International Paper Company
NYSE:IP
55.42 (USD) • At close January 14, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
| Nettowinst
| 288 | 1,504 | 1,754 | 482 | 1,220 | 2,017 | 2,144 | 902 | 917 | 536 | 1,333 | 754 | 1,287 | 665 | 681 | -1,269 | 1,215 | 1,282 | 859 | 478 | 302 | -880 | -1,204 | 142 | 183 | 236 | -151 | 303 | 1,153 | 357 | 289 | 142 | 399 | 569 | 864 |
| Afschrijvingen & Amortisatie
| 1,432 | 1,040 | 1,210 | 1,287 | 1,306 | 1,328 | 1,423 | 1,227 | 1,294 | 1,414 | 1,547 | 1,486 | 1,332 | 1,456 | 1,472 | 1,347 | 1,086 | 1,158 | 1,376 | 1,565 | 1,644 | 1,587 | 1,870 | 1,916 | 1,520 | 1,186 | 1,258 | 1,194 | 1,031 | 885 | 898 | 850 | 700 | 667 | 559 |
| Uitgestelde Inkomstenbelasting
| -156 | -773 | -291 | 9 | 212 | 133 | -1,113 | 136 | 281 | -135 | -629 | 211 | 317 | 422 | 160 | -81 | 232 | 1,619 | -665 | -114 | -401 | -399 | -584 | -323 | -208 | 139 | -90 | 107 | 146 | 42 | 54 | -99 | 30 | 38 | 96 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 124 | 130 | 72 | 130 | 135 | 147 | 124 | 107 | 118 | 137 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -2 | -145 | -426 | 324 | 342 | -439 | -402 | 71 | -222 | -158 | -486 | 84 | -505 | -458 | 479 | 317 | -539 | -354 | -591 | -305 | -12 | 368 | 280 | -146 | -32 | 45 | -391 | -86 | 10 | -82 | -290 | -112 | -82 | -121 | -100 |
| Vorderingen
| 303 | -59 | -596 | 59 | 246 | -342 | -370 | -94 | 7 | -97 | -134 | 377 | 0 | 0 | 0 | 0 | -141 | 0 | 0 | -209 | 45 | 85 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 73 | -162 | -263 | 35 | -1 | -236 | -87 | 11 | -131 | -103 | -114 | -28 | -56 | -186 | 316 | 48 | -82 | -43 | -16 | -66 | 32 | 89 | 300 | -143 | -121 | 48 | -150 | 174 | -320 | 8 | -93 | -127 | -74 | -55 | -174 |
| Crediteuren
| -402 | 110 | 519 | 141 | 139 | 151 | 114 | 98 | -89 | -18 | -110 | -273 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | 93 | -73 | 199 | -289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 24 | -34 | -86 | 89 | -42 | -12 | -59 | 56 | -9 | 60 | -128 | 8 | -449 | -272 | 163 | 269 | -226 | -311 | -575 | -123 | -16 | -5 | -92 | -3 | 89 | -3 | -241 | -260 | 330 | -90 | -197 | 15 | -8 | -66 | 74 |
| Overige Niet-Contante Posten
| 271 | 424 | 666 | 414 | 209 | 104 | 279 | 211 | 405 | 1,048 | 163 | 102 | 169 | 17 | 189 | 401 | 80 | -533 | 149 | 655 | 297 | 1,527 | 668 | 790 | 245 | 57 | 636 | 813 | -92 | 73 | -22 | -101 | 45 | 20 | 2 |
| Kasstroom uit Operationele Activiteiten
| 1,833 | 2,174 | 2,030 | 3,063 | 3,610 | 3,226 | 1,757 | 2,478 | 2,580 | 3,077 | 3,028 | 2,967 | 2,675 | 1,631 | 4,655 | 2,669 | 1,887 | 1,223 | 1,510 | 2,388 | 1,822 | 2,094 | 1,714 | 2,430 | 1,728 | 1,671 | 1,242 | 1,739 | 2,248 | 1,275 | 929 | 1,078 | 1,152 | 1,385 | 1,421 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -1,141 | -931 | -549 | -751 | -1,276 | -1,572 | -1,391 | -1,348 | -1,487 | -1,366 | -1,198 | -1,383 | -1,159 | -775 | -534 | -1,002 | -1,288 | -1,009 | -1,155 | -1,262 | -1,166 | -1,009 | -1,049 | -1,352 | -1,139 | -1,049 | -1,111 | -1,394 | -1,518 | -1,114 | -971 | -1,531 | -1,328 | -1,409 | -1,339 |
| Netto Overnames
