EBOS Group Limited

NZX:EBO.NZ

35.25 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 237.705230.587573.585181.533261.991174.325163.256162.181120.251109.52188.698198.01452.64699.67856.48433.60916.1361.7721.9382.7551.6740.5661.120.31102.3980.117-0.2553.1830.625
Kortetermijnbeleggingen 7.13314.73417.01600000.0192.8522.1841.4423.5460.10900.10500.130.0121.04900000000000
Liquide middelen en kortetermijnbeleggingen 237.705230.587573.585181.533261.991174.325163.256162.181120.251109.52188.698198.01452.64699.67856.48433.60916.1361.7721.9382.7551.6740.5661.120.31102.3980.117-0.2553.1830.625
Nettovorderingen 1,643.3331,629.6941,524.2611,242.6121,094.495939.314998.761,041.8491,320.387803.839699.276736.429175.712152.797148.178150.72150.42641.2338.20236.87329.17829.72830.917.338011.1938.3519.0474.4834.248
Voorraad 1,326.6471,343.1681,241.882843.194789.574756.975582.877572.001575.661518.272491.624558.35162.997121.807128.484127.38126.70445.21143.4735.47729.60231.87134.97224.459015.70314.18710.9275.0116.419
Overige vlottende activa 60.8168.80858.27115.50815.80910.77311.3428.02111.16910.2078.27313.0115.3843.7180.1020.1080.1080.0860.192.135000.52400000.25500
Totaal vlottende activa 3,268.4943,272.2573,397.9992,282.8472,161.8691,881.3871,756.2351,784.0522,027.4681,441.8391,287.8711,505.804396.739378336.392314.582299.72190.02586.25377.23960.45462.16567.51742.107029.29522.65519.97412.67711.293
Niet-vlottende activa:
Materiële vaste activa, netto 914.532718.985639.735499.557430.716189.34185.726138.799104.467111.599105.72695.91823.49816.97417.81519.44423.01910.76511.05410.99213.13713.83214.1113.50402.3083.1922.3411.1371.269
Goodwill 2,266.2012,150.7982,372.8091,073.751,037.807990.8511,021.171,000.05829.163764.618720.875722.158180.553114.132133.741133.915133.06227.38727.86919.1686.1744.2984.9663.19400.6270.7160.80600
Immateriële activa 579.007560.74267.563174.539177.986178.019196.725196.024146.488148.368134.078154.46931.1623.82823.91924.43925.1096.3166.4637.6467.6467.6462.6852.68502.6852.6852.68500
Goodwill en immateriële activa 2,838.2882,711.5382,640.3711,248.2881,215.7931,168.871,217.8951,196.074975.651912.986854.953876.627211.713137.96157.66158.354158.17133.70334.33226.81413.8211.9447.6525.87903.3123.4013.49100
Langetermijnbeleggingen 97.94475.36465.85860.76761.28353.15750.41237.37738.03334.91124.119.01318.4280000000.0023.893.6390.0028.286000000
Belastingvorderingen 261.865224.819200.471152.365140.25456.86153.0349.26347.04348.28436.58934.3617.4264.5385.2976.543.9921.1291.0860.6580.2780.1590.4470.57800.2650.2650.2480.050.04
Overige niet-vlottende activa 10.3952.1881.5080.0320.350.6800.0090.2340.4390.0540.0160.1950.8471.1790.9131.2911.6042.013.4090.9610.8830.660000000
Totaal niet-vlottende activa 4,123.0243,732.8943,547.9431,961.011,848.3961,468.9081,507.0631,421.5221,165.4281,108.2191,021.4221,025.935261.26160.319181.951185.251186.47347.20148.48241.87532.08530.45622.87218.24705.8856.8586.0811.1871.309
Totaal activa 7,391.5197,005.1516,945.9424,243.8574,010.2643,350.2953,263.2983,205.5743,192.8962,550.0582,309.2932,531.739657.999538.319518.343499.833486.194137.226134.735119.11492.53992.6290.38860.354035.1829.51326.05513.86412.602
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,183.7312,270.4241,959.8311,578.5991,388.0461,245.6571,174.4531,229.9811,539.855865.482775.774892.645258.209244.621235.159228.171220.47324.95723.94526.42722.150012.33708.78311.10810.2454.0674.648
