International Paper Company (IP) - Balans per kwartaal

Home
IP
Financiële Gegevens

49.98 (USD) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	1,049	1,070	1,113	1,149	746	636	804	511	826	1,031	1,295	2,122	706	787	595	678	847	1,239	511	697	787	641	589	1,026	1,073	1,141	1,018	998	1,041	998	1,033	2,562	1,254	1,155	1,050	1,104	1,590	1,576	1,881	1,718	1,293	1,341	1,802	1,946	1,205	934	1,302	1,275	1,228	1,288	3,994	2,722	2,399	2,049	2,073	1,429	1,871	1,749	1,892	1,652	1,654	955	1,144	771	3,979	880	905	1,702	1,681	2,390	1,624	736	274	709	1,641	1,092	1,251	1,529	2,596	1,828	1,862	2,224	2,363	1,564	1,430	2,218	1,074	994	838	967	1,224	2,019	743	1,119	1,198	1,171	1,145	1,574	453	353	624	403	477	857	578	534	398	469	455	560	352	405	362	399	312	372	347	196	270	196	193	123	242	287	272	250	225	265	232	175	238	341	185	272	256	305	244	248	102	122	233	200	271
Kortetermijnbeleggingen Numbers are in millions	0	0	0	-2,308	-2,303	0	804	511	151	291	245	0	4,850	4,850	4,850	4,850	0	0	0	0	0	0	0	0	0	0	0	663	753	727	0	2,100	871	879	738	4,845	1,197	1,234	1,480	1,245	890	1,006	1,398	1,545	855	528	934	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	1,049	1,070	1,113	1,149	746	636	804	511	977	1,322	1,540	2,122	5,556	5,637	5,445	5,528	847	1,239	511	697	787	641	589	1,026	1,073	1,141	1,018	998	1,041	998	1,033	2,562	1,254	1,155	1,050	5,949	1,590	1,576	1,881	1,718	1,293	1,341	1,802	1,946	1,205	934	1,302	1,275	1,228	1,288	3,994	2,722	2,399	2,049	2,073	1,429	1,871	1,749	1,892	1,652	1,654	955	1,144	771	3,979	880	905	1,702	1,681	2,390	1,624	736	274	709	1,641	1,092	1,251	1,529	2,596	1,828	1,862	2,224	2,363	1,564	1,430	2,218	1,074	994	838	967	1,224	2,019	743	1,119	1,198	1,171	1,145	1,574	453	353	624	403	477	857	578	534	398	469	455	560	352	405	362	399	312	372	347	196	270	196	193	123	242	287	272	250	225	265	232	175	238	341	185	272	256	305	244	248	102	122	233	200	271
Nettovorderingen Numbers are in millions	3,633	3,478	3,492	3,552	3,630	3,729	3,765	3,967	3,968	3,854	3,610	3,976	4,024	3,779	3,419	3,422	3,461	3,649	3,673	3,693	3,876	3,903	3,916	3,963	3,907	3,804	3,287	3,343	3,283	3,078	3,001	2,807	2,837	2,641	2,675	2,832	3,140	3,074	3,083	3,293	3,969	3,933	3,756	4,024	3,946	3,869	3,562	3,699	3,601	3,802	3,486	3,830	3,961	3,428	3,039	3,310	3,033	2,867	2,695	3,080	3,312	3,455	3,288	3,864	3,284	3,206	3,152	3,080	3,000	2,924	2,704	3,048	2,987	2,923	2,926	2,918	3,195	3,180	2,994	3,239	3,056	2,996	2,894	2,948	2,995	2,959	2,780	2,882	2,993	2,829	2,650	3,083	3,185	3,315	3,433	3,729	4,070	3,409	3,227	3,294	3,119	2,562	2,469	2,516	2,316	2,373	2,404	2,618	2,616	2,545	2,553	2,646	2,635	2,681	2,571	2,731	2,884	2,567	2,241	2,194	2,098	1,914	1,856	1,972	2,024	1,911	1,861	2,055	1,995	1,917	1,841	1,852	1,838	1,883	1,798	1,793	1,772	1,767	1,517	1,153	998	663	378
Voorraad Numbers are in millions	1,728	1,771	1,889	1,929	1,911	1,939	1,942	1,976	1,897	1,746	1,814	2,053	1,828	1,828	2,050	2,007	2,010	2,002	2,208	2,194	2,224	2,301	2,241	2,130	2,050	2,057	2,313	2,465	2,361	2,394	2,438	2,222	2,165	2,217	2,228	2,340	2,424	2,437	2,424	2,493	2,798	2,809	2,825	2,841	2,745	2,793	2,730	2,667	2,650	2,748	2,320	2,326	2,405	2,390	2,347	2,336	2,212	2,145	2,179	2,278	2,209	2,340	2,495	2,766	2,219	2,147	2,071	2,030	2,013	2,009	1,909	2,306	2,334	2,315	2,434	2,427	2,830	2,830	2,718	2,687	2,739	2,813	2,983	2,942	3,012	2,993	2,879	2,846	2,885	2,740	2,733	2,740	2,925	3,006	3,182	3,398	3,743	3,306	3,203	3,188	3,078	2,651	2,719	2,729	2,670	2,720	2,760	2,862	2,857	2,868	2,840	2,876	2,788	2,954	2,784	2,766	2,687	2,223	2,075	2,051	2,072	2,078	2,024	2,007	1,984	1,910	1,938	1,924	1,924	1,811	1,780	1,621	1,617	1,672	1,638	1,543	1,521	1,474	1,355	971	852	705	425
