International Paper Company
NYSE:IP
55.42 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,113 | 804 | 1,295 | 595 | 511 | 589 | 1,018 | 1,033 | 1,050 | 1,881 | 1,802 | 1,302 | 3,994 | 2,073 | 1,892 | 1,144 | 905 | 1,624 | 1,641 | 2,596 | 2,363 | 1,074 | 1,224 | 1,198 | 453 | 477 | 398 | 352 | 312 | 270 | 242 | 225 | 238 | 256 | 102 | 122 | 233 | 200 | 271 |
Kortetermijnbeleggingen
| 0 | 804 | 245 | 4,850 | 0 | 0 | 0 | 0 | 738 | 1,480 | 1,398 | 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,113 | 804 | 1,540 | 5,445 | 511 | 589 | 1,018 | 1,033 | 1,050 | 1,881 | 1,802 | 1,302 | 3,994 | 2,073 | 1,892 | 1,144 | 905 | 1,624 | 1,641 | 2,596 | 2,363 | 1,074 | 1,224 | 1,198 | 453 | 477 | 398 | 352 | 312 | 270 | 242 | 225 | 238 | 256 | 102 | 122 | 233 | 200 | 271 |
Nettovorderingen
| 3,492 | 3,765 | 3,610 | 2,696 | 3,673 | 3,916 | 3,287 | 2,612 | 2,675 | 3,083 | 3,756 | 3,562 | 3,486 | 3,039 | 2,695 | 3,288 | 3,152 | 2,704 | 2,926 | 2,743 | 2,894 | 2,780 | 2,778 | 3,456 | 3,227 | 2,469 | 2,404 | 2,553 | 2,571 | 2,241 | 1,856 | 1,861 | 1,841 | 1,798 | 1,517 | 1,153 | 998 | 663 | 378 |
Voorraad
| 1,889 | 1,942 | 1,814 | 2,050 | 2,208 | 2,241 | 2,313 | 2,438 | 2,228 | 2,424 | 2,825 | 2,730 | 2,320 | 2,347 | 2,179 | 2,495 | 2,071 | 1,909 | 2,434 | 2,718 | 2,983 | 2,879 | 2,733 | 3,182 | 3,203 | 2,719 | 2,760 | 2,840 | 2,784 | 2,075 | 2,024 | 1,938 | 1,780 | 1,638 | 1,355 | 971 | 852 | 705 | 425 |
Overige vlottende activa
| 114 | 259 | 132 | 6,446 | 247 | 250 | 1,659 | 792 | 524 | 571 | 642 | 1,311 | 656 | 569 | 785 | 433 | 607 | 2,400 | 408 | 2,025 | 1,097 | 1,005 | 1,433 | 2,507 | 358 | 345 | 383 | 253 | 206 | 244 | 279 | 342 | 272 | 247 | 122 | 97 | 80 | 60 | 31 |
Totaal vlottende activa
| 6,608 | 6,770 | 7,096 | 11,236 | 6,639 | 6,996 | 8,277 | 6,969 | 6,477 | 7,959 | 9,025 | 8,905 | 10,456 | 8,028 | 7,551 | 7,360 | 6,735 | 8,637 | 7,409 | 9,319 | 9,337 | 7,738 | 8,312 | 10,455 | 7,241 | 6,010 | 5,945 | 5,998 | 5,873 | 4,830 | 4,401 | 4,366 | 4,131 | 3,939 | 3,096 | 2,343 | 2,163 | 1,628 | 1,105 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,598 | 10,855 | 10,806 | 12,676 | 13,438 | 13,067 | 13,265 | 13,990 | 11,980 | 12,728 | 13,672 | 13,949 | 12,477 | 12,749 | 13,445 | 14,796 | 10,141 | 8,993 | 11,801 | 13,432 | 14,275 | 14,167 | 14,461 | 16,011 | 14,381 | 12,079 | 12,369 | 13,217 | 10,997 | 9,139 | 8,872 | 8,884 | 8,591 | 7,287 | 6,238 | 5,456 | 5,125 | 4,788 | 4,466 |
Goodwill
