Fujian Septwolves Industry Co., Ltd.
SZSE:002029.SZ
6.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,254.905 | 1,533.839 | 1,581.711 | 1,301.165 | 1,067.865 | 1,422.176 | 1,379.287 | 1,852.805 | 2,168.833 | 2,114.123 | 2,514.56 | 2,228.609 | 275.753 | 144.049 | 575.163 | 597.901 | 708.864 | 89.908 | 124.319 | 113.43 | 15.12 | 11.312 | 11.242 |
Kortetermijnbeleggingen
| 815.423 | 427.261 | 292.94 | 1,523.742 | 2,301.759 | -865.582 | -878.511 | -863.242 | -865.23 | -963.902 | 1,181.425 | 0 | 1.714 | 0 | 191.475 | 2.315 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,070.328 | 1,961.1 | 1,874.652 | 2,824.907 | 3,369.624 | 1,422.176 | 1,379.287 | 1,852.805 | 2,168.833 | 2,114.123 | 2,514.56 | 2,228.609 | 275.753 | 144.049 | 575.163 | 597.901 | 708.864 | 89.908 | 124.319 | 113.43 | 15.12 | 11.312 | 11.242 |
Nettovorderingen
| 363.06 | 363.981 | 372.879 | 410.15 | 0 | 687.147 | 460.189 | 579.231 | 360.427 | 688.791 | 875.59 | 976.966 | 605.634 | 526.828 | 330.526 | 143.358 | 52.133 | 31.729 | 0 | 0 | 8.044 | 11.254 | 0 |
Voorraad
| 884.76 | 973.421 | 1,021.646 | 1,007.665 | 1,032.477 | 964.941 | 861.842 | 899.423 | 843.143 | 742.675 | 657.316 | 565.627 | 642.477 | 395.293 | 301.699 | 403.768 | 303.585 | 156.395 | 62.558 | 53.45 | 44.45 | 63.661 | 69.304 |
Overige vlottende activa
| 2,377.347 | 1,509.639 | 635.424 | 111.991 | 44.051 | 741.468 | 3,184.737 | 2,414.928 | 2,487.294 | 1,805.833 | 1,331.035 | 450.842 | 741.345 | 354.652 | 183.64 | 158.92 | 111.404 | 117.474 | 77.017 | 77.198 | 38.071 | 57.998 | 31.693 |
Totaal vlottende activa
| 5,739.052 | 4,832.161 | 5,039.921 | 4,484.05 | 5,244.43 | 5,826.483 | 5,903.439 | 5,578.868 | 5,499.269 | 5,224.465 | 5,280.509 | 4,032.271 | 2,161.867 | 1,375.403 | 1,384.995 | 1,247.592 | 1,178.8 | 379.271 | 263.894 | 244.078 | 97.641 | 132.97 | 112.238 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 429.802 | 535.652 | 424.002 | 323.486 | 327.673 | 318.451 | 362.062 | 410.015 | 470.648 | 440.827 | 358.693 | 311.329 | 256.47 | 103.579 | 92.178 | 122.358 | 144.399 | 193.978 | 123.953 | 94.823 | 90.326 | 46.957 | 39.591 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.048 | 25.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 356.175 | 359.269 | 357.314 | 364.627 | 370.312 | 343.817 | 338.029 | 48.692 | 54.401 | 86.524 | 62.212 | 56.362 | 19.163 | 19.616 | 21.787 | 19.32 | 10.91 | 11.15 | 11.389 | 4.812 | 4.917 | 5.021 | 0 |
Goodwill en immateriële activa
| 356.175 | 359.269 | 357.314 | 364.627 | 370.312 | 343.817 | 338.029 | 48.692 | 54.401 | 86.524 | 62.212 | 81.41 | 44.211 | 19.616 | 21.787 | 19.32 | 10.91 | 11.15 | 11.389 | 4.812 | 4.917 | 5.021 | 0 |
Langetermijnbeleggingen
