Sichuan Haowu Electromechanical Co., Ltd.
SZSE:000757.SZ
4.85 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -125.424 | -65.704 | 86.606 | 52.738 | 140.779 | 79.086 | 47.095 | 26.32 | 15.033 | 18.178 | 55.067 | 36.885 | 408.124 | -133.517 | 11.983 | -120.143 | 16.599 | -617.567 | -267.04 | -55.265 | 17.584 | 11.925 | 14.653 | 28.684 | 30.024 | 38.496 |
Afschrijvingen & Amortisatie
| 133.891 | 128.086 | 122.166 | 91.083 | 80.044 | 44.686 | 39.877 | 28.825 | 19.04 | 14.449 | 13.224 | 12.425 | 25.255 | 26.479 | 28.461 | 29.385 | 27.945 | 31.469 | 33.868 | 32.691 | 29.54 | 28.839 | 10.108 | 8.92 | 5.603 | 4.137 |
Uitgestelde Inkomstenbelasting
| -1.584 | -3.191 | 5.743 | -7.576 | 13.157 | 11.963 | -0.33 | -0.128 | -0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -125.413 | 91.55 | -109.121 | -103.178 | -341.729 | 21.08 | -26.018 | 2.594 | 1.555 | -23.249 | 35.153 | 30.189 | -59.941 | -35.319 | -92.249 | -33.023 | -53.084 | 114.862 | 154.758 | -4.393 | -88.759 | -83.35 | -45.177 | -31.737 | -69.03 | -22.374 |
Vorderingen
| -87.062 | 153.097 | 88.634 | -113.492 | 118.471 | 883.555 | -28.413 | 6.188 | -99.756 | 60.044 | 50.747 | 23.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -54.223 | -46.7 | 79.158 | 46.425 | -136.679 | 15.516 | -14.174 | -18.782 | -21.284 | -14.883 | -1.551 | 25.419 | 6.243 | 22.071 | 3.254 | 4.129 | 14.371 | 6.059 | 138.764 | 32.087 | -166.526 | 12.099 | -14.518 | -8.309 | -25.16 | -6.48 |
Crediteuren
| 17.456 | -11.656 | -282.657 | -28.535 | -336.677 | -434.257 | 16.899 | 15.315 | 122.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.365 | -3.191 | 5.743 | -7.576 | 13.157 | 5.564 | -11.844 | 21.375 | 22.839 | -8.367 | 36.704 | 4.77 | -66.184 | -57.39 | -95.503 | -37.152 | -67.456 | 108.802 | 15.995 | -36.479 | 77.767 | -95.449 | -30.658 | -23.428 | -43.871 | -15.894 |
Overige Niet-Contante Posten
| 37.006 | 77.865 | 31.266 | 63.447 | 4.807 | -32.899 | 4.86 | 5.576 | 10.596 | 10.692 | -6.955 | 7.518 | -345.216 | 146.912 | 70.099 | 122.42 | 36.696 | 472.949 | 99.737 | 52.359 | 51.352 | 42.943 | 6.74 | -1.372 | 5.663 | -17.289 |
Kasstroom uit Operationele Activiteiten
| -30.445 | 231.797 | 130.916 | 104.09 | -116.099 | 111.953 | 65.814 | 63.314 | 46.224 | 20.07 | 96.489 | 87.017 | 28.223 | 4.554 | 18.293 | -1.362 | 28.157 | 1.713 | 21.323 | 25.392 | 9.716 | 0.357 | -13.676 | 4.495 | -27.739 | 2.97 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -70.111 | -67.749 | -118.11 | -77.617 | -22.967 | -172.768 | -164.041 | -84.824 | -75.945 | -85.474 | -81.129 | -31.757 | -10.035 | -4.773 | -18.706 | -10.575 | -4.761 | -3.636 | -6.299 | -10.767 | -14.916 | -28.884 | -117.659 | -10.811 | -16.994 | -104.377 |
Netto Overnames
| 9.218 | 10.966 | 4.74 | -4.797 | 66.57 | 5.038 | 164.044 | 84.829 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.101 | 0 | 17.679 | 1.473 | 0.237 | 0 | 0 | 0.112 | 0 | 104.453 |
