Fujian Septwolves Industry Co., Ltd.
SZSE:002029.SZ
6.08 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 270.111 | 192.918 | 273.203 | 235.256 | 353.422 | 364.544 | 343.245 | 277.609 | 280.084 | 294.392 | 377.475 | 565.819 | 414.651 | 289.1 | 217.176 | 164.276 | 101.205 | 55.079 | 36.808 | 28.732 | 24.912 | 22.204 |
Afschrijvingen & Amortisatie
| 188.146 | 170.201 | 143.775 | 101.756 | 98.569 | 97.424 | 92.764 | 98.742 | 101.429 | 93.088 | 83.638 | 77.202 | 54.724 | 39.621 | 33.037 | 25.705 | 17.168 | 11.401 | 7.749 | 6.316 | 4.056 | 3.213 |
Uitgestelde Inkomstenbelasting
| 0 | -20.373 | 22.845 | 0.004 | -13.529 | -1.015 | -21.875 | 28.28 | -72.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.581 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -259.026 | -288.286 | -55.04 | 132.667 | -174.086 | -200.901 | 161.859 | 159.021 | 89.313 | 214.82 | 25.442 | -316.222 | -291.216 | -178.718 | -89.855 | -80.624 | 68.677 | -70.934 | 12.419 | -18.673 | 34.35 | -12.852 |
Vorderingen
| -194.186 | -74.282 | -52.267 | 112.553 | 10.75 | -230.95 | 1.903 | 75.24 | 214.124 | 325.369 | 270.289 | -635.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 52.417 | 43.075 | -49.368 | -24.033 | -76.74 | -99.316 | 62.267 | -106.367 | -213.662 | -176.113 | -200.41 | 32.62 | -224.14 | -136.891 | 47.698 | -107.255 | -148.145 | -93.837 | -9.108 | -8.971 | 19.296 | 6.141 |
Crediteuren
| -134.916 | -236.705 | 23.749 | 44.144 | -94.566 | 130.379 | 119.565 | 161.868 | 161.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17.658 | -20.373 | 22.845 | 0.004 | -13.529 | -101.585 | 99.593 | 265.388 | 302.975 | 390.934 | 225.852 | -348.843 | -67.077 | -41.828 | -137.553 | 26.63 | 216.821 | 22.902 | 21.527 | -9.702 | 15.054 | -18.993 |
Overige Niet-Contante Posten
| 232.708 | 166.856 | 182.675 | 111.258 | 49.654 | 43.533 | 52.74 | 53.888 | 170.163 | 164.578 | 196.654 | 111.372 | 74.103 | 109.088 | 140.594 | 64.769 | 20.342 | 6.204 | 2.436 | 0.936 | 3.288 | 1.705 |
Kasstroom uit Operationele Activiteiten
| 433.145 | 241.689 | 544.613 | 580.937 | 327.558 | 304.6 | 650.608 | 589.26 | 640.99 | 766.877 | 683.209 | 438.171 | 252.262 | 259.09 | 300.951 | 174.125 | 207.392 | 1.749 | 59.411 | 17.312 | 66.606 | 14.27 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -153.489 | -114.671 | -112.654 | -127.389 | -136.144 | -121.437 | -137.014 | -126.293 | -154.833 | -133.288 | -127.452 | -185.03 | -462.623 | -409.964 | -157.221 | -284.232 | -119.791 | -69.66 | -41.392 | -45.85 | -22.461 | -36.882 |
Netto Overnames
| 0 | 5.146 | 22.714 | 138.746 | 136.353 | -75.481 | -150.525 | 8.154 | 155.277 | -74.977 | 137.028 | 9.855 | -60.087 | 410.049 | 2.582 | 0 | 0 | 0 | 0 | 0 | 0 | 39.886 |
Aankoop van Beleggingen
