EBOS Group Limited
NZX:EBO.NZ
35.25 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,257.11 | 13,317.446 | 11,901.673 | 9,888.134 | 9,381.933 | 7,250.847 | 7,609.488 | 7,625.854 | 7,101.455 | 6,068.08 | 5,757.234 | 1,821.971 | 1,426.515 | 1,340.977 | 1,370.899 | 1,340.927 | 1,089.169 | 306.998 | 300.3 | 280.256 | 227.657 | 224.017 | 206.418 | 105.809 | 0 | 0 | 0 | 57.143 | 0 | 27.998 |
Kosten van de omzet
| 13,222.851 | 11,618.531 | 10,520.96 | 8,821.796 | 8,394.822 | 6,404.583 | 6,748.844 | 6,872.19 | 6,418.523 | 5,464.445 | 5,187.151 | 1,597.475 | 1,263.234 | 1,206.757 | 1,219.424 | 1,195.066 | 962.491 | 235.428 | 232.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,034.259 | 1,698.915 | 1,380.713 | 1,066.337 | 987.111 | 846.265 | 860.644 | 753.664 | 682.932 | 603.635 | 570.083 | 224.496 | 163.281 | 134.22 | 151.475 | 145.861 | 126.678 | 71.57 | 67.844 | 280.256 | 227.657 | 224.017 | 206.418 | 105.809 | 0 | 0 | 0 | 57.143 | 0 | 27.998 |
Brutowinstmarge
| 0.073 | 0.128 | 0.116 | 0.108 | 0.105 | 0.117 | 0.113 | 0.099 | 0.096 | 0.099 | 0.099 | 0.123 | 0.114 | 0.1 | 0.11 | 0.109 | 0.116 | 0.233 | 0.226 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 619.433 | 578.276 | 467.055 | 382.434 | 347.691 | 357.611 | 357.37 | 295.591 | 263.947 | 237.264 | 231.936 | 88.367 | 68.125 | 56.328 | 65.696 | 66.791 | 58.724 | 28.847 | 28.112 | 2.376 | 2.094 | 2.14 | 2.157 | 1.568 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -117.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 501.825 | 578.276 | 467.055 | 382.434 | 347.691 | 357.611 | 357.37 | 295.591 | 263.947 | 237.264 | 231.936 | 88.367 | 68.125 | 56.328 | 65.696 | 66.791 | 58.724 | 28.847 | 28.112 | 2.376 | 2.094 | 2.14 | 2.157 | 1.568 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -10.07 | -14.402 | -34.414 | -4.097 | -2.783 | -11.73 | -0.265 | -7.07 | -0.871 | 0.199 | -0.32 | -5.765 | 0.417 | 0.11 | 2.328 | 2.363 | 2.642 | -0.959 | 1.262 | -0.103 | -0.085 | -0.006 | -197.889 | -106.802 | 6.371 | 7.013 | 4.743 | -56.831 | 1.068 | -26.884 |
Bedrijfskosten
| 511.895 | 1,199.918 | 985.253 | 748.812 | 704.388 | 607.797 | 623.196 | 533.676 | 478.433 | 430.547 | 413.032 | 166.636 | 120.71 | 98.609 | 112.732 | 114.151 | 97.696 | 53.272 | 48.509 | 263.375 | 214.747 | 213.223 | 5.249 | 99.09 | 6.371 | 7.013 | 4.743 | 0.312 | 1.068 | 1.114 |
Bedrijfsresultaat
| 522.364 | 495.059 | 365.488 | 313.513 | 276.318 | 233.151 | 243.464 | 219.059 | 209.954 | 178.447 | 161.117 | 53.878 | 45.278 | 38.085 | 42.013 | 34.951 | 31.858 | 17.441 | 20.783 | 17.019 | 13.67 | 9.385 | 203.918 | 8.353 | 6.371 | 7.013 | 4.743 | 4.368 | 5.18 | 3.571 |
Bedrijfsresultaat ratio
