SpareBank 1 SMN

OSE:MING.OL

128 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 6446721,2477409237787686177026987036767557684505257132903464886831,04640148074346657849140135846241446031128724843044137544446350036243228532126130523827227124025025531325626118824540720674
Afschrijvingen & Amortisatie 44414743342917313534375639544440-90172424044463223142928252326252524242528262529252926332827302825262325231921219-325010131414
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -72382-2,3824,065-692-1,324-1,604-10,950-4074,2861,487-4854,016-6,8151,868-1,2481,204-2,0231,393-5,6153,6441,825-667-2,132-2,079-1,350-1,936-741,072-2,962-83313-3,323-2,586589-3,4281,623-2,809-2,676-1,685-4394,481-3,972-851,301-2,881-79-2,796-3,3002,178-1,404-3,2942,3411,917-587-7,5064,087684910-1,0463,172-1,089
Vorderingen 00000000000000000000000000000000000000000000000000000000000000
Voorraden 00000000000000000000000000000000000000000000000000000000000000
Crediteuren 00000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -5610000000000000000000000000000000000000000000000000000000000000
Overige Niet-Contante Posten 1,0461,018545608-1,5462,069-1,5797638-1,951-3,243283960241233168309997358686768775079868690991301171705357342234201717332922171641-793571-83192868475472111
Kasstroom uit Operationele Activiteiten 1,5742,031-5435,456-1,2811,552-2,398-10,2959683,067-1,0162754,849-5,9332,603-4501,995-1,2521,880-5,0144,4292,985-167-1,561-1,245-805-1,2515281,582-2,488503882-2,722-2,081954-3,0952,113-2,321-2,238-1,196705,024-3,5444041,635-2,513226-2,425-3,0432,482-1,073-3,0242,6112,185-222-7,2324,3449901,212-5723,464-890
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -512-128111-64-26-11637-33-29-6432-58-48-71-86-160027576-82-641-23-24-31-480-33-40-57-19-3300-22-7-15-6-25-14-9-353-19-13-3-109-32-45-93-29-68-23-64-77-40-27-122-174-89-79-49
Netto Overnames -9712314-248-495410-3291-111-5342196-94-87-285-211-148-229-17-8460-271-313-116766-105-736-188309-70246-124221-310-68-165162-27-106-2244-111-153-17755327226-171-46-323-2-43-96-593-74-62-200-269-214-647-38-85
Aankoop van Beleggingen -421-829-519-11-253-726-289-311-79-167-1,679-1,7192,406-4,356000000000000000-134-67000-19000000000000000-140000-33-409-21-2100
Verkoop/verval van Beleggingen 1,083661,36910210730262285130172005431400000000000000000215001000000000000000-23-10-646000408038
Overige Investeringsactiviteiten 1490-1842373961360-22530488-52253316-475-218-6841,930-567-184-186-143789-128-368-340264-1412800-253-17118-631124-6469-14444-30-78-35-12-22116-32-1644313-11-1-240-6514-2-410
Kasstroom uit Investeringsactiviteiten -8,9482,0661,091-76-16829841-60164-112941-484-89158-846-445-8321,701-557308-208-1,055453-268367-493-472-362549-261-9341339-373-278-48-499-24-145206-35-224-185-2083194085-367-48-429-51-122-124-612-208-106-292-377-405-751-158-96
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 00-390-13130000000000000005300313000000000264000000000001950000009381100000
Terugkoop van Gewone Aandelen 9-1116937-206-1,9600-3-1801413-230000000-20000-9000000000000000000000000000000000000
Uitgekeerde Dividenden -1,7300000-840000-970-40100-168000-647000-661000-5710-1-3890000-292000-292000-227000-195000-190000-285000-173-17800-116
Overige Financieringsactiviteiten -86516552,2733,0092,9663,4286,4923,362-2,047524244-3,6273,216-2,2187-2,8975,285-1,8424,7079-393-5341,5531,647-83,6861-4653,605-1,175-1,0422,3427161,3422361,713-1,4712,102-1,1951,711-1234,150-1,357-9321,9006121,6016,257-374,317-182,346-177-1,4295,496-203-386461,219-410
Kasstroom uit Financieringsactiviteiten 6,820-3,247-564-4,812828-1,7813,2124,9873,362-3,017123244-3,6273,048-2,2187-2,8974,638-1,8424,707-3,589-2,166-5311,5531,647-1,3803,686-1,264-8543,605-1,175-1,0422,3424241,3425001,713-1,7632,102-1,1951,711-4,1974,150-1,357-9321,7056121,7963,592-2,9212,234-3681,180-3,429-1,4205,499608-580-2,743-460-10-1,757
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0010-11-1100-2100-201010-10-12-10-11000-10100004,2002-200000001-101-2101-11010-1
Netto Kasstroomverandering -553849-15568-62270854-5,3674,494-6246361,133-2,727-463-888-1,7335,087-5181631-236-246-274768-2,6781,962-1,0971,277856-765-120-41-2,0292,018-2,6433,327-4,1083,919-2,1831,744603421-1,1611,022-768923-996502-8691,110-3,5133,665-1,855-1,850-1,8384,65934-1,936-1,7823,296-2,744
Kaspositie aan het Einde van de Periode 1,4682,0211,1721,1876191,2411,1713175,6841,1901,2521,2061,170372,7643,2274,1155,8487611,2791,2786478831,1291,4036353,3131,3512,4481,1713151,0801,2001,2413,2701,2523,8955684,6767572,9401,1965931721,3333111,0791561,1526501,5194093,9222572,1123,9625,8001,1411,1073,0434,8251,529