| -3,563.814 | -3,710.036 | -5,545.618 | -4,573.432 | -5,406.846 | -4,934.822 | -4,930.287 | -5,237.305 | -3,266.948 | -2,862.31 | -1,735 | -1.75 | -181.75 | -547 | -189 | 0 | -3.5 | -0.5 | 0 | 0 | 0 | -5.79 |
Verkoop/verval van Beleggingen
| 3,554.978 | 3,119.924 | 4,687.665 | 4,555.117 | 4,877.282 | 4,279.571 | 4,191.184 | 4,395.51 | 2,971.65 | 2,481.523 | 597.176 | 112.15 | 448.903 | 387.962 | 157.733 | 0 | 0 | 0 | 0 | 0 | 0 | 5.79 |
Overige Investeringsactiviteiten
| 48.216 | -5.1 | -20.3 | -127.389 | -136.144 | 0.602 | 0.589 | 0.443 | -154.833 | 0.111 | -127.452 | 34.383 | -33.256 | -409.964 | -157.221 | 1.728 | 1.331 | -69.66 | 0.07 | 1.662 | 0.09 | -36.882 |
Kasstroom uit Investeringsactiviteiten
| -114.108 | -704.737 | -968.193 | -134.348 | -665.498 | -851.567 | -1,026.054 | -959.491 | -449.687 | -588.941 | -1,255.7 | -30.392 | -288.812 | -568.916 | -343.127 | -282.503 | -121.96 | -70.16 | -41.322 | -44.188 | -22.371 | -33.879 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 56.812 | 0 | -39.6 | -108.599 | 150 | -200 | 200 | -100 | 0 | 38.952 | 0 | -115 | 115 | 0 | 0 | 0 | -46 | 46 | 0 | -52 | -15.5 | 41.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 150.115 | 140.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -150.115 | -140.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.57 | -47.61 | -70.725 | -75.567 | -75.567 | -95.19 | -106.388 | -110.12 | -95.714 | -100.496 | -55.478 | -65.324 | -65.033 | -56.58 | -28.51 | 0 | -13.649 | -11.509 | -12.864 | -1.214 | -24.402 | -4.736 |
Overige Financieringsactiviteiten
| -376.691 | 470.292 | 733.736 | -163.671 | 263.217 | 88.322 | 121.022 | 134.229 | 42.365 | -538.825 | 344.843 | 1,709.175 | 105.028 | -62.262 | 49.748 | -12.6 | 593.253 | -0.48 | 5.663 | 178.4 | -0.524 | -17.085 |
Kasstroom uit Financieringsactiviteiten
| -323.448 | 422.682 | 595.133 | -347.837 | 306.992 | -187.245 | 245.455 | -75.892 | -33.202 | -575.44 | 289.365 | 1,528.851 | 154.995 | -118.842 | 21.237 | -12.6 | 533.604 | 34.011 | -7.2 | 125.186 | -40.426 | 19.679 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.573 | 1.808 | -0.272 | -3.114 | 0.338 | 0.103 | -0.184 | 0.678 | -0.248 | 0.116 | -0.553 | -0.218 | -0.167 | -0.03 | -0.046 | -0.038 | -0.079 | -0.011 | 0 | 0 | -0 | -0 |
Netto Kasstroomverandering
| -45.778 | -38.557 | 171.281 | 95.638 | -30.609 | -734.109 | -130.174 | -445.444 | 157.853 | -397.387 | -283.679 | 1,936.413 | 118.277 | -428.698 | -20.985 | -121.017 | 618.957 | -34.411 | 10.889 | 98.31 | 3.809 | 0.07 |
Kaspositie aan het Einde van de Periode
| 504.22 | 549.998 | 588.555 | 417.274 | 321.636 | 352.245 | 1,086.354 | 1,216.528 | 1,661.972 | 1,504.119 | 1,901.506 | 2,185.185 | 248.772 | 130.494 | 559.193 | 580.177 | 708.864 | 89.908 | 124.319 | 113.43 | 15.12 | 11.312 |