| 0.037 | 0.037 | 0.031 | 0.032 | 0.029 | 0.032 | 0.032 | 0.029 | 0.03 | 0.029 | 0.028 | 0.03 | 0.032 | 0.028 | 0.031 | 0.026 | 0.029 | 0.057 | 0.069 | 0.061 | 0.06 | 0.042 | 0.988 | 0.079 | 0 | 0 | 0 | 0.076 | 0 | 0.128 |
Totaal overige inkomsten en kosten netto
| -122.223 | -15.819 | -36.287 | -5.232 | -3.955 | -10.022 | 0.2 | -11.395 | -3.714 | -0.511 | -4.212 | -7.251 | -1.229 | -0.254 | 1.867 | 2.115 | 1.661 | -1.269 | 0.514 | -0.103 | 0.723 | 0.411 | -197.889 | 0.096 | -0.188 | -0.518 | -0.571 | -56.831 | 1.068 | -26.884 |
Inkomen voor belasting
| 400.141 | 406.389 | 327.368 | 282.603 | 246.235 | 201.941 | 214.927 | 189.568 | 180.715 | 150.668 | 125.781 | 42.214 | 36.101 | 32.573 | 35.85 | 26.777 | 22.543 | 14.942 | 17.111 | 14.827 | 12.366 | 9.625 | 8.529 | 7.402 | 6.183 | 6.495 | 4.171 | 4.328 | 5.01 | 3.412 |
Inkomen voor belasting ratio
| 0.028 | 0.031 | 0.028 | 0.029 | 0.026 | 0.028 | 0.028 | 0.025 | 0.025 | 0.025 | 0.022 | 0.023 | 0.025 | 0.024 | 0.026 | 0.02 | 0.021 | 0.049 | 0.057 | 0.053 | 0.054 | 0.043 | 0.041 | 0.07 | 0 | 0 | 0 | 0.076 | 0 | 0.122 |
Belastingkosten
| 118.927 | 119.693 | 103.354 | 84.85 | 73.361 | 58.891 | 63.207 | 56.722 | 53.718 | 44.727 | 33.712 | 14.007 | 8.152 | 9.173 | 12.413 | 7.05 | 5.88 | 4.623 | 5.563 | 14.827 | 12.366 | 9.625 | 8.529 | 7.402 | 6.183 | 6.495 | 4.171 | 4.328 | 5.01 | 3.412 |
Nettowinst
| 296.71 | 275.735 | 224.642 | 199.094 | 173.946 | 144.068 | 149.564 | 132.846 | 126.997 | 105.941 | 92.069 | 28.207 | 27.949 | 31.579 | 23.437 | 19.727 | 16.663 | 10.319 | 11.548 | -0.731 | 0 | -0.11 | -0.379 | 0.096 | 0.188 | 4.251 | 2.765 | 2.982 | 3.481 | 2.233 |
Nettowinstmarge
| 0.021 | 0.021 | 0.019 | 0.02 | 0.019 | 0.02 | 0.02 | 0.017 | 0.018 | 0.017 | 0.016 | 0.015 | 0.02 | 0.024 | 0.017 | 0.015 | 0.015 | 0.034 | 0.038 | -0.003 | 0 | -0 | -0.002 | 0.001 | 0 | 0 | 0 | 0.052 | 0 | 0.08 |
WPA (Winst Per Aandeel)
| 1.53 | 1.45 | 1.22 | 1.22 | 1.06 | 0.94 | 0.98 | 0.88 | 0.84 | 0.71 | 0.63 | 0.53 | 0.47 | 0.53 | 0.41 | 0.36 | 0.33 | 0.28 | 0.36 | -0.023 | 0.27 | -0.004 | -0.012 | 0.003 | 0.14 | 0.24 | 0.31 | 0.34 | 0.41 | 0.26 |
Verwaterde WPA
| 1.53 | 1.45 | 1.22 | 1.22 | 1.06 | 0.94 | 0.98 | 0.88 | 0.84 | 0.71 | 0.63 | 0.53 | 0.47 | 0.53 | 0.41 | 0.36 | 0.33 | 0.28 | 0.36 | -0.023 | 0.27 | -0.004 | -0.012 | 0.003 | 0.14 | 0.24 | 0.31 | 0.34 | 0.41 | 0.26 |
EBITDA
| 661.671 | 630.856 | 456.266 | 391.568 | 354.608 | 266.695 | 278.199 | 244.893 | 234.644 | 202.565 | 183.7 | 60.314 | 49.046 | 41.489 | 46.205 | 38.959 | 34.615 | 19.152 | 22.445 | 19.579 | 15.648 | 11.205 | 206.418 | 9.965 | 6.371 | 7.013 | 4.743 | 4.368 | 5.18 | 3.571 |
EBITDA ratio
| 0.046 | 0.047 | 0.038 | 0.04 | 0.038 | 0.037 | 0.037 | 0.032 | 0.033 | 0.033 | 0.032 | 0.033 | 0.034 | 0.031 | 0.034 | 0.029 | 0.032 | 0.062 | 0.075 | 0.07 | 0.069 | 0.05 | 1 | 0.094 | 0 | 0 | 0 | 0.076 | 0 | 0.128 |