
EBOS Group Limited
NZX:EBO.NZ
35.25 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,411.117 | 13,317.446 | 11,451.868 | 9,888.134 | 9,381.933 | 7,250.847 | 7,609.488 | 7,625.854 | 7,101.455 | 6,068.08 | 5,757.234 | 1,540.783 | 1,426.515 | 1,340.977 | 1,370.899 | 1,340.927 | 1,089.169 | 306.998 | 300.3 | 280.256 | 227.657 | 224.017 | 206.418 | 105.809 | 0 | 0 | 0 | 57.143 | 0 | 27.998 |
Kosten van de omzet
| 12,626.91 | 11,618.531 | 10,520.96 | 8,821.796 | 8,394.822 | 6,404.583 | 6,748.844 | 6,872.19 | 6,418.523 | 5,464.445 | 5,187.151 | 1,597.475 | 1,263.234 | 1,206.757 | 1,219.424 | 1,195.066 | 962.491 | 235.428 | 232.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,784.207 | 1,679.183 | 799.7 | 1,066.337 | 987.111 | 846.265 | 860.644 | 753.664 | 682.932 | 603.635 | 570.083 | 224.496 | 163.281 | 134.22 | 151.475 | 145.861 | 126.678 | 71.57 | 67.844 | 16.707 | 227.657 | 224.017 | 206.418 | 105.809 | 0 | 0 | 0 | 57.143 | 0 | 27.998 |
Brutowinstmarge
| 0.124 | 0.126 | 0.07 | 0.108 | 0.105 | 0.117 | 0.113 | 0.099 | 0.096 | 0.099 | 0.099 | 0.146 | 0.114 | 0.1 | 0.11 | 0.109 | 0.116 | 0.233 | 0.226 | 0.06 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 619.433 | 578.276 | 467.055 | 382.434 | 347.691 | 357.611 | 357.37 | 295.591 | 263.947 | 237.264 | 231.936 | 88.367 | 68.125 | 56.328 | 65.696 | 66.791 | 58.724 | 28.847 | 28.112 | 2.376 | 2.094 | 2.14 | 2.157 | 1.568 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 619.433 | 498.74 | 467.055 | 382.434 | 347.691 | 357.611 | 357.37 | 295.591 | 263.947 | 237.264 | 231.936 | 88.367 | 68.125 | 56.328 | 65.696 | 66.791 | 58.724 | 28.847 | 28.112 | 2.376 | 2.094 | 2.14 | 2.157 | 1.568 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 637.53 | 621.642 | -34.414 | 366.378 | 639.42 | 488.653 | 503.274 | 458.073 | 418.985 | 366.371 | -0.32 | -5.765 | 95.156 | 77.892 | 85.779 | 79.07 | 67.954 | 42.723 | 39.732 | 278.018 | 225.564 | 221.877 | 204.261 | 104.241 | 6.371 | 7.013 | 4.743 | 57.143 | 1.068 | 27.998 |
Bedrijfskosten
| 1,256.962 | 1,199.918 | 467.536 | 748.812 | 348.325 | 356.854 | 860.644 | 533.676 | 478.433 | 430.547 | 189.638 | 166.636 | 120.71 | 98.609 | 151.475 | 145.861 | 126.678 | 71.57 | 48.509 | 280.394 | 227.657 | 224.017 | 206.418 | 99.09 | 6.371 | 7.013 | 4.743 | 57.143 | 1.068 | 27.998 |
Bedrijfsresultaat
| 522.364 | 495.059 | 365.488 | 317.526 | 282.723 | 238.688 | 237.448 | 219.059 | 204.499 | 173.088 | 157.051 | 53.878 | 42.571 | 35.611 | 38.743 | 31.71 | 28.982 | 17.441 | 20.783 | 17.019 | 12.91 | 11.083 | 201.168 | 6.719 | 6.371 | 7.013 | 4.743 | 4.368 | 0 | 26.884 |
Bedrijfsresultaat ratio
| 0.036 | 0.037 | 0.032 | 0.032 | 0.03 | 0.033 | 0.031 | 0.029 | 0.029 | 0.029 | 0.027 | 0.035 | 0.03 | 0.027 | 0.028 | 0.024 | 0.027 | 0.057 | 0.069 | 0.061 | 0.057 | 0.049 | 0.975 | 0.063 | 0 | 0 | 0 | 0.076 | 0 | 0.96 |
