Fujian Septwolves Industry Co., Ltd.

SZSE:002029.SZ

6.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 791.595930.6781,254.9051,469.9421,407.4121,702.8461,533.8391,492.41,115.8031,374.7311,581.7111,232.2911,159.1551,253.331,301.165986.6691,194.34957.8311,067.8652,365.8261,883.571,435.4451,422.1761,286.1151,130.171,146.5841,379.287650.8871,794.9192,040.4641,852.8052,098.4211,317.3032,031.4792,168.8332,918.5222,416.6942,235.4032,114.1232,221.6522,260.7582,376.3032,514.562,375.6612,267.4092,464.5662,228.6092,023.7762,015.104407.824275.753205.242185.741336.055144.049159.873217.601519.887575.163803.885804.667762.52597.901476.775671.295702.678708.86498.135190.32698.63889.90887.994138.595148.099124.31972.795106.616109.862113.43160.81826.78315.12
Kortetermijnbeleggingen 2,877.8951,089.241815.423651.892748.682657.77427.261422.497299.866230.6292.94678.643720.131,263.2631,523.7421,393.4971,721.8342,478.7592,301.7592,160.6622,292.92,810.881-865.582-834.201-850.079-861.949-878.511-857.025-871.157-894.878-863.24201,968.0160-865.23-923.548-937.334-953.389-963.90201,017.66201,181.42501,132.2050001.6141.6651.714101.75170.886253.0740378.616315.722212.412191.4752.4952.4752.5542.3152.0961.8961.9612.1853.53.50000000000000
Liquide middelen en kortetermijnbeleggingen 3,669.492,019.922,070.3282,121.8342,156.0942,360.6161,961.11,914.8971,415.6691,605.3311,874.6521,910.9341,879.2842,516.5932,824.9072,380.1672,916.1733,436.593,369.6244,526.4874,176.474,246.3261,422.1761,286.1151,130.171,146.5841,379.287650.8871,794.9192,040.4641,852.8052,098.4211,317.3032,031.4792,168.8332,918.5222,416.6942,235.4032,114.1232,221.6522,260.7582,376.3032,514.562,375.6612,267.4092,464.5662,228.6092,023.7762,015.104407.824275.753205.242185.741336.055144.049159.873217.601519.887575.163803.885804.667762.52597.901476.775671.295702.678708.86498.135190.32698.63889.90887.994138.595148.099124.31972.795106.616109.862113.43160.81826.78315.12
Nettovorderingen 529.129504.076445.195526.531403.669523.506433.837519.06435.877474.764426.884519.014350.759469.708467.442573.059490.209509.23522.319647.521525.956603.266614.015679.039557.016599.567560.716454.769542.46391.509458.456469.425410.636437.514484.515593.93488.892551.368611.004757.478659.25867.596827.0161,524.371,258.0751,391.2721,201.6661,335.6371,106.3191,007.0181,045.6941,023.751917.997831.356834.486856.672742.252749.414471.465354.272287.247242.001242.157289.995304.855157.897165.035141.512186.191119.643132.75385.30692.99186.86478.52797.19787.67491.45578.53553.72329.0138.91
Voorraad 785.624742.074884.76947.48852.917849.39973.4211,064.837914.356881.6551,021.6461,118.977976.061935.8661,007.6651,222.565951.672917.4241,032.4771,125.898803.056835.605964.9411,187.436820.42758.102861.8421,081.396734.564777.412899.423984.863703.052746.324843.143915.321647.404696.771742.675827.689502.849544.723657.316666.575461.145465.482565.627736.296491.828544.936642.477705.31411.263324.734395.293413.172245.573271.32301.699410.313321.243425.167403.768367.582106.93297.109303.585336.627178.632186.504156.395161.57975.59866.6562.55872.75247.49250.14253.4558.77735.26944.45