| 3,041 | 3,041 | 3,130 | 3,315 | 3,347 | 3,374 | 3,411 | 3,364 | 3,335 | 3,773 | 3,987 | 4,315 | 2,346 | 2,308 | 2,290 | 2,027 | 3,650 | 2,929 | 5,043 | 4,994 | 5,341 | 5,307 | 6,543 | 6,310 | 2,596 | 2,625 | 2,557 | 2,748 | 1,355 | 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 183 | 220 | 268 | 317 | 368 | 393 | 482 | 547 | 395 | 539 | 648 | 866 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 330 | 300 | 180 | 1 | 3 | 6 | 4 | 2,557 | 2,748 | 1,355 | 763 | 754 | 772 | 816 | 687 | 469 | 304 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,224 | 3,041 | 3,130 | 3,315 | 3,347 | 3,374 | 3,411 | 3,364 | 3,335 | 3,773 | 3,987 | 4,315 | 2,346 | 2,308 | 2,290 | 2,027 | 3,650 | 2,929 | 5,353 | 5,324 | 5,641 | 5,487 | 6,544 | 6,313 | 2,602 | 2,629 | 2,557 | 2,748 | 1,355 | 763 | 754 | 772 | 816 | 687 | 469 | 304 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 163 | 2,480 | 3,026 | 3,435 | 8,809 | 8,718 | 7,441 | 7,393 | 7,279 | 2,393 | 2,860 | 2,995 | 657 | 1,092 | 1,077 | 1,274 | 1,276 | 641 | 625 | 679 | 773 | 227 | 239 | 269 | 1,044 | 1,075 | 1,166 | 1,178 | 1,420 | 1,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 2,618 | 595 | 1 | 3 | 2,600 | 2,291 | 299 | 312 | 331 | 302 | 323 | 296 | 339 | 368 | 261 | 213 | 490 | 279 | 1,527 | 1,430 | 2,327 | 3,405 | 3,095 | 2,079 | 1,768 | 1,748 | 1,769 | 1,529 | 1,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,668 | -1,824 | 590 | 1,055 | 1,235 | -1,179 | -782 | 1,330 | 1,241 | 1,500 | 1,682 | 1,666 | 786 | 852 | 817 | 1,195 | 2,144 | 2,344 | 3,304 | 3,936 | 4,069 | 3,846 | 4,197 | 5,966 | 2,921 | 2,795 | 2,969 | 3,342 | 2,803 | 802 | 2,604 | 2,437 | 1,403 | 1,756 | 1,779 | 1,359 | 1,422 | 1,432 | 468 |
Totaal niet-vlottende activa
| 16,653 | 17,170 | 18,147 | 20,482 | 26,832 | 26,580 | 25,626 | 26,376 | 24,147 | 20,725 | 22,503 | 23,248 | 16,562 | 17,340 | 17,997 | 19,553 | 17,424 | 15,397 | 21,362 | 24,898 | 26,188 | 26,054 | 28,846 | 31,654 | 23,027 | 20,346 | 20,809 | 22,254 | 18,104 | 13,006 | 12,230 | 12,093 | 10,810 | 9,730 | 8,486 | 7,119 | 6,547 | 6,220 | 4,934 |
Totaal activa
| 23,261 | 23,940 | 25,243 | 31,718 | 33,471 | 33,576 | 33,903 | 33,345 | 30,624 | 28,684 | 31,528 | 32,153 | 27,018 | 25,368 | 25,548 | 26,913 | 24,159 | 24,034 | 28,771 | 34,217 | 35,525 | 33,792 | 37,158 | 42,109 | 30,268 | 26,356 | 26,754 | 28,252 | 23,977 | 17,836 | 16,631 | 16,459 | 14,941 | 13,669 | 11,582 | 9,462 | 8,710 | 7,848 | 6,039 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,442 | 2,708 | 2,606 | 2,035 | 2,423 | 2,413 | 2,458 | 2,199 | 2,078 | 2,664 | 2,900 | 2,775 | 2,500 | 2,556 | 2,058 | 2,119 | 2,145 | 1,907 | 1,771 | 2,026 | 2,188 | 2,014 | 1,793 | 2,145 | 1,870 | 1,808 | 1,338 | 1,426 | 1,464 | 1,204 | 1,089 | 1,259 | 1,110 | 1,094 | 934 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 127 | 763 | 196 | 160 | 4,388 | 639 | 311 | 239 | 426 | 742 | 661 | 444 | 719 | 313 | 304 | 383 | 267 | 692 | 1,181 | 506 | 