![logo](/logos/000757.SZ.webp)
Sichuan Haowu Electromechanical Co., Ltd.
SZSE:000757.SZ
4.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,854.18 | 3,480.663 | 4,534.234 | 4,088.296 | 4,444.48 | 630.198 | 611.444 | 518.489 | 472.709 | 405.287 | 442.782 | 479.589 | 645.324 | 697.56 | 453.05 | 317.783 | 506.344 | 458.848 | 556.43 | 1,097.646 | 1,009.137 | 511.067 | 336.077 | 232.62 | 276.573 | 271.683 | 280.587 | 334.973 | 315.148 | 168.981 |
Kosten van de omzet
| 3,563.966 | 3,154.837 | 4,038.923 | 3,679.765 | 3,970.532 | 429.737 | 420.907 | 361.278 | 345.276 | 301.497 | 313.35 | 342.928 | 489.869 | 560.552 | 349.319 | 256.689 | 422.269 | 411.24 | 536.153 | 1,028.774 | 881.101 | 412.06 | 270.71 | 175.677 | 211.167 | 211.599 | 219.74 | 262.675 | 248.003 | 143.038 |
Brutowinst
| 290.213 | 325.826 | 495.311 | 408.53 | 473.948 | 200.461 | 190.537 | 157.211 | 127.433 | 103.791 | 129.432 | 136.662 | 155.456 | 137.009 | 103.731 | 61.094 | 84.075 | 47.608 | 20.277 | 68.872 | 128.037 | 99.007 | 65.366 | 56.943 | 65.406 | 60.084 | 60.847 | 72.298 | 67.145 | 25.943 |
Brutowinstmarge
| 0.075 | 0.094 | 0.109 | 0.1 | 0.107 | 0.318 | 0.312 | 0.303 | 0.27 | 0.256 | 0.292 | 0.285 | 0.241 | 0.196 | 0.229 | 0.192 | 0.166 | 0.104 | 0.036 | 0.063 | 0.127 | 0.194 | 0.194 | 0.245 | 0.236 | 0.221 | 0.217 | 0.216 | 0.213 | 0.154 |
Onderzoek- en ontwikkelingskosten
| 28.141 | 29.6 | 23.693 | 20.206 | 23.348 | 19.785 | 13.205 | 10.365 | 7.856 | 4.76 | 6.545 | 7.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.59 | 49.109 | 57.59 | 50.888 | 46.453 | 50.766 | 39.187 | 29.12 | 29.217 | 21.248 | 20.892 | 32.408 | 62.629 | 81.485 | 70.049 | 62.685 | 51.563 | 450.105 | 161.886 | 118.084 | 45.674 | 46.64 | 37.002 | 18.561 | 21.823 | 14.94 | 17.573 | 25.206 | 20.133 | 6.358 |
Verkoop- en marketingkosten
| 78.183 | 76.503 | 101.481 | 83.923 | 84.89 | 27.494 | 26.248 | 28.153 | 21.147 | 16.318 | 19.256 | 20.462 | 30.057 | 35.382 | 20.12 | 21.851 | 31.521 | 32.561 | 43.586 | 46.381 | 36.341 | 23.82 | 7.995 | 13.347 | 13.63 | 9.337 | 6.164 | 4.401 | 8.297 | 1.466 |
Verkoop-, algemene en administratieve kosten
| 126.773 | 125.612 | 159.071 | 134.812 | 131.343 | 78.259 | 65.435 | 57.273 | 50.364 | 37.566 | 40.148 | 52.869 | 92.686 | 116.867 | 90.169 | 84.536 | 83.084 | 482.665 | 205.471 | 164.466 | 82.015 | 70.46 | 44.996 | 31.909 | 35.453 | 24.277 | 23.737 | 29.607 | 28.43 | 7.824 |
Overige kosten
| -0.015 | 165.572 | 178.035 | 120.851 | 157.487 | 47.85 | -1.039 | 1.281 | -4.581 | 3.833 | 31.794 | -1.538 | 118.178 | 4.155 | -623.795 | 29.42 | 54.18 | -307.732 | -38.211 | -14.727 | 3.113 | 4.579 | 3.121 | 10.723 | 10.513 | 13.844 | 1.924 | 0.958 | 0.872 | 0.46 |
Bedrijfskosten
| 348.599 | 320.784 | 360.798 | 275.868 | 312.178 | 146.373 | 129.326 | 116.092 | 100.469 | 75.656 | 78.339 | 81.085 | 98.469 | 120.616 | -604.502 | 85.694 | 84.335 | 483.613 | 206.143 | 165.395 | 82.324 | 71.813 | 45.502 | 32.135 | 35.643 | 24.764 | 24.268 | 30.846 | 29.055 | 8.643 |
Bedrijfsresultaat
| -123.09 | -25.982 | 111.742 | 131.984 | 172.535 | 52.108 | 58.238 | 37.805 | 29.264 | 23.345 | 41.858 | 50.817 | 289.709 | -130.448 | -57.997 | -146.94 | -34.612 | -512.016 | -288.016 | -158.897 | 11.147 | 10.027 | 17.535 | 30.1 | 32.058 | 45.457 | 40.202 | 37.918 | 36.143 | 17.078 |
