
Sichuan Haowu Electromechanical Co., Ltd.
SZSE:000757.SZ
4.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 889.037 | 799.725 | 937.25 | 1,138.318 | 1,126.006 | 889.621 | 700.234 | 1,061.98 | 936.249 | 752.762 | 729.672 | 1,323.83 | 1,052.1 | 1,133.693 | 1,024.611 | 1,420.591 | 1,145.551 | 1,024.853 | 497.302 | 1,434.036 | 1,084.471 | 95.327 | 143.255 | 138.061 | 143.245 | 154.551 | 194.341 | 168.678 | 124.299 | 150.477 | 167.99 | 141.867 | 101.859 | 123.643 | 151.121 | 126.324 | 101.919 | 143.87 | 100.596 | 113.752 | 95.728 | 102.86 | 92.948 | 127.473 | 89.103 | 110.186 | 116.02 | 116.187 | 97.3 | 145.761 | 120.341 | 196.007 | 142.213 | 159.52 | 166.982 | 278.7 | 123.337 | 163.603 | 131.92 | 113.367 | 124.217 | 149.895 | 65.57 | 63.022 | 78.157 | 82.12 | 94.483 | 125.433 | 121.18 | 126.06 | 133.672 | 127.988 | 95.444 | 122.95 | 112.466 | 153.66 | 97.677 | 160.334 | 144.759 | 181.34 | 175.924 | 380.028 | 360.354 | 403.555 | 238.446 | 212.38 | 154.756 | 123.88 | 104.739 | 180.042 | 102.405 |
Kosten van de omzet
| 809.779 | 702.498 | 835.003 | 1,082.598 | 1,045.657 | 815.594 | 620.117 | 1,025.025 | 855.831 | 656.941 | 648.851 | 1,214.487 | 918.581 | 970.757 | 935.098 | 1,270.386 | 1,013.031 | 937.482 | 458.866 | 1,278.637 | 972.138 | 66.745 | 102.668 | 85.546 | 96.358 | 104.916 | 142.917 | 104.533 | 84.354 | 108.899 | 123.12 | 88.699 | 70.776 | 88.232 | 113.57 | 86.899 | 80.087 | 106.143 | 72.148 | 88.457 | 71.566 | 74.737 | 66.736 | 93.661 | 61.485 | 73.815 | 84.389 | 82.651 | 68.152 | 103.129 | 88.995 | 145.771 | 96.509 | 127.151 | 128.459 | 197.527 | 118.245 | 129.632 | 115.147 | 99.381 | 102.011 | 92.799 | 55.128 | 53.738 | 62.122 | 64.097 | 76.731 | 106.443 | 101.354 | 100.925 | 113.548 | 119.468 | 87.692 | 105.126 | 98.955 | 134.357 | 96.945 | 162.301 | 142.551 | 241.015 | 140.111 | 325.358 | 322.289 | 366.374 | 204.074 | 182.358 | 128.295 | 87.333 | 90.602 | 150.435 | 83.69 |
Brutowinst
| 79.258 | 97.227 | 102.247 | 55.72 | 80.349 | 74.027 | 80.117 | 36.955 | 80.418 | 95.821 | 80.821 | 109.344 | 133.519 | 162.936 | 89.512 | 150.205 | 132.52 | 87.37 | 38.435 | 155.399 | 112.333 | 28.582 | 40.587 | 52.516 | 46.888 | 49.635 | 51.423 | 64.144 | 39.945 | 41.578 | 44.87 | 53.167 | 31.082 | 35.411 | 37.551 | 39.425 | 21.833 | 37.727 | 28.448 | 25.295 | 24.162 | 28.122 | 26.211 | 33.812 | 27.618 | 36.372 | 31.631 | 33.535 | 29.148 | 42.632 | 31.346 | 50.236 | 45.704 | 32.368 | 38.522 | 81.173 | 5.092 | 33.97 | 16.773 | 13.987 | 22.207 | 57.096 | 10.442 | 9.284 | 16.035 | 18.023 | 17.752 | 18.99 | 19.826 | 25.135 | 20.124 | 8.52 | 7.752 | 17.824 | 13.511 | 19.303 | 0.732 | -1.967 | 2.208 | -59.675 | 35.813 | 54.67 | 38.064 | 37.182 | 34.371 | 30.022 | 26.461 | 36.547 | 14.138 | 29.607 | 18.715 |