Kortlopende schulden 901.953100.409414.84164.541300.511176.09160.318155.929107.119153.398153.489216.86410.9970.0050.1762.80483.4731.8125.7839.09110.25710.6795.5985.19209.2263.8643.60100.79
Belastingschulden 7.076.92144.82838.24918.72213.4612.47414.20918.203000000000000000000000
Uitgestelde opbrengsten 7.07000000111.98589.959103.76559.83634.97524.32717.93119.27314.96414.4525.8047.80100.283000.26903.0132.2162.03701.035
Overige kortlopende verplichtingen 331.596521.813410.15274.674203.33169.622159.14243.96644.2539.6232.2348658.9425.7987.098.3175.2382.44.52.2871.70328.03629.6631.2600.8790.1120.1242.1250.507
Totaal kortlopende verplichtingen 3,424.352,892.6472,784.8212,017.8131,891.8861,591.371,493.9131,541.8611,781.1831,162.2651,021.3332,009.484302.475268.355261.698254.256323.63634.97162.02937.80534.39338.71535.26119.058021.90117.316.0076.1926.98
Langlopende verplichtingen:
Langetermijnschulden 515.2341,295.7631,411.977566.44565.36380.873474.07440.95260.708273.043251.506154.653130.74857.18359.03570.1862.148.10516.94326.8789.819.3438.8152.43300.8741.6120.58700
Uitgestelde opbrengsten niet-vlottend 383.507000000-20.3280000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 327.421282.125178.052136.916137.88459.98158.01550.78346.1248.85343.40748.36510.888.7069.1487.6127.7960000000000000
Overige niet-vlottende verplichtingen 90.32227.966185.51112.31512.0821.50321.08239.9117.60814.86914.00814.365.2955.2795.6725.745.318000000.3250000000
Totaal niet-vlottende verplichtingen 1,316.4841,605.8551,775.539715.672715.324462.357553.167511.315324.436336.765308.921217.378146.92371.16873.85583.53815.2548.10516.94326.8789.819.3439.142.43300.8741.6120.58700
Totaal passiva 4,740.8344,498.5014,560.362,733.4862,607.212,053.7272,047.082,053.1762,105.6191,499.031,330.2542,226.862449.398339.523335.553337.794338.8943.07678.97264.68444.20348.05844.40121.492022.77618.91216.5946.1926.98
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 2,123.192,056.6582,007.4981,067.6011,029.098974.902888.513888.513888.513880.628861.549201.288107.97107.97106105.861105.75263.1526.83726.75826.70226.25525.81825.42435.4753.3983.3863.1991.1111.109
Ingehouden winsten 575.889608.802534.057465.728398.172338.601326.8277.912239.578189.595147.085107.268100.35988.82476.73856.55539.64531.48528.25823.67920.17916.84514.52812.26707.8726.4445.774.8593.34
Overige gereserveerde algehele resultaten -12.763-16.214-30.398-17.24-19.856-13.721-22.354-34.355-40.814-19.195-29.595-3.6790.2722.0020.052-0.3771.907-0.4850.668-0.011.2960.1860.2071.17101.1340.770.4921.7021.172
Overige totale aandeelhoudersvermogen 0000-000000000000000-001.2765.4330-35.47500000
Totaal eigen vermogen van aandeelhouders 2,686.3162,649.2462,511.1561,516.0891,407.4141,299.7811,192.9591,132.071,087.2771,051.028979.039304.877208.601198.796182.79162.039147.30494.1555.76350.42748.17744.56245.98738.86235.47512.40410.6019.4617.6725.622
Totaal eigen vermogen 2,650.6842,506.6492,385.5821,510.3721,403.0551,296.5681,216.2181,152.3981,087.2771,051.028979.039304.877208.601198.796182.79162.039147.30494.1555.76354.43148.17745.83951.4238.86235.47512.40410.6019.4617.6725.622
Totaal passiva en aandeelhoudersvermogen 7,391.5197,005.1516,945.9424,243.8574,010.2643,350.2953,263.2983,205.5743,192.8962,550.0582,309.2932,531.739657.999538.319518.343499.833486.194137.226134.735119.11492.3892.6290.38860.354035.1829.51326.05513.86412.602