Aankoop van Beleggingen
| -0.27 | -0.665 | -0.64 | -3.385 | -28.669 | -0.001 | -2,213.575 | -2,425.107 | -819.617 | -58 | -5 | 0 | 0 | 0 | 0 | 0 | 4.781 | 0 | -1 | -4.583 | -5.32 | -1.2 | -9.577 | -25.141 | 0 | -10 |
Verkoop/verval van Beleggingen
| 6.23 | -10.966 | -4.74 | 4.797 | -66.57 | 0 | 2,217.197 | 2,427.922 | 825.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.804 | 0 | 1.785 | 4.957 | 1.72 | 0 | 30 | 0.665 | 0 | 21.388 |
Overige Investeringsactiviteiten
| 15.178 | 10.966 | 4.74 | 0.974 | 66.57 | 1.842 | -164.041 | -84.824 | 40.462 | -40.445 | 0.158 | 1.151 | -1.803 | 0.026 | 0.012 | 0.003 | -4.761 | 2.128 | -6.299 | -7.85 | -3.887 | 0.187 | 1.521 | 0.828 | 0.526 | -104.377 |
Kasstroom uit Investeringsactiviteiten
| -54.933 | -57.448 | -114.01 | -80.027 | 14.934 | -170.927 | -160.415 | -82.004 | -29.031 | -183.918 | -85.971 | -30.606 | -11.838 | -4.746 | -18.694 | -10.572 | 33.961 | -1.508 | 5.865 | -16.771 | -22.166 | -29.897 | -95.714 | -34.347 | -16.468 | -92.913 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -142.87 | -63.155 | -40 | -142.623 | -321.302 | -25 | -14.8 | -72.8 | -140.193 | -10 | -96.986 | 0 | 0 | -5 | -5 | -5.172 | -110.44 | 0 | -638.517 | -1,112.319 | -696.92 | -516.9 | -8.9 | 0 | -77.637 | -79.05 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.168 | -13.26 | -30.587 | -24.047 | -43.383 | -1.41 | -0.73 | -0.773 | 0 | -1.02 | -53.28 | 0 | -0.02 | 0 | -0.342 | -0.571 | -11.524 | -3.154 | -25.195 | -47.568 | -40.933 | -24.889 | -18.26 | -9.41 | -6.284 | -5.823 |
Overige Financieringsactiviteiten
| 1.377 | -20.059 | -10.25 | 72.014 | 267.851 | 97.447 | 69.037 | 72.8 | 0 | 387.546 | 38.28 | 100 | 0 | 5.004 | 5 | 5 | 65.759 | 5 | 359.649 | 1,360.112 | 790.543 | 563.687 | 275.103 | 42.329 | 227.078 | 83.674 |
Kasstroom uit Financieringsactiviteiten
| 133.08 | -96.473 | -80.837 | -94.655 | -96.833 | 71.037 | 53.507 | 72.027 | -140.193 | 376.526 | -111.986 | 100 | -0.02 | 0.004 | -0.342 | -0.742 | -56.205 | 1.846 | -304.064 | 200.224 | 52.69 | 21.898 | 247.943 | 32.919 | 143.157 | -1.199 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.396 | 0.067 | -0.269 | 1.184 | 3.331 | -0.03 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 48.098 | 77.944 | -64.198 | -69.408 | -194.667 | 12.033 | -41.094 | 53.337 | -123.001 | 212.678 | -101.468 | 156.411 | 16.364 | -0.188 | -0.743 | -12.676 | 5.913 | 2.05 | -276.876 | 208.845 | 40.24 | -7.642 | 138.552 | 3.067 | 98.95 | -91.142 |
Kaspositie aan het Einde van de Periode
| 586.159 | 538.061 | 460.117 | 524.316 | 593.724 | 191.23 | 179.197 | 220.291 | 166.955 | 289.955 | 77.277 | 178.745 | 22.334 | 5.97 | 6.158 | 14.494 | 27.17 | 21.257 | 19.207 | 502.68 | 293.834 | 253.594 | 261.236 | 122.684 | 119.617 | 20.934 |