Brutowinstmarge
| 0.089 | 0.122 | 0.109 | 0.049 | 0.071 | 0.083 | 0.114 | 0.035 | 0.086 | 0.127 | 0.111 | 0.083 | 0.127 | 0.144 | 0.087 | 0.106 | 0.116 | 0.085 | 0.077 | 0.108 | 0.104 | 0.3 | 0.283 | 0.38 | 0.327 | 0.321 | 0.265 | 0.38 | 0.321 | 0.276 | 0.267 | 0.375 | 0.305 | 0.286 | 0.248 | 0.312 | 0.214 | 0.262 | 0.283 | 0.222 | 0.252 | 0.273 | 0.282 | 0.265 | 0.31 | 0.33 | 0.273 | 0.289 | 0.3 | 0.292 | 0.26 | 0.256 | 0.321 | 0.203 | 0.231 | 0.291 | 0.041 | 0.208 | 0.127 | 0.123 | 0.179 | 0.381 | 0.159 | 0.147 | 0.205 | 0.219 | 0.188 | 0.151 | 0.164 | 0.199 | 0.151 | 0.067 | 0.081 | 0.145 | 0.12 | 0.126 | 0.007 | -0.012 | 0.015 | -0.329 | 0.204 | 0.144 | 0.106 | 0.092 | 0.144 | 0.141 | 0.171 | 0.295 | 0.135 | 0.164 | 0.183 |
Onderzoek- en ontwikkelingskosten
| 7.663 | 6.5 | 5.698 | 13.047 | 4.846 | 4.72 | 5.528 | 11.126 | 5.869 | 8.034 | 4.571 | 9.45 | 5.117 | 5.05 | 4.075 | 8.292 | 5.402 | 3.384 | 3.128 | 6.976 | 4.43 | 6.483 | 5.459 | 9.434 | 4.428 | 9.413 | 2.432 | 16.881 | 3.028 | 6.5 | 0 | 10.365 | 0 | 4.758 | 0 | 7.856 | 0 | 3.153 | 0 | 4.76 | 0 | 2.655 | 0 | 6.545 | 0 | 3.523 | 0 | 7.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 152.189 | -32.397 | 57.405 | -119.513 | 137.773 | -23.084 | 53.414 | 44.507 | 115.362 | -19.747 | 54.521 | -110.615 | 126.627 | -12.256 | 53.834 | -76.967 | 50.837 | -10.37 | 40.261 | -103.413 | 51.875 | -2.302 | 19.329 | -20.02 | 27.046 | -0.418 | 25.455 | -29.607 | 25.735 | 0.183 | 20.499 | -27.634 | 18.646 | -2.619 | 20.033 | -16.413 | 14.613 | -2.769 | 15.955 | -17.377 | 13.579 | -1.382 | 12.128 | -17.832 | 12.855 | 0.492 | 12.201 | -1.607 | 11.54 | 12.051 | 10.424 | 8.122 | 23.677 | 19.273 | 16.291 | 30.3 | 14.563 | 18.212 | 18.41 | 20.586 | 18.695 | 15.432 | 15.336 | 28.346 | 15.78 | 3.731 | 14.829 | 22.128 | 0.02 | 15.528 | 13.887 | 398.327 | 23.826 | 22.351 | 5.6 | 29.173 | 10.382 | 117.184 | 5.147 | 83.826 | 10.791 | 12.448 | 11.019 | 13.76 | 11.409 | 11.316 | 9.189 | 21.515 | 8.886 | 10.77 | 5.469 |
Verkoop- en marketingkosten