2,087 | 0 | 957 | 2,115 | 920 | 1,418 | 2,212 | 3,296 | 2,283 | 2,083 | 2,089 | 2,356 | 1,699 | 1,087 | 1,017 | 252 | 495 | 393 | 70 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 38 | 440 | 1,534 | -2,385 | 535 | 1,528 | 430 | 434 | 0 | 511 | 1,735 | 1,476 | 0 | -1,177 | 445 | 1,426 | 1,709 | 1,542 | 2,005 | 0 | 0 | 2,483 | 2,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,390 | 1,529 | 1,342 | 6,089 | 1,835 | 1,642 | 2,333 | 1,631 | 1,420 | 1,503 | 1,566 | 1,779 | 1,519 | 1,634 | 1,650 | 1,363 | 1,430 | 2,042 | 1,892 | 2,340 | 2,528 | 2,565 | 2,624 | 3,153 | 1,592 | 410 | 1,330 | 1,172 | 1,116 | 747 | 751 | 916 | 918 | 974 | 779 | 1,310 | 1,011 | 939 | 685 |
Totaal kortlopende verplichtingen
| 3,959 | 5,000 | 4,144 | 8,284 | 8,646 | 4,694 | 5,102 | 4,072 | 3,924 | 4,909 | 5,127 | 4,998 | 4,738 | 4,503 | 4,012 | 4,755 | 3,842 | 4,641 | 4,844 | 4,872 | 6,803 | 4,579 | 5,374 | 7,413 | 4,382 | 3,636 | 4,880 | 5,894 | 4,863 | 4,034 | 4,009 | 4,531 | 3,727 | 3,155 | 2,730 | 1,562 | 1,506 | 1,332 | 755 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,767 | 7,156 | 7,662 | 10,329 | 9,901 | 10,078 | 10,846 | 11,075 | 8,844 | 8,631 | 8,827 | 9,696 | 6,338 | 6,377 | 5,426 | 7,323 | 6,353 | 6,531 | 11,023 | 14,132 | 13,450 | 14,847 | 14,262 | 14,453 | 9,325 | 8,212 | 7,604 | 7,141 | 6,396 | 4,464 | 3,601 | 3,096 | 3,351 | 3,096 | 2,324 | 1,853 | 1,937 | 1,764 | 1,191 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 582 | 1,306 | 1,848 | 2,026 | 2,265 | 3,730 | 3,912 | 4,215 | 2,780 | 4,581 | 2,851 | 1,981 | 3,303 | 3,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,552 | 1,732 | 2,618 | 2,743 | 2,633 | 2,600 | 2,291 | 3,376 | 3,231 | 3,063 | 3,765 | 3,026 | 2,497 | 2,793 | 2,425 | 1,957 | 2,919 | 2,233 | 726 | 1,697 | 1,598 | 1,765 | 3,977 | 4,699 | 3,344 | 2,860 | 2,681 | 2,768 | 1,974 | 1,612 | 1,614 | 1,417 | 1,044 | 1,135 | 1,020 | 892 | 684 | 486 | 360 |
Overige niet-vlottende verplichtingen
| 3,628 | 1,555 | 1,737 | 5,237 | 4,573 | 8,821 | 9,123 | 10,463 | 10,623 | 6,818 | 5,525 | 7,797 | 758 | 649 | 824 | 631 | 2,145 | 2,453 | 3,616 | 3,714 | 3,637 | 3,778 | 1,980 | 2,155 | 1,332 | 1,138 | 1,236 | 1,240 | 980 | 0 | 0 | 0 | 0 | 0 | 0 | 598 | 531 | 602 | 538 |
Totaal niet-vlottende verplichtingen
| 10,947 | 10,443 | 12,017 | 15,566 | 17,107 | 21,499 | 22,260 | 24,914 | 22,754 | 18,512 | 18,117 | 20,519 | 15,295 | 13,781 | 15,281 | 17,757 | 11,417 | 11,217 | 15,365 | 19,543 | 18,685 | 20,390 | 20,219 | 21,307 | 14,001 | 12,210 | 11,521 | 11,149 | 9,350 | 6,076 | 5,215 | 4,513 | 4,395 | 4,231 | 3,344 | 3,343 | 3,152 | 2,852 | 2,089 |
Totaal passiva