Overige vlottende activa Numbers are in millions	147	140	114	150	159	149	126	168	204	174	132	246	248	228	184	217	169	213	247	189	215	217	250	199	242	258	282	405	552	251	198	225	318	268	212	212	243	240	240	301	384	347	340	243	276	270	229	227	226	238	164	3,001	2,716	278	2,303	1,832	285	2,203	417	1,952	208	1,144	172	272	353	273	370	156	184	163	132	136	158	171	115	180	272	341	312	867	915	968	1,097	911	972	891	877	1,162	1,180	1,110	1,057	1,092	995	808	752	1,866	576	384	358	367	380	343	345	447	491	365	383	277	265	239	253	276	330	338	206	233	284	292	244	288	274	278	279	337	351	321	342	275	268	246	272	244	239	258	247	201	209	132	122	97	80	60	31
Totaal vlottende activa Numbers are in millions	6,557	6,459	6,608	6,780	6,476	6,615	6,770	6,622	7,046	7,184	7,096	9,896	12,226	12,167	11,236	11,288	6,599	7,215	6,639	7,051	7,388	7,062	6,996	7,318	7,272	7,260	8,277	7,211	7,237	6,721	6,969	8,103	6,871	6,792	6,477	12,754	7,727	7,660	7,959	8,139	8,751	8,733	9,025	9,475	9,268	8,981	8,905	8,993	9,281	9,212	10,456	9,935	9,416	8,488	8,028	7,808	7,729	7,549	7,551	7,517	7,549	7,137	7,360	7,890	10,019	6,712	6,735	7,505	7,424	8,077	8,637	6,784	7,721	8,096	7,409	7,063	8,031	8,689	9,319	9,912	8,572	9,415	9,337	8,513	8,569	9,199	7,738	8,015	8,129	8,521	8,312	9,933	9,466	10,147	10,455	10,164	9,534	8,673	7,241	7,202	7,201	5,959	6,010	6,549	6,055	5,992	5,945	6,226	6,193	6,212	5,998	6,203	6,115	6,372	5,873	6,102	6,202	5,278	4,830	4,729	4,637	4,393	4,401	4,603	4,631	4,392	4,366	4,519	4,419	4,149	4,131	4,058	3,879	4,085	3,939	3,842	3,746	3,621	3,096	2,343	2,163	1,628	1,105
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	10,392	10,472	10,598	10,892	10,922	10,875	10,855	10,606	10,617	10,709	10,806	11,765	11,952	12,082	12,676	12,832	13,011	13,113	13,438	13,270	13,370	13,486	13,067	13,088	13,193	13,335	13,265	14,065	14,040	14,049	13,990	12,205	12,233	12,037	11,980	11,832	12,561	12,488	12,728	12,897	13,204	13,194	13,672	13,697	13,838	14,141	13,949	13,923	14,573	15,840	12,477	12,075	11,821	12,715	12,749	12,760	12,737	12,972	13,445	14,448	14,457	14,400	14,796	14,755	10,442	10,290	10,141	9,842	9,678	9,992	8,993	9,992	10,248	10,244	11,801	11,850	13,150	13,204	13,432	13,182	13,747	13,834	14,275	14,029	14,248	14,109	14,167	14,020	14,199	14,130	14,461	14,833	15,118	15,414	16,011	17,372	18,731	14,389	14,381	17,624	17,826	14,611	12,079	14,856	14,929	15,312	12,369	15,539	15,894	16,257	13,217	16,408	16,229	16,290	10,997	13,402	13,448	10,129	9,139	9,848	9,705	9,665	8,872	8,798	8,844	8,824	8,884	8,368	8,014	7,817	8,591	7,543	7,426	7,440	7,287	7,178	6,971	6,702	6,238	5,456	5,125	4,788	4,466
Goodwill Numbers are in millions	3,040	3,041	3,041	3,041	3,043	3,042	3,041	3,116	3,124	3,128	3,130	3,274	3,317	3,242	3,315	3,304	3,304	3,304	3,347	3,412	3,441	3,393	3,374	3,371	3,378	3,414	3,411	3,420	3,409	3,402	3,364	3,362	3,367	3,354	3,335	3,472	3,686	3,677	3,773	3,931	4,007	3,996	3,987	4,512	4,437	4,527	4,315	4,406	4,230	4,218	2,346	2,243	2,344	2,320	2,308	2,285	2,283	2,267	2,290	2,288	2,248	2,113	2,027	3,877	3,722	3,658	3,650	3,652	3,526	3,251	2,929	3,661	3,862	3,840	5,043	5,043	5,012	4,998	4,994	5,030	5,335	5,340	5,341	5,332	5,336	5,328	5,307	6,584	6,593	6,560	6,543	6,536	6,607	6,474	6,310	6,438	6,701	3,207	2,596	0	0	0	2,625	0	0	0	2,557	0	0	0	2,748	0	0	0	1,355	0	0	0	763	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	