| 34.896 | 20.515 | 17.522 | 23.883 | 17.977 | 18.898 | 17.425 | 11.957 | 20.292 | 19.796 | 24.459 | 17.866 | 29.61 | 25.493 | 28.512 | 20.855 | 26.645 | 19.676 | 16.748 | 23.703 | 14.972 | 5.23 | 6.105 | 7.708 | 5.364 | 7.072 | 7.35 | 9.05 | 4.931 | 5.981 | 6.286 | 10.247 | 4.837 | 6.971 | 6.098 | 6.698 | 4.033 | 5.675 | 4.741 | 5.934 | 2.84 | 3.176 | 4.368 | 4.743 | 2.842 | 5.52 | 6.151 | 3.771 | 3.563 | 7.431 | 5.697 | 9.577 | 16.084 | 7.385 | 7.862 | 26.516 | -6.451 | 15.316 | 0 | 5.301 | 6.937 | 3.402 | 4.48 | 5.601 | 5.669 | 5.863 | 4.718 | 5.038 | 8.793 | 7.99 | 9.701 | 8.918 | 4.219 | 13.397 | 6.026 | -2.074 | 4.389 | 26.106 | 15.164 | 14.013 | 8.756 | 10.023 | 13.589 | 11.352 | 8.138 | 10.388 | 6.462 | -0.974 | 4.648 | 12.841 | 7.305 |
Verkoop-, algemene en administratieve kosten
| 187.084 | -11.882 | 74.927 | -95.63 | 155.751 | -4.186 | 70.838 | 62.001 | 135.654 | 0.049 | 78.98 | -92.749 | 156.237 | 13.237 | 82.346 | -56.112 | 77.481 | 9.306 | 57.009 | -79.71 | 66.847 | 2.928 | 25.434 | -12.312 | 32.41 | 6.654 | 32.805 | -20.557 | 30.665 | 6.164 | 26.784 | -17.387 | 23.483 | 4.352 | 26.131 | -9.715 | 18.646 | 2.906 | 20.696 | -11.443 | 16.419 | 1.794 | 16.496 | -13.089 | 15.696 | 6.012 | 18.352 | 2.163 | 15.103 | 19.482 | 16.121 | 17.698 | 39.76 | 26.658 | 24.153 | 56.817 | 8.112 | 33.529 | 18.41 | 25.886 | 25.632 | 18.834 | 19.816 | 33.947 | 21.449 | 9.593 | 19.547 | 27.166 | 8.814 | 23.517 | 23.587 | 407.245 | 28.045 | 35.749 | 11.626 | 27.099 | 14.771 | 143.29 | 20.311 | 97.839 | 19.548 | 22.471 | 24.608 | 25.113 | 19.547 | 21.704 | 15.651 | 20.541 | 13.534 | 23.611 | 12.774 |
Overige kosten
| -105.191 | -0.776 | -0.304 | 0.602 | -0.133 | -0.337 | 0.959 | 33.404 | -60.324 | 60.806 | 0.321 | 0.768 | -0.001 | -0.07 | -0.095 | 0.26 | -0.121 | -1.066 | 0.43 | -11.045 | -2.431 | 10.577 | -0.078 | -0.456 | -0.099 | 48.489 | -0.083 | -0.3 | 0.027 | -0.966 | 0.2 | 1.158 | -0.113 | -0.102 | 0.338 | 0.365 | -1.945 | -2.015 | -0.987 | 9.057 | -1.78 | -1.682 | -1.762 | 9.568 | -1.606 | 3.803 | 25.343 | -6.029 | 0.93 | 3.547 | 0.014 | 115.877 | 0.859 | 1.237 | 0.265 | 5.977 | 1.215 | -3.374 | 0.337 | -666.194 | 41.654 | 0.235 | 0.51 | 29.12 | -0.057 | -0.213 | -0.306 | 53.417 | -3.907 | 1.025 | 3.567 | -220.536 | -6.69 | -80.56 | 0.054 | -22.058 | -3.523 | -6.036 | -6.594 | -20.032 | -0.595 | 2.185 | 3.716 | -2.793 | 0.026 | 5.569 | 0.31 | -1.669 | 4.505 | 1.765 | -0.021 |
Bedrijfskosten