| 4 | 13 | 1,655 | 475 | -22 | -48 | -41 | -2,120 | -175 | 411 | 221 | -3,305 | -329 | -152 | -17 | -6,072 | 854 | 1,666 | 1,307 | 1,100 | -1,088 | -502 | 353 | -3,561 | 65 | 25 | 242 | -1,527 | -927 | -299 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | -13 | -703 | -500 | -1,276 | -1,572 | -1,391 | -1,348 | -1,487 | -1,366 | -1,198 | -1,383 | 0 | 0 | 0 | -21 | -578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 472 | 311 | 703 | 500 | 1,294 | 1,595 | 1,417 | 1,367 | 1,524 | 1,427 | 1,264 | 1,293 | 0 | 0 | 0 | 1,002 | 1,288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -3 | 12 | 4,948 | 7 | -20 | 28 | 15 | -49 | -114 | 34 | 84 | -80 | 1 | 93 | -42 | -1,104 | -722 | 377 | -145 | 217 | 987 | 1,031 | 1,155 | -1 | -11 | -22 | 16 | -59 | -111 | -129 | -151 | -94 | -615 | -2 | -391 |
| Kasstroom uit Investeringsactiviteiten
| -668 | -608 | 6,054 | -269 | -1,300 | -1,569 | -1,391 | -3,498 | -1,739 | -860 | -827 | -4,858 | -1,487 | -834 | -593 | -7,197 | -446 | 1,034 | 7 | 55 | -1,267 | -480 | 459 | -4,914 | -1,085 | -1,046 | -853 | -2,980 | -2,556 | -1,542 | -1,122 | -1,872 | -1,943 | -1,411 | -1,730 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 3 | -6 | -5,217 | -1,695 | -973 | -518 | 483 | 1,892 | -74 | -113 | -604 | -356 | 1,249 | -383 | -3,069 | 5,292 | -797 | -5,168 | -1,701 | -1,828 | 1,475 | -1,006 | -1,379 | 3,558 | -540 | -1,865 | -141 | 1,534 | 105 | 784 | 260 | 394 | 994 | 333 | 933 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 66 | 298 | 108 | 0 | 0 | 0 | 1 | 128 | 32 | 23 | 164 | 80 | 53 | 25 | 25 | 246 | 115 | 164 | 100 | 66 | 67 | 60 | 703 | 45 | 40 | 33 |
| Terugkoop van Gewone Aandelen
| -218 | -1,284 | -839 | -42 | -535 | -732 | -47 | -132 | -605 | -1,062 | -512 | -35 | -30 | -26 | -10 | -47 | -1,224 | -1,433 | 0 | 0 | -550 | -169 | -64 | -66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -485 |
| Uitgekeerde Dividenden
| -642 | -673 | -780 | -806 | -796 | -789 | -769 | -733 | -685 | -620 | -554 | -476 | -427 | -175 | -140 | -428 | -436 | -485 | -490 | -485 | -480 | -482 | -482 | -447 | -418 | -306 | -302 | -291 | -237 | -210 | -208 | -206 | -186 | -183 | -187 |
| Overige Financieringsactiviteiten
| -9 | -91 | -539 | -157 | -85 | -7 | -66 | -45 | -239 | -357 | -316 | -36 | -50 | -4 | -157 | 41 | 77 | 4,750 | -209 | -286 | -484 | -128 | -198 | 324 | 6 | 1,405 | 58 | -63 | 407 | -350 | 103 | -33 | -76 | -27 | -5 |
| Kasstroom uit Financieringsactiviteiten
| -866 | -2,054 | -7,375 | -2,700 | -2,389 | -2,046 | -399 | 982 | -1,601 | -2,086 | -1,688 | -795 | 742 | -588 | -3,376 | 4,859 | -2,252 | -2,304 | -2,377 | -2,435 | 591 | -1,732 | -2,098 | 3,394 | -706 | -546 | -346 | 1,280 | 341 | 291 | 215 | 789 | 777 | 163 | 289 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 10 | -3 | -9 | -8 | 1 | -40 | 18 | 21 | -71 | -52 | -13 | -6 | -9 | -28 | 62 | -92 | 92 | 30 | -95 | 225 | 143 | -32 | -49 | -165 | -17 | 0 | 3 | 1 | 9 | 4 | -5 | -8 | -4 | 17 | 309 |
| Netto Kasstroomverandering
| 309 | -491 | 700 | 84 | -78 | -429 | -15 | -17 | -831 | 79 | 500 | -2,692 | 1,921 | 181 | 748 | 239 | -719 | -17 | -955 | 233 | 1,289 | -150 | 26 | 745 | -80 | 79 | 46 | 40 | 42 | 28 | 17 | -13 | -18 | 154 | 289 |
| Kaspositie aan het Einde van de Periode
| 1,113 | 804 | 1,295 | 595 | 511 | 589 | 1,018 | 1,033 | 1,050 | 1,881 | 1,802 | 1,302 | 3,994 | 2,073 | 1,892 | 1,144 | 905 | 1,624 | 1,641 | 2,596 | 2,363 | 1,074 | 1,224 | 1,198 | 453 | 477 | 398 | 352 | 312 | 270 | 242 | 225 | 238 | 256 | 411 |