164	174	183	192	202	211	220	229	241	256	268	290	290	299	317	326	337	350	368	361	374	382	393	406	444	468	482	493	515	535	547	349	362	367	395	409	498	511	539	582	625	640	648	687	955	982	866	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	310	5,043	5,012	4,998	330	5,030	5,335	5,340	300	5,332	5,336	5,328	180	6,584	6,593	0	1	6,536	6,607	6,474	3	6,438	6,701	3,207	6	2,637	2,658	2,593	4	2,537	2,517	2,532	2,557	2,609	2,688	2,705	2,748	2,888	2,867	2,885	1,355	1,257	1,275	805	763	776	763	757	754	752	763	754	772	833	819	799	816	780	774	642	687	598	602	575	469	304	0	0	0
Goodwill en immateriële activa Numbers are in millions	3,204	3,215	3,224	3,041	3,043	3,042	3,041	3,116	3,124	3,128	3,130	3,274	3,317	3,242	3,315	3,304	3,304	3,304	3,347	3,412	3,441	3,393	3,374	3,371	3,378	3,414	3,411	3,420	3,409	3,402	3,364	3,362	3,367	3,354	3,335	3,472	3,686	3,677	3,773	3,931	4,007	3,996	3,987	4,512	4,437	4,527	4,315	4,406	4,230	4,218	2,346	2,243	2,344	2,320	2,308	2,285	2,283	2,267	2,290	2,288	2,248	2,113	2,027	3,877	3,722	3,658	3,650	3,652	3,526	3,251	2,929	3,661	3,862	3,840	5,353	5,043	5,012	4,998	5,324	5,030	5,335	5,340	5,641	5,332	5,336	5,328	5,487	6,584	6,593	6,560	6,544	6,536	6,607	6,474	6,313	6,438	6,701	3,207	2,602	2,637	2,658	2,593	2,629	2,537	2,517	2,532	2,557	2,609	2,688	2,705	2,748	2,888	2,867	2,885	1,355	1,257	1,275	805	763	776	763	757	754	752	763	754	772	833	819	799	816	780	774	642	687	598	602	575	469	304	0	0	0
Langetermijnbeleggingen Numbers are in millions	163	160	163	2,492	2,486	2,485	2,480	3,215	3,214	2,888	3,026	2,983	2,888	2,972	3,435	3,352	8,505	8,463	8,809	8,735	8,725	8,844	8,718	8,680	8,599	8,546	7,441	7,383	7,367	7,348	7,393	7,353	7,302	7,306	7,279	2,419	2,490	2,422	2,393	2,671	2,863	2,791	2,860	2,877	2,848	2,923	2,995	2,973	759	869	632	706	684	1,095	1,092	1,065	1,101	1,077	1,077	1,102	1,068	1,167	1,274	1,377	1,357	1,317	1,276	608	616	631	641	648	618	620	625	597	644	655	679	671	731	733	773	287	241	234	227	204	218	240	239	256	276	296	269	316	503	169	1,044	0	0	0	1,075	0	0	0	1,166	0	0	0	1,178	0	0	0	1,420	0	0	0	1,032	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	1,131	1,541	1,552	1,708	1,735	1,738	2,618	1,806	2,614	2,642	2,618	2,728	2,764	2,756	1	2,639	2,654	2,662	3	2,643	2,624	2,634	2,600	2,512	2,502	2,480	2,291	3,505	3,499	3,185	299	287	297	295	312	326	330	333	331	334	307	303	302	421	322	340	323	512	498	468	296	550	334	343	339	330	328	334	368	207	166	198	261	217	184	206	213	516	508	491	490	288	307	282	279	389	422	471	1,527	1,251	1,444	1,889	1,430	2,545	2,715	2,547	2,327	3,660	3,720	3,411	3,405	3,395	3,395	3,058	3,095	2,619	2,872	2,216	2,079	0	0	0	1,768	0	0	0	1,748	0	0	0	1,769	0	0	0	1,529	0	0	0	1,270	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	1,616	1,181	1,116	-962	-979	-984	-1,824	-500	-1,333	-1,393	-1,433	-1,175	-1,699	-1,742	1,055	-1,575	-1,554	-1,542	1,235	-1,263	-1,201	-1,241	-1,179	-1,166	-1,148	-1,005	-782	-1,771	-1,675	-1,404	1,330	1,291	1,322	1,259	1,241	1,178	1,384	1,387	1,500	1,431	1,670	1,678	1,682	1,628	1,832	1,786	1,666	1,754	3,747	3,242	786	325	1,445	634	852	841	869	943	817	1,119	1,160	1,204	1,195	2,053	2,249	2,172	2,144	1,592	1,400	1,424	2,344	3,316	3,398	3,554	3,304	3,509	5,287	5,286	3,936	4,518	4,315	4,032	4,069	3,932	3,967	3,925	3,846	3,792	3,928	4,014	4,197	4,389	4,463	5,127	5,966	6,056	6,115	2,895	2,921	3,024	3,127	2,977	2,795	3,138	3,040	3,064	2,969	3,020	2,978	2,980	3,342	3,065	3,035	3,059	2,803	2,935	2,813	2,392	802	2,344	2,270	2,220	2,604	2,496	2,456	2,460	2,437	2,486	2,453	2,121	1,403	1,862	1,812	1,764	1,756	1,604	1,572	1,505	1,779	1,359	1,422	1,432	468