Totaal overige inkomsten en kosten netto
| -108.644 | -92.607 | -38.121 | -34.922 | -36.488 | -36.747 | -22.521 | -30.42 | -23.784 | -22.42 | -31.27 | -11.664 | -6.47 | -3.038 | -2.893 | -4.933 | -6.439 | -3.356 | -2.224 | -2.155 | -0.544 | -1.458 | -192.64 | 0.78 | 0 | -0.517 | -0.571 | -52.503 | 3.544 | -23.471 |
Inkomen voor belasting
| 418.6 | 406.389 | 327.368 | 282.603 | 246.235 | 201.941 | 214.927 | 189.568 | 180.715 | 150.668 | 125.781 | 42.214 | 36.101 | 32.573 | 35.85 | 26.777 | 22.543 | 14.942 | 17.111 | 14.827 | 12.366 | 9.625 | 8.529 | 7.498 | 6.183 | 6.495 | 4.171 | 4.328 | 5.01 | 3.412 |
Inkomen voor belasting ratio
| 0.029 | 0.031 | 0.029 | 0.029 | 0.026 | 0.028 | 0.028 | 0.025 | 0.025 | 0.025 | 0.022 | 0.027 | 0.025 | 0.024 | 0.026 | 0.02 | 0.021 | 0.049 | 0.057 | 0.053 | 0.054 | 0.043 | 0.041 | 0.071 | 0 | 0 | 0 | 0.076 | 0 | 0.122 |
Belastingkosten
| 120.212 | 119.693 | 103.354 | 84.85 | 73.361 | 58.891 | 63.207 | 56.722 | 53.718 | 44.727 | 33.712 | 14.007 | 8.152 | 9.173 | 12.413 | 7.05 | 5.88 | 4.623 | 5.563 | 5.081 | 12.366 | 9.625 | 8.529 | 7.402 | 6.183 | 6.495 | 4.171 | 4.328 | 5.01 | 3.412 |
Nettowinst
| 296.71 | 275.735 | 216.152 | 199.094 | 173.946 | 144.068 | 149.564 | 132.846 | 126.997 | 105.941 | 92.069 | 28.207 | 27.949 | 31.579 | 23.437 | 19.727 | 16.663 | 10.319 | 11.548 | 9.015 | 0 | -0.11 | -0.379 | 5.185 | 0.188 | 4.251 | 2.765 | 2.982 | 3.481 | 2.233 |
Nettowinstmarge
| 0.021 | 0.021 | 0.019 | 0.02 | 0.019 | 0.02 | 0.02 | 0.017 | 0.018 | 0.017 | 0.016 | 0.018 | 0.02 | 0.024 | 0.017 | 0.015 | 0.015 | 0.034 | 0.038 | 0.032 | 0 | -0 | -0.002 | 0.049 | 0 | 0 | 0 | 0.052 | 0 | 0.08 |
WPA (Winst Per Aandeel)
| 1.53 | 1.45 | 1.22 | 1.22 | 1.06 | 0.94 | 0.98 | 0.88 | 0.84 | 0.71 | 0.63 | 0.53 | 0.47 | 0.53 | 0.41 | 0.36 | 0.33 | 0.28 | 0.36 | 0.28 | 0.27 | -0.004 | -0.012 | 0.17 | 0.14 | 0.24 | 0.31 | 0.34 | 0.41 | 0.26 |
Verwaterde WPA
| 1.53 | 1.45 | 1.22 | 1.22 | 1.06 | 0.94 | 0.98 | 0.88 | 0.84 | 0.71 | 0.63 | 0.53 | 0.47 | 0.53 | 0.41 | 0.36 | 0.33 | 0.28 | 0.36 | 0.28 | 0.27 | -0.004 | -0.012 | 0.17 | 0.14 | 0.24 | 0.31 | 0.34 | 0.41 | 0.26 |
EBITDA
| 648.563 | 630.856 | 443.584 | 383.522 | 349.594 | 264.654 | 274.163 | 236.506 | 227.978 | 198.994 | 176.674 | 58.243 | 46.812 | 41.125 | 45.744 | 38.711 | 33.634 | 18.842 | 21.697 | 19.578 | 15.648 | 13.025 | 12.021 | 9.965 | 6.371 | 7.013 | 4.743 | 4.368 | 5.18 | 3.571 |
EBITDA ratio
| 0.045 | 0.047 | 0.039 | 0.039 | 0.037 | 0.036 | 0.036 | 0.031 | 0.032 | 0.033 | 0.031 | 0.038 | 0.033 | 0.031 | 0.033 | 0.029 | 0.031 | 0.061 | 0.072 | 0.07 | 0.069 | 0.058 | 0.058 | 0.094 | 0 | 0 | 0 | 0.076 | 0 | 0.128 |