Overige vlottende activa 113.2112,475.6192,338.7692,261.6722,160.7811,575.3441,463.8031,368.2332,069.9112,177.4581,716.741,293.698504.586177.69184.036364.262358.693401.962320.009123.269118.277129.4012,825.3512,486.7712,829.0723,323.1873,101.5933,186.9962,350.8152,337.3032,368.1841,511.0912,113.4382,009.7162,002.7791,412.3121,722.2291,618.2591,756.6641,443.7971,096.7981,483.71,281.6171,091.0381,150.55516.12936.36937.12951.085176.672197.94332.6752.481.711.57611.13119.15928.15336.6681.4790.174.5983.7663.5843.4021.0461.316-5.435-4.933-4.1060.2160.0870.079-1.87-1.51-1.637-1.384-1.207-1.337-1.451-0.324-0.839
Totaal vlottende activa 5,097.4545,741.6895,739.0525,857.5165,573.4615,308.8564,832.1614,867.0284,835.8135,139.2095,039.9214,842.6223,710.694,099.8574,484.054,540.0534,716.7475,265.2075,244.436,423.1755,623.7585,814.5985,826.4835,639.3625,336.6795,827.445,903.4395,374.0485,422.7585,546.6895,578.8685,063.84,544.435,225.0345,499.2695,840.0865,275.2195,101.85,224.4655,250.6164,519.6565,272.3215,280.5095,657.6445,137.1844,337.4494,032.2714,132.8383,664.3362,136.452,161.8671,966.9781,517.481,493.8561,375.4031,440.8491,224.5861,568.7731,384.9951,569.951,413.3271,434.2861,247.5921,137.9351,086.4821,158.731,178.8570.84550.216400.679379.271334.966307.262299.742263.894241.107240.398250.252244.078271.86890.73897.641
Niet-vlottende activa:
Materiële vaste activa, netto 530.593458.164429.802444.926465.834523.922535.652536.437426.409407.955424.002432.227466.988395.487323.486323.801321.31325.415327.673323.755342.969349.188318.451347.378351.664356.985362.062362.429366.403356.178410.015419.646426.832468.034470.648428.872433.516439.337440.827361.327358.296358.41358.693312.575351.138306.763311.329236.944242.321254.842256.47117.547110.556101.531103.579101.47299.76393.33592.178110.208113.54115.282122.358136.202132.932133.584144.399151.557185.162180.589193.978169.407140.432128.546123.953115.149111.667105.71994.82393.40290.06490.326
Goodwill 000000000000000000000000000000000000000000025.04825.04825.04825.04825.04825.04825.04825.04821.72221.72200000000000000000000000000000
Immateriële activa 353.691354.786356.175358.21360.044356.794359.269361.618358.884355.978357.314360.31361.108364.159364.627368.05372.154373.039370.312371.813344.062342.136343.817339.34338.774338.256338.02947.98847.72648.05148.69249.52952.18753.35554.40182.6884.10485.25786.52462.19561.48261.7762.21260.94560.50557.72556.36254.72219.51920.09619.16320.17218.16418.78419.61620.44721.0321.61521.78721.39520.73619.519.3219.60619.66610.8510.9110.9711.0311.0911.1511.2111.26911.32911.3894.7344.764.7864.8124.8384.8644.917
Goodwill en immateriële activa 353.691354.786356.175358.21360.044356.794359.269361.618358.884355.978357.314360.31361.108364.159364.627368.05372.154373.039370.312371.813344.062342.136343.817339.34338.774338.256338.02947.98847.72648.05148.69249.52952.18753.35554.40182.6884.10485.25786.52462.19561.48261.7762.21285.99385.55382.77381.4179.7744.56745.14444.21141.89439.88618.78419.61620.44721.0321.61521.78721.39520.73619.519.3219.60619.66610.8510.9110.9711.0311.0911.1511.2111.26911.32911.3894.7344.764.7864.8124.8384.8644.917
