Sichuan Haowu Electromechanical Co., Ltd.

SZSE:000757.SZ

4.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 619.43572.365498.263560.244652.382213.616203.837222.291176.582366.67579.716217.20522.5736.22313.75114.49427.1721.25719.207296.083284.063253.874261.236122.684119.61720.667112.07614.34810.5446.376
Kortetermijnbeleggingen 0.0550.0590.0960.073-33.755-15.044-15.739-7.254-8.11400000.6550.7220.5260.20.20.20.9781.320.639029.227009.991000
Liquide middelen en kortetermijnbeleggingen 619.485572.425498.359560.317652.382213.616203.837222.291176.582366.67579.716217.20522.5736.87814.47315.0227.3721.45719.407297.06284.063254.514261.236151.911119.61720.667122.06714.34810.5446.376
Nettovorderingen 435.805319.852353.92357.285263.970248.096240.67247.209149.48178.246201.34200219.98331.82758.36440.639485.865823.441-0.7530012.44633.676214.684167.9280060.459
Voorraad 630.537608.051577.626663.817727.138122.233139.55126.151108.12386.83972.09970.54895.967102.209124.28127.534131.663146.035197.04325.791298.071131.54593.4484.48274.07454.37452.2271.44473.17238.556
Overige vlottende activa 238.092249.15433.856364.999341.925631.0065.2597.4867.7228.5862.9745.40820.80917.56922.399177.251112.15106.84150.391170.254600.146465.33373.03248.363220.2201.215167.965116.97673.39217.179
Totaal vlottende activa 1,923.9191,749.4811,803.2672,051.5532,081.669588.377596.742596.597539.637611.581333.035494.503384.692361.539381.135453.892546.516651.7741,108.381,616.5471,182.848851.388727.707496.038447.567290.686342.252202.768157.107122.57
Niet-vlottende activa:
Materiële vaste activa, netto 612.004711.389828.752744.595776.626542.606334.085275.858242.476216.804103.83477.69859.053197.965232.15245.941260.246312.768293.611327.055343.86353.733328.627199.409224.869212.23590.55955.52756.84647.785
Goodwill 000000000000000000000000000000
Immateriële activa 28.99726.50430.86832.4231.7565.9736.2926.4876.5926.8326.5696.7786.823116.624120.473124.08127.947144.54923.04124.78926.41527.40529.43418.4459.7469.97210.18610.40710.62710.847
Goodwill en immateriële activa 28.99726.50430.86832.4231.7565.9736.2926.4876.5926.8326.5696.7786.823116.624120.473124.08127.947144.54923.04124.78926.41527.40529.43418.4459.7469.97210.18610.40710.62710.847
Langetermijnbeleggingen 51.51967.45491.59690.057122.47276.07366.84860.82465.14962.443500-0.3044.1355.3663.05113.7913.0510.096-1.6679.9520-29.31900-9.951000
Belastingvorderingen 19.89716.19312.03915.0457.6762.90115.00914.67914.55114.27713.98913.91821.732.5460003.5450.25.1571.6670.655030.086009.991000
Overige niet-vlottende activa 114.55125.07762.0696.6752.79719.05496.4241.56924.2637.29353.347000.6550.7690.5870.277-4.747-9.566-11.177-0.342-14.61410.254-0.8591.8781.1911.1730.7740.9911.162
Totaal niet-vlottende activa 826.967946.6171,025.314978.788991.327646.607518.653399.417353.031307.649182.73998.39487.606317.487357.527375.975391.522469.907310.337345.92369.934377.13368.315217.762236.492223.398101.95966.70868.46459.794
Totaal activa 2,750.8862,696.0982,828.5823,030.3413,072.9961,234.9841,115.396996.014892.667919.23515.774592.897472.298679.026738.662829.867938.0381,121.681,418.7161,962.4671,557.3441,228.5191,096.022713.8684.059514.085444.211269.476225.572182.364
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 264.252218.688227.375221.009276.642125.525176.473162.901190.527109.753117.589126.012130.85164.8698.095113.082158.225218.223182.303541.371267.153123.432116.63553.83461.09973.83345.30874.17254.36442.312
Kortlopende schulden 493.424324.586364.718792.514813.169730.1712014.801.92411.924111.924111.9241,034.4421,020.4421,020.872960.8931,112.1851,120.0681,061.434712.456533.8438.13147.33106.42355.61719.431.16628.918.05
