721,1711,2522,7647618833,3133153,2704,6764,7931,0791,5192,1121,1074,2732,3964501,669989
Kortetermijnbeleggingen 011,663000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,17212,8341,2522,7647618833,3133153,2704,6764,7931,0791,5192,1121,1074,2732,3964501,669989
Nettovorderingen 2193664868634243634262832391,5541,7981,0729521,2679841,2005864121,413239
Voorraad -1,503-3,456-1,797-3,668-1,225-1,289-6,516-4,232000000000000
Overige vlottende activa 1,5033,4561,7973,6681,2251,2896,5164,232000000000000
Totaal vlottende activa 1,39113,2001,7383,6271,1851,2463,7395983,5096,2306,5912,1512,4713,3792,0915,4732,9828623,0821,228
Niet-vlottende activa:
Materiële vaste activa, netto 6665566736657212332639051,0631,1201,1761,2771,1091,026818491441426203173
Goodwill 1,0796388087567336966535665285264954824714604604604604614542
Immateriële activa 1,22825451491391551407352800000000000
Goodwill en immateriële activa 1,2286638539058728517936395285264954824714604604604604614542
Langetermijnbeleggingen 50,65453,79244,02443,52235,50832,43831,67229,49030,28326,62125,59125,61421,48622,94919,30214,0527,2466,9585,1182,858
Belastingvorderingen 699012915817517819618700000000000
Overige niet-vlottende activa -6-8-90-129-158-175-178-196-187-28,267-27,262-27,373-23,066-24,435-20,580-15,003-8,147-7,845-5,775-3,033
Totaal niet-vlottende activa 52,54855,01245,55045,09237,10133,52232,72831,03431,87428,26727,26227,37323,06624,43520,58015,0038,1477,8455,7753,033
Totaal activa 232,717223,312198,845187,912166,662160,704153,254138,080131,914126,047115,360107,919101,45597,99284,54184,67971,50363,17854,32738,505
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1911161504557668239393329403826336931462324
Kortlopende schulden 14,52520,08817,51718,21017,85615,45719,28517,08517,11600000000000
Belastingschulden 92271859541955645837632747240848429024419617100000
Uitgestelde opbrengsten -14,334-19,972-17,367-18,165-17,799-15,391-19,203-17,046-17,07700000000000
Overige kortlopende verplichtingen -191-116-150-45-57-66-82-39-39-33-29-40-38-26-33-69-31-46-23-24
Totaal kortlopende verplichtingen 1911161504557668239393329403826336931462324
Langlopende verplichtingen:
Langetermijnschulden 48,47450,14443,03946,83545,87447,44244,64539,73638,80836,06137,47833,45931,12230,98827,42332,51626,77424,42220,89814,498
Uitgestelde opbrengsten niet-vlottend 48,258-12742,98346,75445,75947,29544,56439,70338,78700000000000
Uitgestelde belastingverplichtingen niet-vlottend 216127568111514781332100000000000
Overige niet-vlottende verplichtingen -48,474-50,028-43,039-46,835-45,874-47,442-44,645-39,736-38,808-36,061-37,478-33,459-31,122-30,988-27,423-32,516-26,774-24,422-20,898-14,498
Totaal niet-vlottende verplichtingen 48,47411643,03946,83545,87447,44244,64539,73638,80836,06137,47833,45931,12230,98827,42332,51626,77424,42220,89814,498
Totaal passiva 204,122198,303175,604166,603146,242142,019135,743122,781118,011113,522104,11897,87693,10790,14678,35679,16166,64458,99550,65735,989
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 2,8842,5972,5972,5972,5972,5972,5972,5972,5972,5972,5972,5972,3732,3731,7361,4471,3491,2621,262761
Ingehouden winsten 17,93715,55014,40913,09012,86911,75510,7969,595002061230000342000
Overige gereserveerde algehele resultaten 1063,2123,0672,6062,016-336-334-525-546-528-428-347-342-274000-486-4450
Overige totale aandeelhoudersvermogen 7,0022,6532,1792,1782,1774,0323,8873,20711,53410,3848,8007,6036,1825,6504,4074,0353,1563,3992,8441,755
Totaal eigen vermogen van aandeelhouders 27,92924,01222,25220,47119,65918,04816,94614,87413,58512,45311,1759,9768,2137,7496,1435,4824,8474,1753,6612,516
Totaal eigen vermogen 28,59525,00923,24121,30920,42018,68517,51115,29913,90312,52511,24210,0438,3487,8466,1855,5184,8594,1833,6702,516
Totaal passiva en aandeelhoudersvermogen 232,717223,312198,845187,912166,662160,704153,254138,080131,914126,047115,360107,919101,45597,99284,54184,67971,50363,17854,32738,505