Langetermijnbeleggingen 3,321.222-86.619173.806356.349272.077355.659579.874572.807701.521746.096669.672268.288233.022-325.092-588.501-469.451-798.671-1,556.038-1,354.05-1,165.937-1,219.2-1,704.9341,895.7121,877.8021,892.7911,758.211,776.5921,802.1121,737.0441,706.7551,700.072867.686509.755379.6921,156.0811,117.5621,133.8961,120.5221,019.12254.28353.2511.6911.6912.7672.94993.033.0723.2020000000000000000000000000000000000
Belastingvorderingen 269.059290.695287.371292.291265.308271.309263.754266.49250.146250.187226.035306.456259.732264.236249.282279.043262.79267.314240.355240.622226.001229.607206.992205.314200.579212.359201.487205.849185.093184.417179.648195.188191.663198.944211.093148.153127.38131.585138.425135.322126.413134.489123.697157.036130.672131.454126.336143.625140.307149.004155.04124.8188.938102.96491.39266.76745.04747.96342.88418.25714.59610.80817.8712.4194.8856.6286.5290.4210.4010.6322.64700000000000
Overige niet-vlottende activa 152.1613,435.573,890.0673,868.2073,794.7064,152.4064,479.544,385.1583,927.4723,847.9343,673.6684,015.6174,447.8164,521.6924,451.9784,088.0894,405.0135,013.8534,402.682,979.8163,099.0143,627.5960.8041.4770.8130.6451.3790.0052.0052.7142.369859.881868.786848.0166.3166.3166.3166.3166.61925.056960.022999.6191,020.929998.476971.059987.779984.466927.485671.18640.671575.331775.033811.403837.571845.893748.582679.086559.646542.235375.374327.811351.045358.743266.774186.311129.95114.778100.14653.82631.1699.32612.18111.5154.9965.3740.6581.1110.9251.06100.80.7
Totaal niet-vlottende activa 4,626.7274,452.5975,137.2215,319.9835,157.9685,660.0916,218.0886,122.5095,664.4335,608.1515,350.6915,382.8985,768.6655,220.4824,800.8714,589.5314,562.5954,423.5833,986.972,750.0692,792.8472,843.5932,765.7762,771.3112,784.622,666.4562,679.5492,418.3832,338.2712,298.1152,340.7962,391.932,049.2221,948.0421,898.5391,783.5821,785.2111,783.0171,691.5081,538.1821,559.4641,555.9791,567.2231,556.8481,541.3711,601.81,506.6131,391.0261,098.3751,089.6621,031.0521,059.2831,050.7841,060.851,060.48937.269844.926722.56699.084525.235476.683496.635518.291435.001343.795281.013276.617263.094250.419223.48217.101192.798163.217144.871140.716120.541117.538111.43100.69698.24195.72895.943
Totaal activa 9,724.18110,194.28510,876.27311,177.510,731.42910,968.94711,050.24910,989.53710,500.24510,747.3610,390.61110,225.529,479.3559,320.3399,284.9219,129.5849,279.3429,688.799,231.49,173.2448,416.6058,658.198,592.2598,410.6738,121.2998,493.8968,582.9877,792.4317,761.0297,844.8047,919.6647,455.736,593.6527,173.0767,397.8087,623.6697,060.436,884.8186,915.9736,788.7986,079.126,828.36,847.7317,214.4926,678.5545,939.2495,538.8845,523.8644,762.7113,226.1123,192.9193,026.2612,568.2642,554.7062,435.8832,378.1182,069.5122,291.3332,084.0792,095.1851,890.011,930.9211,765.8841,572.9361,430.2761,439.7431,455.417833.933800.635624.16596.373527.764470.479444.614404.611361.648357.935361.682344.774370.108186.466193.584
