International Paper Company
NYSE:IP
55.42 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,916 | 21,161 | 19,363 | 20,580 | 22,376 | 23,306 | 21,743 | 21,079 | 22,365 | 23,617 | 29,080 | 27,833 | 26,034 | 25,179 | 23,366 | 24,829 | 21,890 | 21,995 | 24,097 | 25,548 | 25,179 | 24,976 | 26,363 | 28,180 | 24,573 | 19,541 | 20,096 | 20,143 | 19,797 | 14,966 | 13,685 | 13,598 | 12,703 | 12,960 | 11,378 | 9,533 | 7,763 | 5,500 | 4,501.9 |
Kosten van de omzet
| 13,629 | 15,143 | 13,832 | 14,373 | 15,268 | 15,555 | 15,300 | 15,152 | 15,468 | 16,254 | 21,223 | 20,587 | 18,960 | 18,482 | 15,220 | 18,742 | 16,060 | 16,248 | 18,139 | 18,996 | 18,803 | 18,256 | 19,409 | 20,082 | 18,105 | 14,761 | 14,973 | 14,901 | 13,896 | 11,143 | 10,191 | 10,137 | 9,341 | 9,263 | 7,918 | 6,715 | 5,660 | 4,293 | 3,477 |
Brutowinst
| 5,287 | 6,018 | 5,531 | 6,207 | 7,108 | 7,751 | 6,443 | 5,927 | 6,897 | 7,363 | 7,857 | 7,246 | 7,074 | 6,697 | 8,146 | 6,087 | 5,830 | 5,747 | 5,958 | 6,552 | 6,376 | 6,720 | 6,954 | 8,098 | 6,468 | 4,780 | 5,123 | 5,242 | 5,901 | 3,823 | 3,494 | 3,461 | 3,362 | 3,697 | 3,460 | 2,818 | 2,103 | 1,207 | 1,024.9 |
Brutowinstmarge
| 0.279 | 0.284 | 0.286 | 0.302 | 0.318 | 0.333 | 0.296 | 0.281 | 0.308 | 0.312 | 0.27 | 0.26 | 0.272 | 0.266 | 0.349 | 0.245 | 0.266 | 0.261 | 0.247 | 0.256 | 0.253 | 0.269 | 0.264 | 0.287 | 0.263 | 0.245 | 0.255 | 0.26 | 0.298 | 0.255 | 0.255 | 0.255 | 0.265 | 0.285 | 0.304 | 0.296 | 0.271 | 0.219 | 0.228 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 29 | 30 | 28 | 730 | 27 | 16 | 18 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,360 | -490 | 1,385 | 1,520 | 1,647 | 1,723 | 1,653 | 1,575 | 1,645 | 1,793 | 2,205 | 2,092 | 3,277 | 3,248 | 3,206 | 3,233 | 1,831 | 1,848 | 1,876 | 2,005 | 1,980 | 2,046 | 2,279 | 2,283 | 2,083 | 1,532 | 535 | 1,509 | 1,381 | 1,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,575 | 3,076 | 2,829 | 3,071 | 3,207 | 3,290 | 3,087 | 2,936 | 3,051 | 3,314 | 3,937 | 3,703 | 0 | 0 | 0 | 0 | 2,865 | 2,923 | 2,963 | 3,059 | 3,083 | 3,144 | 3,384 | 3,387 | 3,181 | 2,397 | 2,514 | 2,434 | 2,175 | 1,774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,935 | 3,076 | 2,829 | 3,071 | 3,207 | 3,290 | 3,087 | 2,936 | 3,051 | 3,314 | 3,937 | 3,703 | 3,277 | 3,248 | 3,206 | 3,233 | 2,865 | 2,923 | 2,963 | 3,059 | 3,083 | 3,144 | 3,384 | 3,387 | 3,181 | 2,397 | 3,049 | 2,434 | 2,175 | 1,774 | 1,633 | 2,008 | 1,574 | 1,674 | 1,200 | 944 | 836 | 355 | 551 |
Overige kosten
| 2,352 | 1,188 | 1,236 | 1,458 | 1,476 | -494 | 1,512 | 1,391 | 1,462 | 1,586 | 1,732 | 1,652 | 1,478 | 1,648 | 1,660 | 1,529 | 1,255 | 1,373 | 1,609 | 1,807 | 1,891 | 1,836 | 2,135 | 2,203 | 1,786 | 1,367 | 1,613 | 1,388 | 1,205 | 1,036 | 1,051 | 1,000 | 835 | 800 | 650 | 535 | 477 | 395 | 338 |
Bedrijfskosten
| 5,287 | 4,264 | 4,065 | 4,529 | 4,683 | 4,789 | 4,599 | 4,327 | 4,513 | 4,900 | 5,669 | 5,355 | 4,755 | 4,896 | 4,866 | 4,762 | 4,120 | 4,296 | 4,572 | 4,866 | 4,974 | 4,980 | 5,519 | 5,590 | 4,967 | 3,764 | 4,662 | 3,822 | 3,380 | 2,810 | 2,684 | 3,008 | 2,409 | 2,474 | 1,850 | 1,479 | 1,313 | 750 | 889 |
Bedrijfsresultaat
| 1,188 | 1,936 | 1,666 | 1,719 | 2,389 | 2,962 | 1,844 | 1,600 | 2,384 | 2,463 | 2,188 | 1,891 | 2,319 | 1,801 | 3,280 | 1,325 | 1,710 | 1,451 | 1,386 | 1,686 | 1,402 | 1,740 | 1,435 | 2,508 | 1,501 | 1,016 | 461 | 1,420 | 2,521 | 1,013 | 810 | 453 | 953 | 1,223 | 1,610 | 1,339 | 790 | 457 | 135.9 |