Belastingschulden 21.76724.737.97750.1630.74212.24614.40823.8819.97117.68513.83221.09830.80235.57425.63-21.794-28.385-29.668-46.918-44.229-36.814-32.442-30.472-27.812-29.057-20.371-15.242-8.664-5.1530.683
Uitgestelde opbrengsten 36.99367.037332.534223.981158.36712.24662.72473.419-56.65156.11657.525136.077152.554374.053291.734181.086275.038192.37648.364-8.2391.468-21.808-15.2630.045-20.729-14.25-5.4457.48718.91522.566
Overige kortlopende verplichtingen 276.229277.797291.076124.799186.023846.88481.14350.14244.072176.65981.901116.45122.941346.597292.085207.505348.85534.08359.39159.23472.1360.73241.80735.86539.5421.66439.61223.12745.70238.524
Totaal kortlopende verplichtingen 1,101.601912.809962.3961,245.0541,306.577374.839292.024251.724254.57306.021282.769375.483396.5171,581.4731,436.2511,319.6651,439.5821,834.8231,363.2081,617.811,014.925685.522566.1209.498172.244130.74489.079119.801123.81399.569
Langlopende verplichtingen:
Langetermijnschulden 9.01217.66433.19360.63271.38950.68776.92675.1520035.80989.26400003.113.3515.740.1242029.1325292541420.54.47.79
Uitgestelde opbrengsten niet-vlottend 018.74321.76218.71319.94116.5275.6394.7990.3650.42500000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 21.15518.05617.09314.35614.56372.06429.05800000000000000000000000
Overige niet-vlottende verplichtingen 21.90624.2715.136-10.3945.529-12.30891.78591.47191.18483.94477.22970.70867.849192.549192.549244.172244.17219.852008.9089.0866.4931.977000000
Totaal niet-vlottende verplichtingen 52.07359.99177.18383.307111.422159.596203.408171.42291.54984.369113.039159.97267.849192.549192.549244.172247.28323.2035.740.12428.90838.21631.49330.9772541420.54.47.79
Totaal passiva 1,153.674972.81,039.5791,328.3621,417.998534.435495.432423.146346.119390.389395.808535.455464.3661,774.0221,628.81,563.8371,686.8651,858.0251,368.9481,617.9341,043.833723.739597.593240.475197.244134.744103.079140.301128.213107.359
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 532.716640.206664.715664.715664.715451.621451.621451.621451.621451.621366.333366.333366.333305.278305.278305.278305.278243.867243.867243.867152.417152.417152.417152.417152.417107.55397.77667.77667.77667.776
Ingehouden winsten -430.317-371.859-306.152-392.757-445.501-655.189-734.357-781.452-807.772-822.805-840.984-896.05-932.935-1,572.034-1,446.107-1,313.138-1,199.075-980.813-377.48-116.34942.41652.91662.03856.40769.5273.35758.39935.89815.2175.084
Overige gereserveerde algehele resultaten 75.85675.5475.5475.5475.5473.77373.77373.77373.773000000000000000000000
Overige totale aandeelhoudersvermogen 1,265.8361,453.5461,429.0381,209.5941,427.7661,655.27760.978760.978828.927832.077526.669519.211506.586194.272265.562433.452155.908207.682174.338200.267298.505283.69270.148268.253284.242211.028185.24325.50214.3662.146
Totaal eigen vermogen van aandeelhouders 1,595.8041,721.8931,787.61,700.5781,646.98699.132619.964572.869546.549528.841119.96657.4427.932-1,072.484-875.267-716.952-737.889-754.52740.725327.785489.528485.58484.604473.234486.815379.341341.132129.17597.35875.005
Totaal eigen vermogen 1,597.2111,723.2981,789.0021,701.9791,654.998700.55619.964572.869546.549528.841119.96657.4427.932-1,094.996-890.138-733.97-748.827-736.34549.768344.533513.511507.942498.43473.325486.815379.341341.132129.17597.35875.005
Totaal passiva en aandeelhoudersvermogen 2,750.8862,696.0982,828.5823,030.3413,072.9961,234.9841,115.396996.014892.667919.23515.774592.897472.298679.026738.662829.867938.0381,121.681,418.7161,962.4671,557.3441,228.5191,096.022713.8684.059514.085444.211269.476225.572182.364