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 292.226967.9611,112.2991,043.315874.4351,157.2861,280.8361,288.7111,008.5081,267.6651,347.71,226.119964.1331,245.6721,213.7131,168.136799.3641,023.0041,156.7681,061.877695.4911,085.4451,267.3561,265.252852.7791,056.971,105.3161,131.44673.55894.33927.489922.487556.492727.599831.045807.931544.724658.197801.966845.396396.594558.872651.706810.722504.683714.463724.619704.374310.028412.021418.131481.365309.577367.667354.405421.693268.664322.807261.62416.035297.884313.958281.601250.382153.873118.13694.80951.14467.13713.28112.85519.84515.60512.7759.3986.4593.535.145.4975.2863.944.059
Kortlopende schulden 1,948.3471,555.5542,239.6062,668.4492,457.2752,420.3332,427.3872,429.1432,285.6242,292.2061,876.4321,904.1611,534.277975.964919.8291,1071,426.3431,582.5321,028.5781,249.343890629.5554.5500650800800300807.571807.571807.571557.571100489.195489.1951,089.195989.195600654.89604.89505.24554.75578.65539.5539.5118.99500135185256225.5200000050500000000070864646160000000403735
Belastingschulden 34.78970.6559.19772.54853.78590.69974.66996.33259.32762.21750.22688.8940.82356.35952.62960.12441.16475.09291.73277.55438.53173.74983.19569.21541.50971.2894.11288.53348.85651.935.70248.46424.4723.54124.25961.85928.17223.50732.30775.21740.3558.46129.304134.58627.639101.384-1.57892.4262.6581.27119.40223.442-35.57233.738.97319.689-4.5957.929.44134.2173.56214.35112.0886.28315.93722.1251.37611.75311.25219.89320.8923.9465.1317.3615.8963.8446.7658.2564.671.8037.2654.176
Uitgestelde opbrengsten 263.866607.016605.942657.311638.108308.454307.456363.81500794.287882.614779.11779.392868.459838.193934.652841.737504.572456.964386.399411.516484.783556.91515.112530.465569.499467.485431.742346.436387.325341.913283.548278.725310.441437.942152.314165.336160.481198.106151.43158.645146.071228.096115.611-118.99500105.187173.421126.941137.43173.2190000114.71195.3260000000034.0334.57640.16948.84720.805000000015.69418.35921.684
Overige kortlopende verplichtingen 338.028179.022166.189106.823134.126552.921627.599558.456868.156930.974154.027128.776124.218198.332204.5833.0591.8053.12394.571443.413491.091481.85412.089384.885459.446420.434537.733435.771490.689430.239513.258432.335479.755463.925626.77266.114413.456490.197360.113269.88227.741723.664741.185916.106947.73662.248437.627644.341217.028242.495350.359270.86194.661391.572416.796397.449300.108276.823244.971320.086276.492303.658240.077133.216108.542186.691288.059245.941198.142122.311114.504120.154112.32984.32764.60745.11941.40143.28139.09518.816.5822.314
Totaal kortlopende verplichtingen 2,842.4663,309.5524,124.0364,475.8994,103.9454,438.9954,643.2794,640.1254,162.2884,490.8454,172.4464,141.673,401.7383,199.363,206.5843,116.3883,162.1633,450.3933,084.4893,211.5972,462.9812,608.312,718.7272,707.0462,477.3372,807.8693,012.5482,334.6962,403.5522,478.5762,635.6432,254.3071,419.7941,959.4432,257.452,601.1812,099.6891,913.731,977.451,918.2721,281.0051,995.9312,117.6132,494.4232,107.5241,376.711,162.2461,348.715767.2431,012.9371,151.4321,115.156777.458759.239771.201819.142568.772764.341651.917736.12574.376617.616521.678383.598262.415304.828382.868401.115385.854221.761222.207176.804127.93497.10274.00551.57944.93148.42144.59379.7875.8883.057
Langlopende verplichtingen:
