EBOS Group Limited
NZX:EBO.NZ
35.25 (NZD) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 293.539 | 276.904 | 216.152 | 199.097 | 171.321 | 146.868 | 148.939 | 133.279 | 126.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 139.307 | 136.373 | 87.346 | 78.055 | 77.108 | 34.196 | 34.61 | 25.834 | 24.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 4.142 | 8.295 | -17.524 | -14.54 | -3.429 | 3.265 | 0.985 | -2.462 | -4.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -64.066 | -30.809 | 27.366 | 76.815 | -21.606 | -54.351 | -10.007 | 5.698 | 70.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 3.202 | -134.894 | -232.146 | -143.885 | -131.55 | 20.334 | 79.993 | 278.538 | -516.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 25.724 | -142.359 | -340.559 | -50.567 | -14.95 | -200.98 | 9.523 | 6.512 | -60.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -86.803 | 295.871 | 460.358 | 225.23 | 121.906 | 126.547 | -99.897 | -282.943 | 662.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.19 | -49.426 | 139.713 | 46.037 | 2.989 | -0.252 | 0.374 | 3.591 | -15.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 340.005 | 291.089 | 239.067 | 106.435 | 197.024 | 118.948 | 80.987 | 31.155 | -28.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 376.436 | 425.918 | 275.791 | 320.526 | 245.309 | 124.025 | 176.171 | 143.943 | 224.122 | 133.789 | 114.152 | 26.415 | 28.112 | 21.703 | 41.813 | 33.31 | 28.546 | 7.254 | 8.349 | 6.532 | 8.658 | 9.931 | 10.098 | 6.667 | 0 | 0 | 0.01 | 4.06 | 2.504 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -128.462 | -107.032 | -99.384 | -88.385 | -31.34 | -35.783 | -63.344 | -37.594 | -11.125 | -15.441 | -35.307 | -3.863 | -3.86 | -3.887 | -2.656 | -1.867 | -6.465 | -2.423 | -1.489 | -0.95 | -3.073 | -6.833 | -2.105 | -0.983 | -1.206 | -1.515 | -0.915 | -0.29 | -0.274 |
Netto Overnames
| -266.435 | -54.041 | -1,440.426 | -33.548 | -43.742 | -97.766 | -22.816 | -183.228 | -89.724 | -57.414 | -366.853 | 43.27 | -89.915 | 45.203 | 0 | -1.452 | -86.968 | -4.5 | -7.505 | -14.606 | 0 | -5.661 | -7.503 | 0 | 0 | 0 | -2.027 | 0 | 0 |
Aankoop van Beleggingen
| -13.846 | -7.387 | 8.717 | 55.776 | -3.954 | -0.115 | -10.923 | -0.879 | -1.107 | -6.71 | -3.52 | 0 | -18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 14.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 4.683 | -8.755 | -0.534 | 0.153 | 12.776 | 40.994 | 0 | 3.855 | 0.464 | 23.582 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -37.522 | -4.103 | -8.215 | -55.543 | 0.395 | -4.716 | -40.807 | -0.729 | -6.395 | 0.458 | 1.351 | 0.403 | -1.027 | 0.037 | 0.012 | 2.053 | 0.295 | 2.079 | 0.199 | -14.607 | 0.009 | 0.073 | 0.319 | 2.43 | 1.513 | 0.248 | -2.114 | 1.24 | 0.009 |
Kasstroom uit Investeringsactiviteiten
| -408.743 | -167.88 | -1,548.062 | -122.234 | -78.488 | -125.605 | -96.896 | -221.551 | -104.496 | -79.107 | -404.329 | 39.81 | -112.929 | 41.353 | -2.644 | -1.266 | -93.138 | -4.844 | -8.795 | -15.553 | -3.064 | -12.422 | -9.289 | 1.447 | 0.307 | -1.267 | -5.056 | 0.95 | -0.265 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| -278.347 | -463.135 | -283.21 | -194.97 | -1.323 | -78.421 | -10 | -10.357 | -36.061 | -15.161 | -233.136 | -21.474 | -118.501 | -3 | -13 | -11.6 | -2.5 | -35.319 | -3.428 | -3.343 | -0.699 | -1.502 | -4.628 | -4.214 | -0.876 | -2.867 | -0.039 | -0.06 | -0.061 |
Uitgifte van Gewone Aandelen
| 1.741 | 86.207 | 877.271 | 34.522 | 31.762 | 175.952 | 0 | 0 | 7.885 | 19.079 | 162.114 | 93.318 | 0 | 1.97 | 0.139 | 0.109 | 28.351 | 36.313 | 0.08 | 0.056 | 3.245 | 0.437 | 0.395 | 0.168 | 0.531 | 0.187 | 0.002 | 0.002 | 0.002 |
Terugkoop van Gewone Aandelen
| 0 | 26.054 | 1,287.158 | 53.293 | 43.487 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 4.475 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -168.771 | -192.05 | -164.415 | -134.294 | -117.892 | -104.553 | -100.676 | -94.945 | -77.014 | -63.431 | -52.252 | -21.298 | -16.414 | -19.493 | -3.254 | -2.817 | -6.548 | -7.092 | -6.074 | -6.196 | -5.069 | -4.1 | -3.797 | -3.5 | -2.1 | -2.084 | -2.024 | -1.665 | -1.108 |
Overige Financieringsactiviteiten
| -75.01 | -53.306 | -45.394 | -37.887 | -34.204 | 24.144 | 26.483 | 224.456 | 0 | 23.584 | 310.327 | 30.009 | 172.25 | 0 | 0 | 0 | 59.793 | 6.5 | 10.685 | 17.801 | 0 | -0.037 | -0.389 | 0 | 5.361 | 4.302 | 3.652 | -0.73 | -0.415 |
Kasstroom uit Financieringsactiviteiten
| 37.109 | -595.42 | 1,664.953 | -279.334 | -79.976 | 17.122 | -84.193 | 119.154 | -105.19 | -35.929 | 187.053 | 80.555 | 37.335 | -20.523 | -16.115 | -14.308 | 79.096 | 0.402 | 1.263 | 8.318 | -2.523 | 0.598 | -3.944 | -7.545 | 2.916 | -0.462 | 1.591 | -2.453 | -1.581 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.605 | 4.995 | -6.428 | -0.43 | -3.191 | 1.984 | 5.993 | 0.384 | -3.706 | 2.07 | -6.192 | -1.105 | 0.143 | 0.661 | -0.176 | 0.011 | 0.218 | -0.105 | 0.188 | -0.027 | -0.003 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 |
Netto Kasstroomverandering
| 7.488 | -332.387 | 386.255 | -81.471 | 83.654 | 17.526 | 1.075 | 41.93 | 10.73 | 20.823 | -109.316 | 145.675 | -47.339 | 43.194 | 22.878 | 17.747 | 14.722 | 2.707 | 1.005 | -0.73 | 3.068 | -1.912 | -3.135 | 0.568 | 1.905 | 0.263 | -3.455 | 2.558 | 0.636 |
Kaspositie aan het Einde van de Periode
| 237.705 | 230.587 | 573.585 | 181.533 | 261.991 | 174.325 | 163.256 | 162.181 | 120.251 | 109.521 | 88.698 | 198.014 | 52.339 | 99.678 | 56.484 | 33.606 | 15.859 | 1.137 | -1.57 | -2.575 | -1.845 | -4.913 | -3.001 | 0.133 | 1.895 | -0.01 | -0.273 | 3.183 | 0.625 |