| 89.557 | 88.883 | 81.165 | 107.313 | 83.786 | 80.174 | 77.325 | 106.53 | 81.199 | 68.889 | 83.872 | 92.989 | 91.633 | 90.987 | 85.188 | 78.936 | 77.939 | 58.132 | 60.86 | 79.099 | 73.16 | 29.193 | 30.515 | 45.176 | 36.239 | 32.258 | 32.701 | 40.965 | 30.735 | 29.461 | 28.166 | 39.629 | 23.937 | 25.428 | 27.098 | 39.134 | 18.834 | 21.362 | 21.139 | 25.675 | 16.715 | 16.629 | 16.637 | 22.207 | 16.348 | 20.206 | 19.578 | 26.82 | 15.923 | 21.091 | 17.252 | 20.826 | 40.389 | 27.72 | 25.137 | 57.868 | 8.928 | 30.944 | 22.875 | -670.043 | 26.125 | 19.326 | 20.091 | 34.145 | 21.669 | 10.076 | 19.804 | 27.526 | 9.101 | 23.784 | 23.925 | 407.416 | 28.132 | 36.05 | 12.015 | 27.092 | 14.816 | 143.679 | 20.556 | 98.139 | 19.585 | 22.825 | 24.847 | 24.332 | 20.309 | 21.691 | 15.992 | 21.378 | 13.685 | 28.797 | 7.953 |
Bedrijfsresultaat
| -6.78 | 0.888 | -11.624 | -76.808 | -13.881 | -14.789 | -17.612 | -69.575 | -5.34 | 21.42 | -3.051 | 16.922 | 35.75 | 59.42 | -0.35 | 47.044 | 42.908 | 15.887 | -31.059 | 62.809 | 23.533 | 54.66 | 7.274 | 2.364 | 19.44 | 13.713 | 16.591 | 21.974 | 8.214 | 12.874 | 15.177 | 12.945 | 5.108 | 11.15 | 8.601 | 0.465 | 4.102 | 17.586 | 7.111 | 1.055 | 5.986 | 9.447 | 6.857 | 9.552 | 9.161 | 13.545 | 9.6 | 19.339 | 6.727 | 12.256 | 12.494 | 282.158 | 1.356 | 1.215 | 0.45 | -46.948 | -39.916 | -16.427 | -27.157 | 32.107 | -42.464 | -14.838 | -32.803 | -74.128 | -29.123 | -31.157 | -12.532 | -34.984 | 25.209 | -4.736 | -20.101 | -422.511 | -41.932 | -39.01 | -8.563 | -37.234 | -25.62 | -187.905 | -37.257 | -191.357 | 6.597 | 16.728 | 9.135 | -3.505 | 5.203 | 6.062 | 3.387 | 0.345 | 2.621 | 3.227 | 3.834 |
Bedrijfsresultaat ratio
| -0.008 | 0.001 | -0.012 | -0.067 | -0.012 | -0.017 | -0.025 | -0.066 | -0.006 | 0.028 | -0.004 | 0.013 | 0.034 | 0.052 | -0 | 0.033 | 0.037 | 0.016 | -0.062 | 0.044 | 0.022 | 0.573 | 0.051 | 0.017 | 0.136 | 0.089 | 0.085 | 0.13 | 0.066 | 0.086 | 0.09 | 0.091 | 0.05 | 0.09 | 0.057 | 0.004 | 0.04 | 0.122 | 0.071 | 0.009 | 0.063 | 0.092 | 0.074 | 0.075 | 0.103 | 0.123 | 0.083 | 0.166 | 0.069 | 0.084 | 0.104 | 1.44 | 0.01 | 0.008 | 0.003 | -0.168 | -0.324 | -0.1 | -0.206 | 0.283 | -0.342 | -0.099 | -0.5 | -1.176 | -0.373 | -0.379 | -0.133 | -0.279 | 0.208 | -0.038 | -0.15 | -3.301 | -0.439 | -0.317 | -0.076 | -0.242 | -0.262 | -1.172 | -0.257 | -1.055 | 0.038 | 0.044 | 0.025 | -0.009 | 0.022 | 0.029 | 0.022 | 0.003 | 0.025 | 0.018 | 0.037 |
Totaal overige inkomsten en kosten netto