Langetermijnschulden 90.6299.534105.1108.024107.17465.862.3772.77950.50343.2350.73557.40164.37924.17224.918-000-0-000000000000000-0000000000000000000000000000000000000000000000017
Uitgestelde opbrengsten niet-vlottend 0.1680.1730.1770.1820.1860.1910.1950.20.2040.2090.2130.2180.2220.2270.2310.2360.240.2450.2490.2540.2580.2630.2671.5692.8724.1745.47610.34717.91421.89924.95843.46159.6358.04360.77748.8654.3639.9249.74200090.573000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 97.1496.97190.77983.9377.40969.31358.43750.65253.81646.55540.46742.64140.16234.73231.78931.49727.74720.61523.37817.35228.24332.8647.8389.35514.86313.4077.4298.2484.3434.6343.0954.0159.59712.1059.6043.6975.0883.7763.5130.2540.05400000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 5.1045.0364.7984.5084.314.4044.410000000-24.91889.85105.446198.88865.80330.19332.78259.78761.98429.97230.65429.56429.56421.60521.605000000000069.36578.99280.87059.40328.49337.9937.9900000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 193.032201.713200.853196.644189.079139.707125.412123.63104.52389.99391.415100.26104.76359.1332.02121.583133.433219.74889.4347.79861.28392.91470.08940.89748.38947.14542.46940.19943.86226.53328.05347.47569.22770.14770.38152.55759.44843.69653.25469.61979.04780.8790.57359.40328.49337.9937.99000000000000000000000000000000000017
Totaal passiva 3,035.4983,511.2664,324.8894,672.5434,293.0234,578.7024,768.694,763.7564,266.8124,580.8384,263.8614,241.9293,506.5013,258.4913,238.6043,237.9713,295.5963,670.1413,173.9193,259.3952,524.2642,701.2252,788.8172,747.9432,525.7262,855.0133,055.0172,374.8952,447.4132,505.1092,663.6962,301.7821,489.022,029.5912,327.8322,653.7382,159.1371,957.4262,030.7041,987.891,360.0512,076.8012,208.1862,553.8262,136.0171,414.7011,200.2361,348.715767.2431,012.9371,151.4321,115.156777.458759.239771.201819.142568.772764.341651.917736.12574.376617.616521.678383.598262.415304.828382.868401.115385.854221.761222.207176.804127.93497.10274.00551.57944.93148.42144.59379.7875.88100.057
Eigen vermogen:
Preferente aandelen 0000000000000018.33813.85611.2899.6777.288000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 705.024755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67755.67503.78503.78503.78502.55282.9282.9282.9282.9282.9282.9282.9282.9282.9282.9282.9282.9282.9282.9282.9282.9188.6188.6165.75165.75110.5110.5110.5110.5110.5110.5110.5110.58585856060
Ingehouden winsten 3,307.4313,311.9173,205.6073,163.6493,119.2873,050.8372,961.8622,932.4792,923.3532,878.2672,833.0182,712.4792,706.5732,759.1422,694.5962,595.5372,559.9942,569.2672,611.3192,525.5252,450.9572,494.7172,381.4692,296.9682,217.1212,241.6162,157.8842,089.8272,017.0072,041.2621,970.5691,904.6111,840.981,875.7021,811.3221,797.3861,726.9991,758.9621,691.0651,777.881,700.7481,736.9171,625.0671,700.491,584.111,564.0091,378.0441,293.8531,137.3721,121.553948.036896.08782.096789.783663.787608.264551.303576.723484.099415.976377.455378.732311.265267.611249.598221.309164.3100.81588.85890.56573.41268.48660.46466.18750.11147.37750.69453.36840.37937.93335.91418.731