| 14,906 | 15,443 | 16,161 | 23,850 | 25,753 | 26,193 | 27,362 | 28,986 | 26,678 | 23,421 | 23,244 | 25,517 | 20,033 | 18,284 | 19,293 | 22,512 | 15,259 | 15,858 | 20,209 | 24,415 | 25,488 | 24,969 | 25,593 | 28,720 | 18,383 | 15,846 | 16,401 | 17,043 | 14,213 | 10,110 | 9,224 | 9,044 | 8,122 | 7,386 | 6,074 | 4,905 | 4,658 | 4,184 | 2,844 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 695 | 552 | 107 | 926 | 1,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 449 | 449 | 53 | 449 | 449 | 449 | 342 | 449 | 0 | 706 | 3,659 | 2,642 | 439 | 439 | 4,074 | 434 | 494 | 493 | 491 | 487 | 485 | 485 | 484 | 484 | 415 | 308 | 303 | 301 | 263 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 9,491 | 9,855 | 9,029 | 8,070 | 8,408 | 7,465 | 6,180 | 4,818 | 4,649 | 4,409 | 4,446 | 3,662 | 3,355 | 2,416 | 1,949 | 1,430 | 4,375 | 3,737 | 3,172 | 2,562 | 3,082 | 3,260 | 4,622 | 6,308 | 6,613 | 5,116 | 5,186 | 5,639 | 5,627 | 4,711 | 4,553 | 4,472 | 4,592 | 4,581 | 4,195 | 3,482 | 2,933 | 2,619 | 2,453 |
Overige gereserveerde algehele resultaten
| -1,565 | -1,925 | -1,666 | -4,342 | -4,739 | -4,500 | -4,633 | -5,362 | -5,708 | -4,646 | -2,759 | -3,840 | -3,005 | -1,822 | -2,077 | -3,322 | -471 | -1,564 | -1,935 | -1,357 | -1,690 | -2,645 | -1,175 | -1,142 | -739 | -375 | -9,958 | -9,514 | -8,416 | -7,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -20 | 118 | 1,270 | 3,677 | 3,595 | 3,948 | 4,526 | 4,436 | 4,494 | 4,903 | 5,971 | 6,042 | 5,856 | 5,801 | 5,714 | 5,627 | 4,274 | 5,297 | 6,623 | 6,562 | 6,360 | 6,274 | 6,360 | 6,384 | 4,015 | 2,036 | 3,617 | 3,404 | 1,907 | 1,547 | 1,545 | 1,717 | 1,147 | 1,051 | 952 | 1,075 | 1,119 | 1,045 | 742 |
Totaal eigen vermogen van aandeelhouders
| 8,355 | 8,497 | 9,082 | 7,854 | 7,713 | 7,362 | 6,522 | 4,341 | 3,921 | 5,115 | 8,105 | 6,304 | 6,645 | 6,834 | 6,023 | 4,169 | 8,672 | 7,963 | 8,351 | 8,254 | 8,237 | 7,374 | 10,291 | 12,034 | 10,304 | 8,902 | 8,710 | 9,344 | 7,797 | 6,514 | 6,225 | 6,189 | 5,739 | 5,632 | 5,149 | 4,557 | 4,052 | 3,664 | 3,195 |
Totaal eigen vermogen
| 8,355 | 8,497 | 9,082 | 7,868 | 7,718 | 7,383 | 6,541 | 4,359 | 3,946 | 5,263 | 8,284 | 6,636 | 6,985 | 7,084 | 6,255 | 4,401 | 8,900 | 8,176 | 8,562 | 9,802 | 10,037 | 8,823 | 11,565 | 13,389 | 11,885 | 10,510 | 10,353 | 11,209 | 9,764 | 7,726 | 7,407 | 7,415 | 6,819 | 6,283 | 5,508 | 4,557 | 4,052 | 3,664 | 3,195 |
Totaal passiva en aandeelhoudersvermogen
| 23,261 | 23,940 | 25,243 | 31,718 | 33,471 | 33,576 | 33,903 | 33,345 | 30,624 | 28,684 | 31,528 | 32,153 | 27,018 | 25,368 | 25,548 | 26,913 | 24,159 | 24,034 | 28,771 | 34,217 | 35,525 | 33,792 | 37,158 | 42,109 | 30,268 | 26,356 | 26,754 | 28,252 | 23,977 | 17,836 | 16,631 | 16,459 | 14,941 | 13,669 | 11,582 | 9,462 | 8,710 | 7,848 | 6,039 |