| -0.089 | -0.776 | 0.437 | 0.602 | -0.133 | -0.337 | -0.147 | 2.71 | -0.088 | -0.112 | -0.091 | 0.768 | -0.001 | -0.07 | -0.095 | 0.26 | -0.121 | -1.066 | 0.43 | -11.045 | -2.095 | 10.577 | 0.288 | -0.791 | -0.518 | 48.489 | -0.083 | -0.3 | 0.027 | -0.966 | 0.2 | 1.117 | -0.113 | -0.102 | 0.338 | 0.321 | -2.017 | -2.028 | -0.987 | 9.031 | -1.78 | -1.69 | -1.765 | -0.77 | -1.606 | -1.511 | 25.309 | -6.048 | -5.698 | 3.537 | 0.01 | 111.215 | 0.802 | 1.26 | 0.241 | 5.847 | 1.214 | -3.374 | 0.337 | 30.008 | 41.73 | 0.104 | 0.51 | 29.018 | -0.057 | -0.271 | -0.306 | 48.689 | -3.907 | 5.739 | 3.567 | -220.617 | 0.11 | -82.233 | -0.054 | 0.679 | -0.311 | -5.833 | 0.384 | -0.25 | 0.066 | -0.448 | -0.424 | -1.5 | -0.329 | 0.042 | -0.215 | -3.131 | 1.195 | 0.6 | -0.273 |
Inkomen voor belasting
| -6.869 | 0.113 | -11.928 | -76.206 | -14.014 | -15.126 | -17.759 | -66.865 | -4.492 | 21.308 | -7.129 | 17.69 | 35.749 | 59.35 | -0.445 | 47.305 | 42.787 | 14.821 | -30.629 | 51.765 | 21.102 | 65.237 | 7.196 | 1.908 | 19.34 | 62.201 | 16.509 | 21.673 | 8.241 | 11.908 | 15.376 | 14.063 | 4.995 | 11.048 | 8.939 | 0.785 | 2.085 | 15.558 | 6.124 | 10.085 | 4.206 | 7.758 | 5.092 | 8.781 | 7.556 | 12.033 | 34.909 | 13.291 | 7.527 | 15.793 | 12.504 | 393.374 | 2.158 | 2.475 | 0.691 | -41.101 | -38.702 | -19.801 | -26.82 | 62.115 | -0.734 | -14.734 | -32.293 | -45.11 | -29.18 | -31.428 | -12.838 | 13.704 | 21.301 | 1.003 | -16.533 | -643.128 | -41.822 | -121.242 | -8.617 | -36.554 | -25.931 | -193.738 | -36.873 | -191.607 | 6.663 | 16.281 | 8.71 | -5.005 | 4.874 | 6.104 | 3.173 | -2.785 | 3.816 | 3.826 | 3.561 |
Inkomen voor belasting ratio
| -0.008 | 0 | -0.013 | -0.067 | -0.012 | -0.017 | -0.025 | -0.063 | -0.005 | 0.028 | -0.01 | 0.013 | 0.034 | 0.052 | -0 | 0.033 | 0.037 | 0.014 | -0.062 | 0.036 | 0.019 | 0.684 | 0.05 | 0.014 | 0.135 | 0.402 | 0.085 | 0.128 | 0.066 | 0.079 | 0.092 | 0.099 | 0.049 | 0.089 | 0.059 | 0.006 | 0.02 | 0.108 | 0.061 | 0.089 | 0.044 | 0.075 | 0.055 | 0.069 | 0.085 | 0.109 | 0.301 | 0.114 | 0.077 | 0.108 | 0.104 | 2.007 | 0.015 | 0.016 | 0.004 | -0.147 | -0.314 | -0.121 | -0.203 | 0.548 | -0.006 | -0.098 | -0.492 | -0.716 | -0.373 | -0.383 | -0.136 | 0.109 | 0.176 | 0.008 | -0.124 | -5.025 | -0.438 | -0.986 | -0.077 | -0.238 | -0.265 | -1.208 | -0.255 | -1.057 | 0.038 | 0.043 | 0.024 | -0.012 | 0.02 | 0.029 | 0.021 | -0.022 | 0.036 | 0.021 | 0.035 |
Belastingkosten