Bedrijfsresultaat ratio
| 0.063 | 0.091 | 0.086 | 0.084 | 0.107 | 0.127 | 0.085 | 0.076 | 0.107 | 0.104 | 0.075 | 0.068 | 0.089 | 0.072 | 0.14 | 0.053 | 0.078 | 0.066 | 0.058 | 0.066 | 0.056 | 0.07 | 0.054 | 0.089 | 0.061 | 0.052 | 0.023 | 0.07 | 0.127 | 0.068 | 0.059 | 0.033 | 0.075 | 0.094 | 0.142 | 0.14 | 0.102 | 0.083 | 0.03 |
Totaal overige inkomsten en kosten netto
| -806 | -243 | -467 | -1,075 | -140 | -1,181 | -1,526 | -1,308 | -1,166 | -1,648 | -1,339 | -949 | -861 | -979 | -2,081 | -1,223 | -56 | 1,737 | -784 | -487 | -986 | -1,371 | -2,700 | -1,785 | -1,093 | -782 | -318 | -636 | -493 | -349 | -310 | -247 | -315 | -277 | -205 | -141 | -109 | -3 | 23.1 |
Inkomen voor belasting
| 382 | 1,511 | 999 | 650 | 1,604 | 1,781 | 848 | 956 | 1,266 | 872 | 849 | 1,024 | 1,458 | 822 | 1,199 | -1,153 | 1,654 | 3,188 | 586 | 746 | 346 | 371 | -1,265 | 723 | 448 | 392 | 16 | 802 | 2,028 | 664 | 500 | 206 | 638 | 946 | 1,405 | 1,198 | 681 | 454 | 159 |
Inkomen voor belasting ratio
| 0.02 | 0.071 | 0.052 | 0.032 | 0.072 | 0.076 | 0.039 | 0.045 | 0.057 | 0.037 | 0.029 | 0.037 | 0.056 | 0.033 | 0.051 | -0.046 | 0.076 | 0.145 | 0.024 | 0.029 | 0.014 | 0.015 | -0.048 | 0.026 | 0.018 | 0.02 | 0.001 | 0.04 | 0.102 | 0.044 | 0.037 | 0.015 | 0.05 | 0.073 | 0.123 | 0.126 | 0.088 | 0.083 | 0.035 |
Belastingkosten
| 59 | -236 | 188 | 245 | 634 | 445 | -1,085 | 247 | 466 | 123 | -523 | 331 | 311 | 221 | 469 | 162 | 415 | 1,889 | -285 | 206 | -92 | -54 | -270 | 117 | 86 | 80 | 38 | 330 | 719 | 232 | 211 | 64 | 239 | 377 | 541 | 444 | 274 | 149 | 28 |
Nettowinst
| 288 | 1,504 | 811 | 482 | 970 | 2,012 | 2,144 | 904 | 938 | 555 | 1,395 | 794 | 1,322 | 644 | 663 | -1,282 | 1,168 | 1,050 | 1,100 | -35 | 315 | 295 | -1,142 | 142 | 183 | 236 | -151 | 303 | 1,153 | 432 | 289 | 86 | 399 | 569 | 864 | 754 | 407 | 305 | 131 |
Nettowinstmarge
| 0.015 | 0.071 | 0.042 | 0.023 | 0.043 | 0.086 | 0.099 | 0.043 | 0.042 | 0.024 | 0.048 | 0.029 | 0.051 | 0.026 | 0.028 | -0.052 | 0.053 | 0.048 | 0.046 | -0.001 | 0.013 | 0.012 | -0.043 | 0.005 | 0.007 | 0.012 | -0.008 | 0.015 | 0.058 | 0.029 | 0.021 | 0.006 | 0.031 | 0.044 | 0.076 | 0.079 | 0.052 | 0.055 | 0.029 |
WPA (Winst Per Aandeel)
| 0.87 | 4.79 | 2.08 | 0.59 | 2.45 | 4.91 | 5.19 | 2.2 | 2.25 | 1.3 | 3.15 | 1.82 | 3.06 | 1.5 | 1.56 | -3.05 | 2.72 | 2.21 | 2.26 | -0.072 | 0.66 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.5 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
Verwaterde WPA
| 0.87 | 4.74 | 2.07 | 0.58 | 2.43 | 4.86 | 5.13 | 2.18 | 2.23 | 1.28 | 3.11 | 1.8 | 3.03 | 1.48 | 1.55 | -3.05 | 2.7 | 2.15 | 2.16 | -0.072 | 0.65 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.37 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
EBITDA
| 2,271 | 2,986 | 2,535 | 2,057 | 3,616 | 3,796 | 2,949 | 2,610 | 3,217 | 3,868 | 3,063 | 3,249 | 3,383 | 2,921 | 3,373 | 766 | 3,191 | 5,003 | 2,241 | 3,251 | 3,046 | 3,327 | 3,305 | 4,424 | 3,026 | 2,703 | 2,320 | 2,614 | 3,552 | 1,898 | 1,708 | 1,303 | 1,653 | 1,890 | 2,169 | 1,785 | 1,188 | 783 | 402.9 |
EBITDA ratio
| 0.12 | 0.141 | 0.149 | 0.146 | 0.165 | 0.163 | 0.15 | 0.134 | 0.164 | 0.164 | 0.128 | 0.121 | 0.14 | 0.129 | 0.203 | 0.111 | 0.128 | 0.119 | 0.115 | 0.127 | 0.121 | 0.133 | 0.125 | 0.157 | 0.123 | 0.112 | 0.086 | 0.13 | 0.179 | 0.127 | 0.125 | 0.096 | 0.13 | 0.146 | 0.191 | 0.185 | 0.142 | 0.121 | 0.064 |