Totaal niet-vlottende activa Numbers are in millions	16,506	16,569	16,653	17,171	17,207	17,156	17,170	18,243	18,236	17,974	18,147	19,575	19,222	19,310	20,482	20,552	25,920	26,000	26,832	26,797	26,959	27,116	26,580	26,485	26,524	26,770	25,626	26,602	26,640	26,580	26,376	24,498	24,521	24,251	24,147	19,227	20,451	20,307	20,725	21,264	22,051	21,962	22,503	23,135	23,277	23,717	23,248	23,568	23,807	24,637	16,537	15,899	16,628	17,107	17,340	17,281	17,318	17,593	17,997	19,164	19,099	19,082	19,553	22,279	17,954	17,643	17,424	16,210	15,728	15,789	15,397	17,905	18,433	18,540	21,362	21,388	24,515	24,614	24,898	24,652	25,572	25,828	26,188	26,125	26,507	26,143	26,054	28,260	28,658	28,355	28,846	29,409	29,859	30,369	31,654	32,801	34,922	22,876	23,027	23,285	23,611	20,181	20,346	20,531	20,486	20,908	20,809	21,168	21,560	21,942	22,254	22,361	22,131	22,234	18,104	17,594	17,536	13,326	13,006	12,968	12,738	12,642	12,230	12,046	12,063	12,038	12,093	11,687	11,286	10,737	10,810	10,185	10,012	9,846	9,730	9,380	9,145	8,782	8,486	7,119	6,547	6,220	4,934
Totaal activa Numbers are in millions	23,063	23,028	23,261	23,951	23,683	23,771	23,940	24,865	25,282	25,158	25,243	29,471	31,448	31,477	31,718	31,840	32,519	33,215	33,471	33,848	34,347	34,178	33,576	33,803	33,796	34,030	33,903	33,813	33,877	33,301	33,345	32,601	31,392	31,043	30,624	31,981	28,178	27,967	28,684	29,403	30,802	30,695	31,528	32,610	32,545	32,698	32,153	32,561	33,088	33,849	26,993	25,834	26,044	25,595	25,368	25,089	25,047	25,142	25,548	26,681	26,648	26,219	26,913	30,169	27,973	24,355	24,159	23,715	23,152	23,866	24,034	24,689	26,154	26,636	28,771	28,451	32,546	33,303	34,217	34,564	34,144	35,243	35,525	34,638	35,076	35,342	33,792	36,275	36,787	36,876	37,158	39,342	39,325	40,516	42,109	42,965	44,456	31,549	30,268	30,487	30,812	26,140	26,356	27,080	26,541	26,900	26,754	27,394	27,753	28,154	28,252	28,564	28,246	28,606	23,977	23,696	23,738	18,604	17,836	17,697	17,375	17,035	16,631	16,649	16,694	16,430	16,459	16,206	15,705	14,886	14,941	14,243	13,891	13,931	13,669	13,222	12,891	12,403	11,582	9,462	8,710	7,848	6,039
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	2,350	2,322	2,442	2,363	2,394	2,541	2,708	2,668	2,678	2,657	2,606	2,704	2,565	2,354	2,320	2,226	2,206	2,379	2,423	2,349	2,498	2,518	2,413	2,510	2,478	2,534	2,458	2,408	2,362	2,380	2,309	2,031	2,016	2,065	2,078	2,096	2,744	2,678	2,664	2,619	2,918	2,954	2,900	2,904	2,926	2,902	2,775	2,690	2,696	2,777	2,500	2,494	2,575	2,541	2,556	2,556	2,307	2,217	2,058	2,066	1,980	1,915	2,119	2,532	2,261	2,184	2,145	2,070	1,990	1,911	1,907	2,000	1,998	1,951	2,085	2,038	2,197	2,174	2,279	2,208	2,304	2,284	2,294	2,185	2,151	2,061	2,014	2,023	2,034	1,808	1,719	1,710	1,830	1,994	2,113	1,829	1,978	1,874	1,870	1,611	1,605	1,386	1,525	1,230	1,084	1,319	1,338	1,405	1,415	1,274	1,426	1,308	1,326	1,321	1,464	2,569	2,502	2,162	1,204	1,988	1,871	1,955	1,089	2,113	2,108	2,079	1,259	2,031	2,144	1,942	1,110	1,799	1,785	1,932	1,094	1,993	1,937	1,892	934	0	0	0	0
Kortlopende schulden Numbers are in millions	410	287	291	120	248	367	763	616	293	197	196	233	4,336	4,251	4,249	4,399	4,253	4,884	4,388	402	676	809	639	555	684	587	311	958	824	454	239	78	626	551	426	4,973	909	664	742	724	952	561	661	783	1,068	727	444	413	838	738	719	644	610	375	313	312	357	358	304	369	386	536	828	800	757	727	267	586	525	542	692	1,399	1,774	894	1,181	796	571	342	506	615	848	1,757	2,087	637	498	270	0	732	0	709	957	1,203	1,271	2,005	2,115	2,912	3,147	1,699	920	1,126	1,526	1,097	1,074	1,330	1,791	2,173	2,212	3,079	3,198	3,287	3,296	3,779	3,889	4,296	2,283	2,796	3,721	2,340	2,083	1,911	2,371	2,426	2,089	2,414	2,442	2,229	2,356	2,233	1,544	1,219	1,699	1,489	1,297	1,035	1,087	1,375	1,331	1,169	1,017	252	495	393	70