| 173.806 | 579.874 | 669.672 | -588.501 | -1,354.05 | 1,895.712 | 1,776.592 | 1,700.072 | 1,156.081 | 1,019.122 | 1.691 | 3.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 287.371 | 263.754 | 226.035 | 249.282 | 240.355 | 206.992 | 201.487 | 179.648 | 211.093 | 138.425 | 123.697 | 126.336 | 155.04 | 91.392 | 42.884 | 17.87 | 6.529 | 2.647 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,890.067 | 4,479.54 | 3,673.668 | 4,451.978 | 4,402.68 | 0.804 | 1.379 | 2.369 | 6.316 | 6.61 | 1,020.929 | 984.466 | 575.331 | 845.893 | 542.235 | 358.743 | 114.778 | 9.326 | 5.374 | 1.061 | 0.7 | 0 | 0 |
Totaal niet-vlottende activa
| 5,137.221 | 6,218.088 | 5,350.691 | 4,800.871 | 3,986.97 | 2,765.776 | 2,679.549 | 2,340.796 | 1,898.539 | 1,691.508 | 1,567.223 | 1,506.613 | 1,031.052 | 1,060.48 | 699.084 | 518.291 | 276.617 | 217.101 | 140.716 | 100.696 | 95.943 | 51.977 | 39.591 |
Totaal activa
| 10,876.273 | 11,050.249 | 10,390.611 | 9,284.921 | 9,231.4 | 8,592.259 | 8,582.987 | 7,919.664 | 7,397.808 | 6,915.973 | 6,847.731 | 5,538.884 | 3,192.919 | 2,435.883 | 2,084.079 | 1,765.884 | 1,455.417 | 596.373 | 404.611 | 344.774 | 193.584 | 184.948 | 151.829 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1,112.299 | 1,280.836 | 1,347.7 | 1,213.713 | 148.73 | 1,267.356 | 1,105.316 | 927.489 | 831.045 | 801.966 | 651.706 | 724.619 | 418.131 | 116.48 | 261.62 | 281.601 | 94.809 | 12.855 | 9.398 | 5.497 | 4.059 | 8.115 | 19.608 |
Kortlopende schulden
| 2,239.606 | 2,427.387 | 1,876.432 | 978.571 | 1,028.578 | 642.563 | 800 | 807.571 | 489.195 | 654.89 | 578.65 | 0 | 256 | 0 | 50 | 0 | 0 | 46 | 0 | 0 | 35 | 47.5 | 26 |
Belastingschulden
| 59.197 | 74.669 | 50.226 | 52.629 | 91.732 | 83.195 | 94.112 | 35.702 | 24.259 | 32.307 | 29.304 | -1.578 | 19.402 | 8.973 | 29.441 | 12.088 | 1.376 | 20.892 | 5.896 | 4.67 | 4.176 | 3.729 | 11.184 |
Uitgestelde opbrengsten
| 253.387 | 307.456 | 794.287 | 868.459 | 504.572 | 83.195 | 569.499 | 387.325 | 310.441 | 160.481 | 146.071 | 0 | 126.941 | 0 | 95.326 | 0 | 0 | 48.847 | 0 | 0 | 21.684 | 29.448 | 29.852 |
Overige kortlopende verplichtingen
| 459.548 | 634.196 | 898.088 | 984.16 | 1,946.505 | 726.832 | 1,013.12 | 864.881 | 912.952 | 488.287 | 857.953 | 439.205 | 457.899 | 645.748 | 310.855 | 227.99 | 286.683 | 126.965 | 58.711 | 34.425 | 39.821 | 37.489 | 24.902 |
Totaal kortlopende verplichtingen