Overige gereserveerde algehele resultaten 925.9841.697910.062,768.196917.5042,756.16904.2282,715.425869.9682,694.54861.4322,678.404838.0282,678.409-18.338-13.856-11.289-9.677-7.28813.14347.95964.327.55532.56746.44146.59826.91352.95528.94424.44713.61915.38730.42336.85428.95820.94728.96621.39619.8641.439000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,607.8912,474.6111,557.245-290.861,557.287-290.861,557.075-290.861,556.347-290.861,556.347-290.861,574.592-203.8292,537.5132,491.412,627.4182,629.032,631.422,563.3772,5632,5632,562.9442,511.682,511.682,511.682,511.682,457.9822,457.9822,457.8972,457.8972,425.362,425.362,425.362,425.362,348.1522,348.1522,348.1522,348.1522,201.012,201.3182,201.012,201.012,132.5122,131.9072,384.4842,383.8132,307.7122,287.493739.575742.244666.081661.398656.714652.03605.141605.141605.141605.141602.362602.362602.362602.362594.772593.432686.39685.05135.269132.295184.557178.183160.958160.958160.958160.958149.027149.027174.527174.527167.12814.35814.358
Totaal eigen vermogen van aandeelhouders 6,546.336,543.8956,428.5826,396.6556,349.7486,271.8066,178.8356,112.7156,105.3386,037.6166,006.4675,855.6925,874.8635,989.3925,987.7795,842.6175,943.0835,953.9675,998.4095,857.7145,817.5855,877.6875,727.6375,596.8855,530.9115,555.5645,452.1475,356.4345,259.6045,279.2765,197.7555,101.0275,052.4325,093.5865,021.3094,922.1564,859.7884,884.1814,814.7524,7364,657.7364,693.5974,581.7484,588.6734,471.6874,452.2744,265.6374,105.3463,927.4152,144.0281,973.181,845.0621,726.3941,729.3971,598.7171,496.3051,439.3441,464.7641,372.141,301.2381,262.7161,263.9941,196.5261,145.2821,125.931,096.2991,037.95401.833386.903385.622362.096339.944331.921337.645321.568306.904310.221312.895299.906290.062110.27393.089
Totaal eigen vermogen 6,688.6836,683.026,551.3846,504.9576,438.4066,390.2456,281.5586,225.7816,233.4346,166.5226,126.7515,983.5915,972.8546,061.8496,046.3165,891.6135,983.7466,018.6496,057.485,913.8485,892.3415,956.9665,803.4425,662.735,595.5725,638.8835,527.975,417.5375,313.6155,339.6955,255.9695,153.9485,104.6315,143.4855,069.9764,969.9314,901.2934,927.3924,885.2694,800.9084,719.0694,751.4994,639.5454,660.6664,542.5384,524.5494,338.6484,175.1493,995.4682,213.1742,041.4881,911.1041,790.8061,795.4671,664.6821,558.9761,500.7411,526.9921,432.1631,359.0641,315.6341,313.3051,244.2051,189.3381,167.8611,134.9151,072.549432.818414.78402.399374.166350.959342.545347.512330.606310.069313.004313.261300.182290.328110.58693.527
Totaal passiva en aandeelhoudersvermogen 9,724.18110,194.28510,876.27311,177.510,731.42910,968.94711,050.24910,989.53710,500.24510,747.3610,390.61110,225.529,479.3559,320.3399,284.9219,129.5849,279.3429,688.799,231.49,173.2448,416.6058,658.198,592.2598,410.6738,121.2998,493.8968,582.9877,792.4317,761.0297,844.8047,919.6647,455.736,593.6527,173.0767,397.8087,623.6697,060.436,884.8186,915.9736,788.7986,079.126,828.36,847.7317,214.4926,678.5545,939.2495,538.8845,523.8644,762.7113,226.1123,192.9193,026.2612,568.2642,554.7062,435.8832,378.1182,069.5122,291.3332,084.0792,095.1851,890.011,930.9211,765.8841,572.9361,430.2761,439.7431,455.417833.933800.635624.16596.373527.764470.479444.614404.611361.648357.935361.682344.774370.108186.466193.584