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	17	32	32	-2,363	-2,394	0	38	1,806	2,614	0	440	489	1,577	1,451	1,534	1,475	1,503	1,715	-2,385	1,730	1,625	354	535	484	424	0	1,528	0	0	0	430	0	415	1,384	434	1,535	0	369	0	0	454	411	511	513	1,629	1,585	1,735	1,831	1,635	1,466	467	1,561	0	0	0	0	0	0	473	0	0	0	445	0	0	0	1,426	1,368	1,361	1,423	1,709	1,538	1,597	1,744	1,542	1,478	1,783	1,895	2,005	2,292	0	2,222	0	2,290	2,414	2,287	0	2,337	0	2,277	2,483	2,675	2,350	2,304	2,644	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	1,337	1,213	1,194	3,762	3,819	1,358	1,491	-285	-1,233	1,288	902	1,272	157	334	181	376	368	364	4,220	248	250	1,272	1,107	1,054	1,032	1,344	805	1,503	1,816	1,433	1,094	1,432	1,025	98	986	943	1,451	1,065	1,503	1,527	1,069	1,102	1,055	1,195	54	43	44	63	58	52	1,052	48	1,636	1,581	1,634	1,650	1,502	1,508	1,177	1,881	1,584	1,900	1,363	1,623	1,320	1,234	4	5	13	31	333	98	216	203	36	51	50	118	82	838	2,234	255	2,422	41	45	41	2,565	41	2,397	184	215	231	363	397	541	2,845	2,687	1,902	1,592	1,658	1,496	1,225	1,037	1,369	1,150	1,337	1,330	1,463	1,607	1,330	1,172	1,449	1,428	1,636	1,116	0	0	0	747	0	0	0	831	0	0	0	916	0	0	0	918	0	0	0	974	0	0	0	779	1,310	1,011	939	685
Totaal kortlopende verplichtingen Numbers are in millions	4,114	3,854	3,959	3,882	4,067	4,266	5,000	4,805	4,352	4,142	4,144	4,698	8,635	8,390	8,284	8,476	8,330	9,342	8,646	4,729	5,049	4,953	4,694	4,603	4,618	4,465	5,102	4,869	5,002	4,267	4,072	3,541	4,082	4,098	3,924	9,547	5,104	4,776	4,909	4,870	5,393	5,028	5,127	5,395	5,677	5,257	4,998	4,997	5,227	5,033	4,738	4,747	4,821	4,497	4,503	4,518	4,166	4,083	4,012	4,316	3,950	4,351	4,755	4,955	4,338	4,145	3,842	4,029	3,889	3,907	4,641	5,035	5,585	4,792	4,844	4,363	4,601	4,529	4,872	5,953	5,386	6,518	6,803	5,153	5,108	4,659	4,579	5,133	4,431	4,978	5,374	5,819	5,814	6,700	7,413	7,586	7,812	5,475	4,382	4,395	4,627	3,708	3,636	3,929	4,025	4,829	4,880	5,947	6,220	5,891	5,894	6,536	6,643	7,253	4,863	5,365	6,223	4,502	4,034	3,899	4,242	4,381	4,009	4,527	4,550	4,308	4,531	4,264	3,688	3,161	3,727	3,288	3,082	2,967	3,155	3,368	3,268	3,061	2,730	1,562	1,506	1,332	755
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	7,406	7,526	7,524	5,866	5,876	5,757	5,099	5,017	5,520	5,709	5,619	10,602	9,432	10,324	10,471	10,906	11,815	11,941	11,986	16,552	16,633	16,546	16,313	16,996	17,100	17,052	17,137	17,662	16,679	17,109	17,359	17,105	15,101	15,103	15,177	10,943	11,071	10,513	10,681	11,037	11,044	10,912	10,870	10,942	11,097	11,533	11,732	10,048	10,478	10,905	9,189	7,801	7,875	8,156	8,358	8,428	8,574	8,597	8,729	9,253	10,531	10,959	11,246	11,232	8,915	6,037	6,353	6,191	6,219	6,358	6,531	9,051	9,038	10,562	11,023	10,772	12,812	13,526	14,132	14,434	13,711	13,806	13,450	14,508	14,751	15,915	14,847	13,731	14,466	14,226	14,262	15,169	14,592	13,918	14,453	14,495	14,738	9,055	9,325	7,584	7,615	6,380	8,212	6,908	7,045	7,260	7,604	6,656	6,656	6,618	7,141	6,183	5,873	5,583	6,396	5,474	5,641	4,411	4,464	4,507	3,981	3,604	3,601	3,249	3,262	3,280	3,096	3,182	3,365	3,212	3,351	3,226	3,195	3,311	3,096	2,591	2,575	2,461	2,324	1,853	1,937	1,764	1,191