| -1.356 | 3.825 | 2.747 | -1.725 | 1.167 | 2.429 | 0.448 | 3.932 | 2.01 | 1.216 | 1.179 | 8.391 | 4.373 | 10.65 | 2.324 | 8.101 | 8.071 | 5.577 | -0.203 | 13.604 | 9.85 | 2.691 | 1.562 | 0.463 | 1.887 | 15.451 | 3.072 | 2.63 | 1.838 | 3.197 | 2.439 | 8.252 | 1.116 | 1.682 | 1.676 | 2.984 | 2.977 | 1.616 | 1.942 | 5.351 | 0.981 | 1.574 | 1.057 | 1.261 | 1.456 | 1.753 | 3.743 | 0.718 | 1.683 | 6.359 | 3.471 | -11.607 | 1.33 | 2.296 | 3.085 | 1.797 | 0.604 | 4.114 | 0.63 | -0.609 | 1.532 | -52.646 | -24.384 | -50.996 | 0.54 | 0.443 | 0.604 | 1 | 0.274 | 0.604 | 0.998 | -1.193 | 0.21 | 0.688 | 1.734 | 0.135 | 1.318 | -7.231 | 1.011 | -3.654 | 1.245 | 3.38 | 1.316 | -0.63 | 2.263 | 2.075 | 0.987 | 0.604 | 1.346 | 1.974 | 0.773 |
Nettowinst
| -5.504 | -3.713 | -14.675 | -74.482 | -15.181 | -17.555 | -18.208 | -70.799 | -6.502 | 20.089 | -8.308 | 9.298 | 31.377 | 48.699 | -2.768 | 39.204 | 34.717 | 9.243 | -30.42 | 37.765 | 10.599 | 62.547 | 5.638 | 1.448 | 17.835 | 46.75 | 13.437 | 19.044 | 6.403 | 8.711 | 12.938 | 5.811 | 3.88 | 9.366 | 7.263 | -2.198 | -0.892 | 13.942 | 4.182 | 4.735 | 3.225 | 6.184 | 4.035 | 7.521 | 6.099 | 10.281 | 31.166 | 12.573 | 5.844 | 9.434 | 9.034 | 404.162 | 1.052 | 0.908 | -1.548 | -40.698 | -38.177 | -21.105 | -25.948 | 56.319 | -0.984 | -14.696 | -31.064 | -43.382 | -27.497 | -30.942 | -12.242 | 12.866 | 20.847 | -9.95 | -6.218 | -482.836 | -8.965 | -105.453 | -3.551 | -12.75 | -25.577 | -186.304 | -34.629 | -178.336 | 4.892 | 12.785 | 6.725 | -4.899 | 2.102 | 3.785 | 2.186 | -4.099 | 2.47 | 1.286 | 2.788 |
Nettowinstmarge
| -0.006 | -0.005 | -0.016 | -0.065 | -0.013 | -0.02 | -0.026 | -0.067 | -0.007 | 0.027 | -0.011 | 0.007 | 0.03 | 0.043 | -0.003 | 0.028 | 0.03 | 0.009 | -0.061 | 0.026 | 0.01 | 0.656 | 0.039 | 0.01 | 0.125 | 0.302 | 0.069 | 0.113 | 0.052 | 0.058 | 0.077 | 0.041 | 0.038 | 0.076 | 0.048 | -0.017 | -0.009 | 0.097 | 0.042 | 0.042 | 0.034 | 0.06 | 0.043 | 0.059 | 0.068 | 0.093 | 0.269 | 0.108 | 0.06 | 0.065 | 0.075 | 2.062 | 0.007 | 0.006 | -0.009 | -0.146 | -0.31 | -0.129 | -0.197 | 0.497 | -0.008 | -0.098 | -0.474 | -0.688 | -0.352 | -0.377 | -0.13 | 0.103 | 0.172 | -0.079 | -0.047 | -3.773 | -0.094 | -0.858 | -0.032 | -0.083 | -0.262 | -1.162 | -0.239 | -0.983 | 0.028 | 0.034 | 0.019 | -0.012 | 0.009 | 0.018 | 0.014 | -0.033 | 0.024 | 0.007 | 0.027 |
WPA (Winst Per Aandeel)