Bedrijfsresultaat ratio
| -0.032 | -0.007 | 0.025 | 0.032 | 0.039 | 0.083 | 0.095 | 0.073 | 0.062 | 0.058 | 0.095 | 0.106 | 0.449 | -0.187 | -0.128 | -0.462 | -0.068 | -1.116 | -0.518 | -0.145 | 0.011 | 0.02 | 0.052 | 0.129 | 0.116 | 0.167 | 0.143 | 0.113 | 0.115 | 0.101 |
Totaal overige inkomsten en kosten netto
| -0.015 | -31.197 | 0.602 | -57.701 | 2.402 | 45.871 | -4.012 | -2.074 | -2.411 | -0.994 | 12.186 | -6.462 | 346.242 | -142.817 | -693.879 | -93.956 | 19.735 | -373.865 | -74.1 | -68.799 | -51.127 | -24.963 | -4.695 | 0.771 | 11.028 | 12.292 | 2.744 | -5.481 | -3.22 | -1.181 |
Inkomen voor belasting
| -123.105 | -57.178 | 112.345 | 74.283 | 174.938 | 99.958 | 57.199 | 39.046 | 24.553 | 27.141 | 63.279 | 49.115 | 403.228 | -126.424 | 14.354 | -118.556 | 19.475 | -814.809 | -293.096 | -159.953 | 9.146 | 8.418 | 17.913 | 33.201 | 41.681 | 53.457 | 40.725 | 37.424 | 35.943 | 16.829 |
Inkomen voor belasting ratio
| -0.032 | -0.016 | 0.025 | 0.018 | 0.039 | 0.159 | 0.094 | 0.075 | 0.052 | 0.067 | 0.143 | 0.102 | 0.625 | -0.181 | 0.032 | -0.373 | 0.038 | -1.776 | -0.527 | -0.146 | 0.009 | 0.016 | 0.053 | 0.143 | 0.151 | 0.197 | 0.145 | 0.112 | 0.114 | 0.1 |
Belastingkosten
| 2.319 | 8.525 | 25.738 | 21.545 | 34.159 | 20.873 | 10.103 | 12.726 | 9.519 | 8.963 | 8.212 | 12.23 | -4.896 | 7.144 | 2.372 | 1.587 | 2.876 | 1.439 | 2.464 | 2.287 | 4.694 | 4.697 | 3.26 | 4.516 | 11.656 | 14.961 | 6.107 | 5.607 | 5.393 | 2.524 |
Nettowinst
| -125.427 | -65.704 | 86.606 | 52.744 | 139.497 | 79.168 | 47.095 | 26.32 | 15.033 | 18.178 | 55.067 | 36.885 | 409.089 | -125.928 | 9.575 | -114.063 | 17.544 | -600.805 | -259.259 | -153.934 | 3.174 | 2.445 | 16.005 | 28.68 | 30.024 | 38.496 | 34.618 | 31.817 | 30.55 | 14.304 |
Nettowinstmarge
| -0.033 | -0.019 | 0.019 | 0.013 | 0.031 | 0.126 | 0.077 | 0.051 | 0.032 | 0.045 | 0.124 | 0.077 | 0.634 | -0.181 | 0.021 | -0.359 | 0.035 | -1.309 | -0.466 | -0.14 | 0.003 | 0.005 | 0.048 | 0.123 | 0.109 | 0.142 | 0.123 | 0.095 | 0.097 | 0.085 |
WPA (Winst Per Aandeel)
| -0.21 | -0.1 | 0.13 | 0.079 | 0.23 | 0.13 | 0.1 | 0.06 | 0.03 | 0.04 | 0.15 | 0.1 | 1.28 | -0.41 | 0.025 | -0.31 | 0.05 | -2.05 | -0.74 | -0.44 | 0.006 | 0.005 | 0.032 | 0.054 | 0.056 | 0.078 | 0.076 | 0.091 | 0.087 | 0.041 |
Verwaterde WPA
| -0.21 | -0.1 | 0.13 | 0.079 | 0.23 | 0.13 | 0.1 | 0.06 | 0.03 | 0.04 | 0.15 | 0.1 | 1.28 | -0.41 | 0.025 | -0.31 | 0.05 | -2.05 | -0.74 | -0.44 | 0.006 | 0.005 | 0.032 | 0.054 | 0.056 | 0.078 | 0.076 | 0.091 | 0.087 | 0.041 |
EBITDA
| 64.931 | 102.104 | 258.831 | 223.067 | 248.211 | 150.937 | 101.676 | 71.516 | 46.196 | 50.789 | 86.809 | 66.797 | 508.556 | 44.886 | 111.662 | 33.743 | 121.405 | -713.029 | -182.32 | -70.466 | 70.58 | 64.138 | 38.759 | 31.63 | 35.366 | 39.457 | 36.579 | 41.452 | 38.09 | 17.3 |
EBITDA ratio
| 0.017 | 0.029 | 0.057 | 0.055 | 0.056 | 0.24 | 0.166 | 0.138 | 0.098 | 0.125 | 0.196 | 0.139 | 0.788 | 0.064 | 0.246 | 0.106 | 0.24 | -1.554 | -0.328 | -0.064 | 0.07 | 0.125 | 0.115 | 0.136 | 0.128 | 0.145 | 0.13 | 0.124 | 0.121 | 0.102 |