Fujian Septwolves Industry Co., Ltd.
SZSE:002029.SZ
6.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,444.735 | 3,228.406 | 3,514.225 | 3,330.357 | 3,623.197 | 3,517.032 | 3,084.894 | 2,639.603 | 2,486.469 | 2,391.035 | 2,773.491 | 3,476.991 | 2,920.585 | 2,197.757 | 1,987.219 | 1,652.687 | 876.477 | 483.822 | 312.829 | 245.634 | 184.469 | 148.542 | 104.319 |
| Kosten van de omzet
| 1,725.053 | 1,768.22 | 1,891.792 | 1,908.425 | 1,924.128 | 2,018.912 | 1,830.487 | 1,479.897 | 1,421.092 | 1,321.27 | 1,469.546 | 1,895.825 | 1,717.509 | 1,283.578 | 1,225.132 | 1,091.628 | 566.068 | 327.792 | 203.633 | 156.168 | 119.507 | 96.851 | 64.768 |
| Brutowinst
| 1,719.682 | 1,460.186 | 1,622.432 | 1,421.932 | 1,699.069 | 1,498.12 | 1,254.407 | 1,159.706 | 1,065.377 | 1,069.765 | 1,303.944 | 1,581.167 | 1,203.076 | 914.178 | 762.087 | 561.059 | 310.41 | 156.03 | 109.196 | 89.466 | 64.962 | 51.691 | 39.551 |
| Brutowinstmarge
| 0.499 | 0.452 | 0.462 | 0.427 | 0.469 | 0.426 | 0.407 | 0.439 | 0.428 | 0.447 | 0.47 | 0.455 | 0.412 | 0.416 | 0.383 | 0.339 | 0.354 | 0.322 | 0.349 | 0.364 | 0.352 | 0.348 | 0.379 |
| Onderzoek- en ontwikkelingskosten
| 83.844 | 75.894 | 77.743 | 58.084 | 55.197 | 46.728 | 42.685 | 16.922 | 19.497 | 74.787 | 96.867 | 102.058 | 12.619 | 15.063 | 0 | 6.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 61.989 | 79.348 | 72.451 | 71.85 | 92.821 | 81.592 | 78.619 | 75.705 | 88.84 | 83.242 | 61.43 | 81.766 | 83.019 | 41.457 | 146.012 | 43.59 | 55.086 | 30.343 | 20.514 | 15.327 | 9.635 | 5.801 | 5.275 |
| Verkoop- en marketingkosten
| 940.034 | 750.955 | 754.916 | 739.672 | 769.369 | 594.775 | 459.781 | 467.035 | 488.394 | 451.172 | 436.385 | 456.438 | 394.532 | 327.555 | 302.58 | 242.302 | 126.799 | 54.18 | 38.069 | 28.17 | 15.086 | 9.497 | 9.169 |
| Verkoop-, algemene en administratieve kosten
| 1,002.023 | 830.302 | 827.367 | 811.522 | 862.19 | 676.367 | 538.4 | 542.739 | 577.233 | 534.414 | 497.815 | 538.204 | 477.551 | 369.013 | 448.592 | 285.893 | 181.885 | 84.524 | 58.583 | 43.497 | 24.721 | 15.299 | 14.444 |
| Overige kosten
| 11.722 | 159.875 | 190.038 | 167.091 | 190.915 | 2.435 | 3.824 | 57.653 | 44.883 | 65.489 | 7.153 | -0.584 | 4.98 | -7.936 | 3.849 | -3.244 | 1.327 | 0.624 | 0.875 | 1.721 | 3.051 | -1.076 | -0.046 |
| Bedrijfskosten
| 1,232.233 | 1,066.071 | 1,095.149 | 1,036.697 | 1,108.302 | 891.791 | 713.587 | 720.999 | 760.126 | 716.394 | 703.257 | 730.191 | 635.063 | 501.753 | 466.134 | 355.854 | 185.136 | 87.422 | 60.622 | 44.836 | 25.734 | 15.903 | 15.258 |
| Bedrijfsresultaat