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	299	349	356	415	422	0	0	0	0	0	582	653	1,132	1,214	1,306	1,667	1,721	1,773	1,848	1,901	1,951	1,987	2,026	2,090	2,155	2,210	2,265	2,384	3,675	3,700	3,730	4,029	4,478	3,871	3,912	3,380	3,419	4,181	4,215	2,335	2,488	2,895	2,780	4,367	4,542	4,580	4,581	3,060	3,087	3,149	2,851	1,898	1,934	1,954	1,981	2,124	3,288	3,290	3,303	3,935	3,937	3,951	3,923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	1,131	1,541	1,552	1,708	1,735	1,738	1,732	1,806	2,614	2,642	2,618	2,728	2,764	2,756	2,743	2,639	2,654	2,662	2,633	2,643	2,624	2,634	2,600	2,512	2,502	2,480	2,291	3,505	3,499	3,185	3,376	3,273	3,256	3,277	3,231	3,191	3,078	3,000	3,063	3,600	3,587	3,540	3,765	3,351	3,137	3,105	3,026	3,782	3,905	4,025	2,497	2,715	2,824	2,805	2,793	2,759	2,355	2,392	2,425	2,514	2,359	1,948	1,957	3,124	3,166	3,117	2,919	2,751	2,805	3,277	2,233	754	377	252	726	1,287	1,769	1,704	1,697	1,251	1,444	1,425	1,598	1,663	1,781	1,812	1,765	3,937	3,992	3,990	3,977	4,186	4,221	4,660	4,699	4,647	5,023	3,442	3,344	3,325	3,396	2,849	2,860	2,672	2,687	2,709	2,681	2,590	2,563	2,753	2,768	2,851	2,810	2,779	1,974	1,953	1,876	1,654	1,612	1,657	1,643	1,627	1,614	1,534	1,466	1,470	1,417	1,083	1,078	1,064	1,044	1,204	1,182	1,166	1,135	1,060	1,018	1,028	1,020	892	684	486	360
Overige niet-vlottende verplichtingen Numbers are in millions	1,518	1,501	1,515	3,198	3,179	3,621	3,612	3,749	3,753	3,778	3,198	1,167	1,131	1,022	1,046	1,056	939	636	640	567	591	589	560	544	557	558	567	460	457	446	449	424	429	434	434	450	478	494	553	584	599	574	702	1,013	1,067	1,089	1,180	3,329	3,297	3,244	758	1,011	621	608	649	622	723	728	824	779	792	634	631	1,854	1,806	1,823	2,145	2,567	2,393	2,163	2,453	3,790	3,853	3,768	3,616	2,959	3,771	3,750	3,714	3,553	3,608	3,623	3,637	3,783	3,842	3,812	3,778	1,919	2,019	2,023	1,980	1,978	2,128	2,093	2,155	2,239	2,140	1,349	1,332	1,289	1,288	1,124	1,138	1,165	1,200	1,203	1,236	1,190	1,215	1,217	1,240	1,236	1,220	1,215	980	891	873	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	598	531	602	538
Totaal niet-vlottende verplichtingen Numbers are in millions	10,354	10,917	10,947	11,187	11,212	11,116	10,443	10,572	11,887	12,129	12,017	15,150	14,459	15,316	15,566	16,268	17,129	17,012	17,107	21,663	21,799	21,756	21,499	22,142	22,314	22,300	22,260	24,011	24,310	24,440	24,914	24,831	23,264	22,685	22,754	17,964	18,046	18,188	18,512	17,556	17,718	17,921	18,117	19,673	19,843	20,307	20,519	20,219	20,767	21,323	15,295	13,425	13,254	13,523	13,781	13,933	14,940	15,007	15,281	16,481	17,619	17,492	17,757	16,210	13,887	10,977	11,417	11,509	11,417	11,798	11,217	13,595	13,268	14,582	15,365	15,018	18,352	18,980	19,543	19,238	18,763	18,854	18,685	19,954	20,374	21,539	20,390	19,587	20,477	20,239	20,219	21,333	20,941	20,671	21,307	21,381	21,901	13,846	14,001	12,198	12,299	10,353	12,210	10,745	10,932	11,172	11,521	10,436	10,434	10,588	11,149	10,270	9,903	9,577	9,350	8,318	8,390	6,065	6,076	6,164	5,624	5,231	5,215	4,783	4,728	4,750	4,513	4,265	4,443	4,276	4,395	4,430	4,377	4,477	4,231	3,651	3,593	3,489	3,344	3,343	3,152	2,852	2,089
