EBOS Group Limited

NZX:EBO.NZ

35.25 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Omzet 6,588.8583,260.2093,611.3473,597.9693,544.5453,534.453,308.993,266.3993,279.5833,497.1973,345.8873,199.7092,956.6622,870.8152,614.9462,683.7462,658.6362,718.3272,497.3882,323.7772,390.7042,525.361,876.1371,864.8632,003.1082,077.5212,013.1771,909.6762,175.3042,123.8561,921.571,996.5082,055.3222,084.141,944.3742,065.1131,797.9971,852.1641,667.1591,490.8391,665.0721,742.5321,478.0641,484.9871,815.1811,699.531633.866665.168492.202474.322
Kosten van de omzet 6,089.6633,106.0743,163.2913,151.5723,106.6333,097.7852,891.1672,853.9542,864.2693,054.3262,943.8542,815.2412,632.9052,556.4592,330.0042,391.3082,379.52,432.9242,230.8882,075.8042,145.192,266.0171,656.7931,646.8371,771.1861,836.9831,781.6111,690.0151,935.3821,889.6091,721.7661,788.9121,866.3441,892.5121,765.2531,874.8691,620.4791,669.2981,500.4731,341.7821,502.0891,571.9671,333.5431,339.7891,635.6491,531.438558.816586.412428.97413.387
Brutowinst 499.195154.135448.056446.396437.912436.665417.823412.445415.314442.872402.033355.682323.757314.356284.942292.439279.136285.403266.499247.973245.514259.343219.344218.026231.922240.538231.566219.66239.922215.277199.804207.596188.978191.628179.121190.244177.518182.866166.686149.057162.983170.565144.521145.197179.532168.09475.0563.22163.23260.935
Brutowinstmarge 0.0760.0470.1240.1240.1240.1240.1260.1260.1270.1270.120.1110.110.110.1090.1090.1050.1050.1070.1070.1030.1030.1170.1170.1160.1160.1150.1150.110.1010.1040.1040.0920.0920.0920.0920.0990.0990.10.10.0980.0980.0980.0980.0990.0990.1180.0950.1280.128
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 00000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 261.9790157.986157.401149.885149.458145.741143.865140.972150.326134.86119.312113.692110.391104.688107.44399.858102.196.03489.35885.85490.68994.6394.06196.39799.97898.19593.14699.07996.73682.22978.43273.68574.71872.19876.68168.18970.24367.44660.31363.9766.94662.30162.59371.03566.50928.62524.11426.16925.218
Overige kosten -0.7170-6.9660-3.10600000000000000000000000000057.30757.3070052.04552.045000000000000
Bedrijfskosten 262.6960157.986157.401254.717309.557299.42295.566261.626151.018244.073289.57187.649105.646201.749207.057149.468200.167145.562179.628138.231183.541158.68157.727170.441176.773138.418159.06140.992168.954146.828244.344133.169135.036116.327135.107123.564127.287119.13106.531115.76259.93158.10958.10954.0652.27649.80262.03936.02936.029
Bedrijfsresultaat 236.499154.135290.07288.996288.027129.112122.049120.478117.728125.539110.274105.45692.92190.22381.9684.11782.85984.71973.45768.35171.57157.50960.77160.40665.50467.93762.69459.47165.73264.17755.56657.73354.80655.57550.79453.94853.52355.13646.35741.45446.76748.94336.9437.11350.0346.84337.02137.02135.58934.296
Bedrijfsresultaat ratio 0.0360.0470.080.080.0810.0370.0370.0370.0360.0360.0330.0330.0310.0310.0310.0310.0310.0310.0290.0290.030.0620.0320.0320.0330.0330.0310.0310.030.030.0290.0290.0270.0270.0260.0260.030.030.0280.0280.0280.0280.0250.0250.0280.0280.0580.0560.0720.072
Totaal overige inkomsten en kosten netto -73.698-69.331-185.877-185.073-184.661-61.491-55.048-171.063-36.836-182.932-28.726-25.608-14.664-13.154-11.691-12.992-12.542-13.503-12.695-95.072-17.701-13.536-16.361-9.335-13.661-16.188-11.986-8.273-10.76-9.368-10.1-12.273-4.466-4.466-6.307-9.412-4.837-4.837-9.685-50.6-7.548-10.621-8.854-48.469-50.639-11.858-26.327-21.155-16.89-16.89
Inkomen voor belasting 162.80184.803104.486104.099103.366103.07198.21296.948102.793109.61481.66379.75778.28577.18470.35571.33870.63771.3160.98358.93860.40862.47951.23651.11949.82551.77152.74751.25255.46559.51245.48345.48349.30149.30144.48644.48645.87245.87236.82736.82738.50738.50728.21728.21731.93230.87812.69413.32110.41410.414
Inkomen voor belasting ratio 0.0250.0260.0290.0290.0290.0290.030.030.0310.0310.0240.0250.0260.0270.0270.0270.0270.0260.0240.0250.0250.0250.0270.0270.0250.0250.0260.0270.0250.0280.0240.0230.0240.0240.0230.0220.0260.0250.0220.0250.0230.0220.0190.0190.0180.0180.020.020.0210.022
Belastingkosten 48.52724.01259.81730.12529.45629.37229.84929.46529.36931.31829.10327.83125.63224.88823.03723.64322.2222.71819.64918.28318.57819.62415.60615.51315.88316.47316.5515.69918.23117.814.35814.91815.22415.43713.65914.50714.66915.11112.24910.95412.3112.8827.3847.41912.06311.2954.835.0693.8253.686
Nettowinst 121.50760.12273.99973.72573.32873.11965.82264.97570.54675.22761.47154.38454.0653.349.58150.27449.74850.22243.19441.74642.56244.02136.9236.83535.17836.55136.81635.77238.4837.94432.24732.24734.39334.39331.41431.41432.08532.08525.99625.99626.97526.97521.3321.3329.89527.996.6246.6247.487.48
Nettowinstmarge 0.0180.0180.020.020.0210.0210.020.020.0220.0220.0180.0170.0180.0190.0190.0190.0190.0180.0170.0180.0180.0170.020.020.0180.0180.0180.0190.0180.0180.0170.0160.0170.0170.0160.0150.0180.0170.0160.0170.0160.0150.0140.0140.0160.0160.010.010.0150.016
WPA (Winst Per Aandeel) 0.630.310.350.380.390.390.350.340.370.40.330.310.350.330.320.340.320.330.290.270.270.290.250.250.250.260.260.250.270.270.220.230.240.240.220.230.220.230.190.170.190.20.150.150.210.190.130.140.170.16
Verwaterde WPA 0.630.310.350.380.390.390.350.340.370.40.330.310.350.330.320.340.320.330.290.270.270.290.250.250.250.260.260.250.270.270.220.230.240.240.220.230.220.230.190.170.190.20.150.150.210.190.130.140.170.16
EBITDA 298.665136.698150.228149.671148.16147.738140.502138.693137.484146.607110.696108.38996.695.13385.22786.26386.10187.20278.36775.44977.95979.62166.9466.69170.74670.61766.14164.57168.35467.6859.72859.7258.92859.05154.80654.86656.54956.31746.28846.19150.66649.50738.98139.48352.39847.44146.20748.48937.06335.717
EBITDA ratio 0.0450.0420.0420.0420.0420.0420.0420.0420.0420.0420.0330.0340.0330.0330.0330.0320.0320.0320.0310.0320.0330.0320.0360.0360.0350.0340.0330.0340.0310.0320.0310.030.0290.0280.0280.0270.0310.030.0280.0310.030.0280.0260.0270.0290.0280.0730.0730.0750.075