| 372.998 | 642.692 | 733.844 | 545.069 | 783.226 | 463.261 | 394.165 | 301.969 | 213.372 | 283.624 | 464.169 | 754.433 | 484.452 | 347.339 | 258.081 | 205.853 | 122.373 | 72.362 | 51.583 | 44.267 | 36.276 | 33.999 | 23.013 |
| Bedrijfsresultaat ratio
| 0.108 | 0.199 | 0.209 | 0.164 | 0.216 | 0.132 | 0.128 | 0.114 | 0.086 | 0.119 | 0.167 | 0.217 | 0.166 | 0.158 | 0.13 | 0.125 | 0.14 | 0.15 | 0.165 | 0.18 | 0.197 | 0.229 | 0.221 |
| Totaal overige inkomsten en kosten netto
| 11.722 | -420.524 | -404.832 | -286.874 | -352.034 | -140.633 | -142.831 | -79.596 | -47.458 | -4.559 | -129.404 | -97.945 | -79.799 | -73.175 | -36.576 | -2.733 | -1.911 | -1.794 | -0.056 | -1.341 | -3.468 | -2.865 | -1.326 |
| Inkomen voor belasting
| 384.72 | 222.168 | 329.012 | 258.195 | 431.192 | 465.696 | 397.989 | 359.111 | 257.793 | 348.812 | 471.283 | 753.03 | 488.213 | 339.25 | 259.377 | 202.472 | 123.362 | 69.9 | 50.488 | 44.068 | 35.965 | 32.923 | 22.967 |
| Inkomen voor belasting ratio
| 0.112 | 0.069 | 0.094 | 0.078 | 0.119 | 0.132 | 0.129 | 0.136 | 0.104 | 0.146 | 0.17 | 0.217 | 0.167 | 0.154 | 0.131 | 0.123 | 0.141 | 0.144 | 0.161 | 0.179 | 0.195 | 0.222 | 0.22 |
| Belastingkosten
| 60.246 | 29.25 | 55.809 | 22.939 | 77.77 | 101.152 | 54.744 | 81.502 | -22.291 | 54.421 | 93.808 | 187.211 | 73.562 | 50.151 | 42.201 | 38.196 | 22.158 | 14.822 | 13.68 | 15.336 | 11.052 | 10.719 | 7.594 |
| Nettowinst
| 270.111 | 150.645 | 231.22 | 208.968 | 347.304 | 346.287 | 316.579 | 267.192 | 273.031 | 288.707 | 379.069 | 561.116 | 412.308 | 283.157 | 203.904 | 152.997 | 88.696 | 51.547 | 35.548 | 28.894 | 24.974 | 22.204 | 15.373 |
| Nettowinstmarge
| 0.078 | 0.047 | 0.066 | 0.063 | 0.096 | 0.098 | 0.103 | 0.101 | 0.11 | 0.121 | 0.137 | 0.161 | 0.141 | 0.129 | 0.103 | 0.093 | 0.101 | 0.107 | 0.114 | 0.118 | 0.135 | 0.149 | 0.147 |
| WPA (Winst Per Aandeel)
| 0.38 | 0.21 | 0.33 | 0.28 | 0.46 | 0.46 | 0.42 | 0.35 | 0.36 | 0.38 | 0.5 | 0.81 | 0.65 | 0.44 | 0.32 | 0.24 | 0.16 | 0.089 | 0.064 | 0.052 | 0.063 | 0.056 | 0.039 |
| Verwaterde WPA
| 0.38 | 0.21 | 0.33 | 0.28 | 0.46 | 0.46 | 0.42 | 0.35 | 0.36 | 0.38 | 0.5 | 0.81 | 0.65 | 0.44 | 0.32 | 0.24 | 0.16 | 0.089 | 0.064 | 0.052 | 0.063 | 0.056 | 0.039 |
| EBITDA
| 950.859 | 812.893 | 877.619 | 646.825 | 881.795 | 901.551 | 820.349 | 763.25 | 649.515 | 675.855 | 793.07 | 965.515 | 633.063 | 460.75 | 383.705 | 242.865 | 146.146 | 81.838 | 58.351 | 52.45 | 43.317 | 38.028 | 24.28 |
| EBITDA ratio
| 0.276 | 0.252 | 0.25 | 0.194 | 0.243 | 0.256 | 0.266 | 0.289 | 0.261 | 0.283 | 0.286 | 0.278 | 0.217 | 0.21 | 0.193 | 0.147 | 0.167 | 0.169 | 0.187 | 0.214 | 0.235 | 0.256 | 0.233 |