Totaal passiva Numbers are in millions	14,468	14,771	14,906	15,069	15,279	15,382	15,443	15,377	16,239	16,271	16,161	19,848	23,094	23,706	23,850	24,744	25,459	26,354	25,753	26,392	26,848	26,709	26,193	26,745	26,932	26,765	27,362	28,880	29,312	28,707	28,986	28,372	27,346	26,783	26,678	27,511	23,150	22,964	23,421	22,426	23,111	22,949	23,244	25,068	25,520	25,564	25,517	25,216	25,994	26,356	20,033	18,172	18,075	18,020	18,284	18,451	19,106	19,090	19,293	20,797	21,569	21,843	22,512	21,165	18,225	15,122	15,259	15,538	15,306	15,705	15,858	18,630	18,853	19,374	20,209	19,381	22,953	23,509	24,415	25,191	24,149	25,372	25,488	25,107	25,482	26,198	24,969	24,720	24,908	25,217	25,593	27,152	26,755	27,371	28,720	28,967	29,713	19,321	18,383	16,593	16,926	14,061	15,846	14,674	14,957	16,001	16,401	16,383	16,654	16,479	17,043	16,806	16,546	16,830	14,213	13,683	14,613	10,567	10,110	10,063	9,866	9,612	9,224	9,310	9,278	9,058	9,044	8,529	8,131	7,437	8,122	7,718	7,459	7,444	7,386	7,019	6,861	6,550	6,074	4,905	4,658	4,184	2,844
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	396	0	539	905	665	1,478	1,515	1,654	1,144	1,455	1,269	1,214	552	762	593	0	107	453	621	706	926	1,033	1,082	1,015	1,214	756	161	139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0
Gewone aandelen Numbers are in millions	449	449	449	449	449	449	449	449	449	449	53	519	449	0	0	0	0	0	0	0	0	0	0	0	0	462	342	0	0	0	0	0	0	0	0	0	288	310	706	2,370	3,287	3,380	3,659	3,018	2,740	2,934	2,642	3,445	439	439	439	4,214	4,921	4,645	439	4,234	3,881	4,045	437	3,583	3,142	435	434	4,206	494	494	494	494	493	493	493	494	493	493	491	490	490	490	487	486	486	486	485	485	485	485	485	485	485	485	484	484	484	484	484	484	484	415	415	414	0	0	308	0	0	0	303	0	0	0	301	0	0	0	263	0	0	0	128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	9,719	9,386	9,491	9,938	9,938	9,866	9,855	10,340	9,557	9,218	9,029	9,103	8,442	8,214	8,070	8,122	8,123	8,062	8,408	8,447	8,302	8,211	7,465	7,353	6,988	6,783	6,180	4,918	4,717	4,832	4,818	4,793	4,657	4,800	4,649	4,656	4,604	4,548	4,409	4,446	4,235	4,193	4,446	4,212	3,967	3,844	3,662	3,561	3,440	3,423	3,330	3,188	2,785	2,675	2,416	2,154	1,812	1,774	1,949	2,062	1,701	1,575	1,430	4,559	4,517	4,396	4,375	4,154	4,044	3,963	3,737	1,879	1,803	1,812	3,172	3,371	2,470	2,516	2,562	2,435	3,106	3,034	3,082	3,156	3,153	3,184	3,260	4,685	4,661	4,566	4,622	5,315	5,711	6,144	6,308	6,799	7,054	6,887	6,613	6,657	6,617	5,083	5,116	5,139	5,195	5,186	5,186	5,130	5,104	5,598	5,639	5,720	5,684	5,659	5,627	5,430	5,167	4,904	4,711	4,663	4,607	4,572	4,553	4,505	4,510	4,483	4,472	4,753	4,704	4,643	4,592	4,787	4,725	4,667	4,581	4,604	4,469	4,330	4,195	3,482	2,933	2,619	2,453
Overige gereserveerde algehele resultaten Numbers are in millions	-1,580	-1,558	-1,565	-1,460	-1,920	-1,911	-1,925	-1,586	-1,489	-1,694	-1,666	-3,314	-4,094	-4,453	-4,342	-5,132	-5,149	-5,255	-4,739	-5,014	-4,870	-4,975	-4,500	-4,887	-4,881	-4,530	-4,633	-4,949	-5,108	-5,152	-5,362	-5,458	-5,481	-5,389	-5,708	-5,358	-4,886	-5,042	-4,646	-3,065	-2,628	-2,778	-2,759	-3,812	-4,036	-3,762	-3,840	-2,959	-3,124	-2,702	-3,005	-2,077	-1,362	-1,611	-1,822	-1,975	-2,301	-2,115	-2,077	-2,558	-2,977	-3,518	-3,322	-614	185	-179	-471	-1,030	-1,241	-1,452	-1,564	-1,817	-1,837	-1,855	-1,935	-1,595	-1,452	-1,333	-1,357	-1,648	-1,812	-1,722	-1,690	-2,165	-2,053	-2,442	-2,645	-1,307	-1,069	-1,091	-1,175	-1,330	-1,358	-1,268	-1,142	-1,064	-862	-799	-739	-614	-14,674	-10,722	-375	-10,410	-10,196	-10,131	-9,958	-10,024	-9,908	-9,687	-9,514	-9,354	-9,096	-8,719	-8,416	-8,474	-8,269	-7,316	-7,051	-6,305	-6,305	-6,305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	7	-20	-20	-45	-63	-15	118	285	526	914	1,270	3,314	3,016	3,548	3,677	3,654	3,634	3,601	3,595	3,559	3,601	3,761	3,948	4,125	4,288	4,530	4,526	4,496	4,487	4,446	4,436	4,425	4,399	4,374	4,494	4,602	4,725	4,903	4,646	3,065	2,628	2,778	2,759	3,812	4,036	3,762	3,840	2,959	5,920	5,901	5,856	2,077	1,362	1,611	5,801	1,975	2,301	2,115	5,714	2,558	2,977	5,652	5,627	614	4,307	4,288	4,274	4,338	4,308	4,921	5,297	5,318	6,642	6,598	6,623	6,601	6,588	6,577	6,562	6,501	6,487	6,449	6,360	6,319	6,272	6,255	6,274	6,296	6,373	6,398	6,360	6,371	6,392	6,453	6,384	6,353	6,365	4,026	4,015	3,957	18,455	14,316	3,853	14,240	14,014	13,587	13,179	13,643	13,597	13,402	12,918	13,048	12,781	12,392	10,323	10,631	10,261	9,249	8,726	8,081	8,012	7,972	1,672	1,617	1,694	1,685	1,717	1,793	1,773	1,748	1,147	1,050	1,029	1,111	1,051	982	976	966	952	1,075	1,119	1,045	742