| 4,124.036 | 4,643.279 | 4,172.446 | 3,206.584 | 3,084.489 | 2,718.727 | 3,012.548 | 2,635.643 | 2,257.45 | 1,977.45 | 2,117.613 | 1,162.246 | 1,151.432 | 771.201 | 651.917 | 521.678 | 382.868 | 222.207 | 74.005 | 44.593 | 83.057 | 96.833 | 81.694 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 105.1 | 62.37 | 50.735 | 24.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 20 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.177 | 0.195 | 0.213 | 0.231 | 0.249 | 0.267 | 5.476 | 24.958 | 60.777 | 49.742 | 90.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 90.779 | 58.437 | 40.467 | 31.789 | 23.378 | 7.838 | 7.429 | 3.095 | 9.604 | 3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.975 | 4.41 | 0 | -24.918 | 65.803 | 61.984 | 29.564 | 0 | 0 | 0 | 0 | 37.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 200.853 | 125.412 | 91.415 | 32.02 | 89.43 | 70.089 | 42.469 | 28.053 | 70.381 | 53.254 | 90.573 | 37.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 20 | 0 |
Totaal passiva
| 4,324.889 | 4,768.69 | 4,263.861 | 3,238.604 | 3,173.919 | 2,788.817 | 3,055.017 | 2,663.696 | 2,327.832 | 2,030.704 | 2,208.186 | 1,200.236 | 1,151.432 | 771.201 | 651.917 | 521.678 | 382.868 | 222.207 | 74.005 | 44.593 | 100.057 | 116.833 | 81.694 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 755.67 | 755.67 | 755.67 | 755.67 | 755.67 | 755.67 | 755.67 | 755.67 | 755.67 | 755.67 | 755.67 | 503.78 | 282.9 | 282.9 | 282.9 | 282.9 | 188.6 | 110.5 | 110.5 | 85 | 60 | 60 | 60 |
Ingehouden winsten
| 3,205.607 | 2,961.862 | 2,833.018 | 2,694.596 | 2,611.319 | 2,381.469 | 2,157.884 | 1,970.569 | 1,811.322 | 1,691.065 | 1,625.067 | 1,378.044 | 948.036 | 663.787 | 484.099 | 311.265 | 164.3 | 73.412 | 50.111 | 40.379 | 18.731 | 0 | 7.571 |
Overige gereserveerde algehele resultaten
| 0 | 904.228 | 861.432 | 812.807 | 765.967 | 744.895 | 677.268 | 610.126 | 593.088 | 19.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,467.305 | 2,461.303 | 1,556.347 | 1,724.707 | 2,638.707 | 2,590.498 | 2,538.593 | 2,471.516 | 2,454.317 | 2,368.016 | 2,201.01 | 2,383.813 | 742.244 | 652.03 | 605.141 | 602.362 | 685.05 | 178.184 | 160.958 | 174.527 | 14.358 | 8.115 | 2.564 |
Totaal eigen vermogen van aandeelhouders
| 6,428.582 | 6,178.835 | 6,006.467 | 5,987.779 | 5,998.409 | 5,727.637 | 5,452.147 | 5,197.755 | 5,021.309 | 4,814.752 | 4,581.748 | 4,265.637 | 1,973.18 | 1,598.717 | 1,372.14 | 1,196.526 | 1,037.95 | 362.096 | 321.568 | 299.906 | 93.089 | 68.115 | 70.135 |
Totaal eigen vermogen
| 6,551.384 | 6,281.558 | 6,126.751 | 6,046.316 | 6,057.48 | 5,803.442 | 5,527.97 | 5,255.969 | 5,069.976 | 4,885.269 | 4,639.545 | 4,338.648 | 2,041.488 | 1,664.682 | 1,432.163 | 1,244.205 | 1,072.549 | 374.166 | 330.606 | 300.182 | 93.527 | 68.115 | 70.135 |
Totaal passiva en aandeelhoudersvermogen
| 10,876.273 | 11,050.249 | 10,390.611 | 9,284.921 | 9,231.4 | 8,592.259 | 8,582.987 | 7,919.664 | 7,397.808 | 6,915.973 | 6,847.731 | 5,538.884 | 3,192.919 | 2,435.883 | 2,084.079 | 1,765.884 | 1,455.417 | 596.373 | 404.611 | 344.774 | 193.584 | 184.948 | 151.829 |