EBOS Group Limited

NZX:EBO.NZ

35.25 (NZD) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200119991998199719961995
Operationele Activiteiten:
Nettowinst 293.539276.904216.152199.097171.321146.868148.939133.279126.99700000000000000000000
Afschrijvingen & Amortisatie 139.307136.37387.34678.05577.10834.19634.6125.83424.6900000000000000000000
Uitgestelde Inkomstenbelasting 4.1428.295-17.524-14.54-3.4293.2650.985-2.462-4.81900000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000
Verandering in Werkkapitaal -64.066-30.80927.36676.815-21.606-54.351-10.0075.69870.05300000000000000000000
Vorderingen 3.202-134.894-232.146-143.885-131.5520.33479.993278.538-516.54800000000000000000000
Voorraden 25.724-142.359-340.559-50.567-14.95-200.989.5236.512-60.24100000000000000000000
Crediteuren -86.803295.871460.358225.23121.906126.547-99.897-282.943662.23800000000000000000000
Overig Werkkapitaal -6.19-49.426139.71346.0372.989-0.2520.3743.591-15.39600000000000000000000
Overige Niet-Contante Posten 340.005291.089239.067106.435197.024118.94880.98731.155-28.86800000000000000000000
Kasstroom uit Operationele Activiteiten 376.436425.918275.791320.526245.309124.025176.171143.943224.122133.789114.15226.41528.11221.70341.81333.3128.5467.2548.3496.5328.6589.93110.0986.667000.014.062.504
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -128.462-107.032-99.384-88.385-31.34-35.783-63.344-37.594-11.125-15.441-35.307-3.863-3.86-3.887-2.656-1.867-6.465-2.423-1.489-0.95-3.073-6.833-2.105-0.983-1.206-1.515-0.915-0.29-0.274
Netto Overnames -266.435-54.041-1,440.426-33.548-43.742-97.766-22.816-183.228-89.724-57.414-366.85343.27-89.91545.2030-1.452-86.968-4.5-7.505-14.6060-5.661-7.503000-2.02700
Aankoop van Beleggingen -13.846-7.3878.71755.776-3.954-0.115-10.923-0.879-1.107-6.71-3.520-18.200000014.516000000000
Verkoop/verval van Beleggingen 04.683-8.755-0.5340.15312.77640.99403.8550.46423.58200.0730000000.094000000000
Overige Investeringsactiviteiten -37.522-4.103-8.215-55.5430.395-4.716-40.807-0.729-6.3950.4581.3510.403-1.0270.0370.0122.0530.2952.0790.199-14.6070.0090.0730.3192.431.5130.248-2.1141.240.009
Kasstroom uit Investeringsactiviteiten -408.743-167.88-1,548.062-122.234-78.488-125.605-96.896-221.551-104.496-79.107-404.32939.81-112.92941.353-2.644-1.266-93.138-4.844-8.795-15.553-3.064-12.422-9.2891.4470.307-1.267-5.0560.95-0.265
Financieringsactiviteiten:
Schuldaflossingen -278.347-463.135-283.21-194.97-1.323-78.421-10-10.357-36.061-15.161-233.136-21.474-118.501-3-13-11.6-2.5-35.319-3.428-3.343-0.699-1.502-4.628-4.214-0.876-2.867-0.039-0.06-0.061
Uitgifte van Gewone Aandelen 1.74186.207877.27134.52231.762175.952007.88519.079162.11493.31801.970.1390.10928.35136.3130.080.0563.2450.4370.3950.1680.5310.1870.0020.0020.002
Terugkoop van Gewone Aandelen 026.0541,287.15853.29343.487-00000000000000005.84.475000000
Uitgekeerde Dividenden -168.771-192.05-164.415-134.294-117.892-104.553-100.676-94.945-77.014-63.431-52.252-21.298-16.414-19.493-3.254-2.817-6.548-7.092-6.074-6.196-5.069-4.1-3.797-3.5-2.1-2.084-2.024-1.665-1.108
Overige Financieringsactiviteiten -75.01-53.306-45.394-37.887-34.20424.14426.483224.456023.584310.32730.009172.2500059.7936.510.68517.8010-0.037-0.38905.3614.3023.652-0.73-0.415
Kasstroom uit Financieringsactiviteiten 37.109-595.421,664.953-279.334-79.97617.122-84.193119.154-105.19-35.929187.05380.55537.335-20.523-16.115-14.30879.0960.4021.2638.318-2.5230.598-3.944-7.5452.916-0.4621.591-2.453-1.581
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.6054.995-6.428-0.43-3.1911.9845.9930.384-3.7062.07-6.192-1.1050.1430.661-0.1760.0110.218-0.1050.188-0.027-0.003-0.019000000-0.023
Netto Kasstroomverandering 7.488-332.387386.255-81.47183.65417.5261.07541.9310.7320.823-109.316145.675-47.33943.19422.87817.74714.7222.7071.005-0.733.068-1.912-3.1350.5681.9050.263-3.4552.5580.636
Kaspositie aan het Einde van de Periode 237.705230.587573.585181.533261.991174.325163.256162.181120.251109.52188.698198.01452.33999.67856.48433.60615.8591.137-1.57-2.575-1.845-4.913-3.0010.1331.895-0.01-0.2733.1830.625