Totaal eigen vermogen van aandeelhouders Numbers are in millions	8,595	8,257	8,355	8,882	8,404	8,389	8,497	9,488	9,043	8,887	9,082	9,622	8,352	7,758	7,854	7,093	7,057	6,857	7,713	7,441	7,482	7,446	7,362	7,040	6,844	7,245	6,522	4,914	4,545	4,575	4,341	4,209	4,024	4,234	3,921	4,349	4,892	4,858	5,115	6,816	7,522	7,573	8,105	7,230	6,707	6,778	6,304	7,006	6,675	7,061	6,620	7,402	7,706	7,320	6,834	6,388	5,693	5,819	6,023	5,645	4,843	4,144	4,169	8,765	9,503	8,999	8,672	7,956	7,604	7,925	7,963	5,874	7,101	7,048	8,351	8,867	8,096	8,250	8,254	7,774	8,267	8,247	8,237	7,795	7,857	7,482	7,374	10,159	10,450	10,358	10,291	10,840	11,229	11,813	12,034	12,572	13,041	10,529	10,304	10,414	10,398	8,677	8,902	8,969	9,013	8,642	8,710	8,749	8,793	9,313	9,344	9,414	9,369	9,332	7,797	7,587	7,159	6,837	6,514	6,439	6,314	6,239	6,225	6,122	6,204	6,168	6,189	6,546	6,477	6,391	5,739	5,837	5,754	5,778	5,632	5,586	5,445	5,296	5,149	4,557	4,052	3,664	3,195
Totaal eigen vermogen Numbers are in millions	8,595	8,257	8,355	8,882	8,404	8,389	8,497	9,488	9,043	8,887	9,082	9,623	8,354	7,771	7,868	7,096	7,060	6,861	7,718	7,456	7,499	7,469	7,383	7,058	6,864	7,265	6,541	4,933	4,565	4,594	4,359	4,229	4,046	4,260	3,946	4,470	5,028	5,003	5,263	6,977	7,691	7,746	8,284	7,542	7,025	7,134	6,636	7,345	7,094	7,493	6,960	7,662	7,969	7,575	7,084	6,638	5,941	6,052	6,255	5,884	5,079	4,376	4,401	9,004	9,748	9,233	8,900	8,177	7,846	8,161	8,176	6,059	7,301	7,262	8,562	9,070	9,593	9,794	9,802	9,373	9,995	9,871	10,037	9,531	9,594	9,144	8,823	11,555	11,879	11,659	11,565	12,190	12,570	13,145	13,389	13,998	14,743	12,228	11,885	13,894	13,886	12,079	10,510	12,406	11,584	10,899	10,353	11,011	11,099	11,675	11,209	11,758	11,700	11,776	9,764	10,013	9,125	8,037	7,726	7,634	7,509	7,423	7,407	7,339	7,416	7,372	7,415	7,677	7,574	7,449	6,819	6,525	6,432	6,487	6,283	6,203	6,030	5,853	5,508	4,557	4,052	3,664	3,195
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	23,063	23,028	23,261	23,951	23,683	23,771	23,940	24,865	25,282	25,158	25,243	29,471	31,448	31,477	31,718	31,840	32,519	33,215	33,471	33,848	34,347	34,178	33,576	33,803	33,796	34,030	33,903	33,813	33,877	33,301	33,345	32,601	31,392	31,043	30,624	31,981	28,178	27,967	28,684	29,403	30,802	30,695	31,528	32,610	32,545	32,698	32,153	32,561	33,088	33,849	26,993	25,834	26,044	25,595	25,368	25,089	25,047	25,142	25,548	26,681	26,648	26,219	26,913	30,169	27,973	24,355	24,159	23,715	23,152	23,866	24,034	24,689	26,154	26,636	28,771	28,451	32,546	33,303	34,217	34,564	34,144	35,243	35,525	34,638	35,076	35,342	33,792	36,275	36,787	36,876	37,158	39,342	39,325	40,516	42,109	42,965	44,456	31,549	30,268	30,487	30,812	26,140	26,356	27,080	26,541	26,900	26,754	27,394	27,753	28,154	28,252	28,564	28,246	28,606	23,977	23,696	23,738	18,604	17,836	17,697	17,375	17,035	16,631	16,649	16,694	16,430	16,459	16,206	15,705	14,886	14,941	14,243	13,891	13,931	13,669	13,222	12,891	12,403	11,582	9,462	8,710	7,848	6,039

International Paper Company

NYSE:IP Add to watchlist

NYSE:IP