| -0.011 | -0.007 | -0.028 | -0.13 | -0.027 | -0.027 | -0.028 | -0.11 | -0.01 | 0.03 | -0.012 | 0.014 | 0.045 | 0.07 | -0.004 | 0.057 | 0.05 | 0.014 | -0.046 | 0.062 | 0.018 | 0.11 | 0.009 | 0.003 | 0.03 | 0.1 | 0.03 | 0.042 | 0.014 | 0.02 | 0.03 | 0.014 | 0.009 | 0.026 | 0.02 | -0.005 | -0.002 | 0.033 | 0.01 | 0.015 | 0.01 | 0.015 | 0.01 | 0.025 | 0.02 | 0.03 | 0.09 | 0.034 | 0.02 | 0.026 | 0.02 | 1.11 | 0.003 | 0.003 | -0.005 | -0.12 | -0.13 | -0.054 | -0.067 | 0.15 | -0.003 | -0.041 | -0.083 | -0.12 | -0.075 | -0.084 | -0.033 | 0.035 | 0.057 | -0.027 | -0.021 | -1.29 | -0.031 | -0.28 | -0.017 | -0.034 | -0.069 | -0.5 | -0.093 | -0.48 | 0.01 | 0.034 | 0.014 | -0.013 | 0.004 | 0.01 | 0.004 | -0.011 | 0.007 | 0.003 | 0.006 |
Verwaterde WPA
| -0.011 | -0.007 | -0.028 | -0.13 | -0.027 | -0.027 | -0.028 | -0.11 | -0.009 | 0.029 | -0.012 | 0.014 | 0.045 | 0.07 | -0.004 | 0.057 | 0.05 | 0.014 | -0.046 | 0.062 | 0.018 | 0.11 | 0.009 | 0.003 | 0.03 | 0.1 | 0.03 | 0.042 | 0.014 | 0.02 | 0.03 | 0.014 | 0.009 | 0.026 | 0.02 | -0.005 | -0.002 | 0.033 | 0.01 | 0.015 | 0.01 | 0.015 | 0.01 | 0.025 | 0.02 | 0.03 | 0.09 | 0.034 | 0.02 | 0.026 | 0.02 | 1.11 | 0.003 | 0.003 | -0.005 | -0.12 | -0.13 | -0.054 | -0.067 | 0.15 | -0.003 | -0.039 | -0.083 | -0.12 | -0.075 | -0.084 | -0.033 | 0.035 | 0.057 | -0.027 | -0.021 | -1.29 | -0.031 | -0.28 | -0.01 | -0.034 | -0.069 | -0.5 | -0.093 | -0.48 | 0.01 | 0.034 | 0.014 | -0.013 | 0.004 | 0.01 | 0.004 | -0.011 | 0.007 | 0.003 | 0.006 |
EBITDA
| -0.891 | 8.207 | 20.872 | -21.321 | -2.858 | 27.028 | 4.052 | -21.558 | 43.349 | 54.997 | 27.781 | 56.578 | 75.858 | 94.789 | 37.028 | 77.14 | 54.441 | 47.77 | -4.156 | 90.112 | 38.395 | 83.957 | 10.328 | 0.533 | 21.856 | 64.154 | 19.04 | 23.965 | 9.395 | 12.348 | 16.704 | 14.743 | 7.146 | 10.115 | 12.111 | -1.09 | 2.998 | 15.161 | 7.71 | 8.453 | 7.447 | 8.259 | 9.575 | 35.165 | 11.27 | 40.154 | 15.159 | 7.913 | 19.539 | 21.542 | 14.094 | 455.727 | 5.314 | 6.058 | 13.386 | 24.855 | -3.835 | -0.78 | -6.102 | 67.116 | 12.103 | 11.668 | -9.649 | 1.359 | -5.634 | 21.953 | -2.052 | 112.232 | 10.725 | 2.886 | 3.997 | -699.773 | -12.571 | -10.181 | 9.496 | -28.358 | -4.3 | -141.452 | -8.21 | -154.818 | 23.846 | 39.765 | 20.741 | 16.839 | 22.813 | 14.128 | 16.799 | 23.275 | 0.453 | 0.809 | 10.762 |
EBITDA ratio
| -0.001 | 0.004 | 0.022 | -0.055 | -0.003 | -0.009 | 0.006 | -0.02 | 0 | 0.038 | -0.004 | 0.013 | 0.04 | 0.064 | 0.004 | 0.049 | 0.048 | 0.028 | -0.041 | 0.046 | 0.035 | 0.103 | 0.072 | 0.004 | 0.153 | 0.419 | 0.098 | 0.142 | 0.074 | 0.078 | 0.102 | 0.104 | 0.069 | 0.072 | 0.08 | -0.009 | 0.026 | 0.116 | 0.077 | 0.074 | 0.076 | 0.075 | 0.103 | 0.269 | 0.126 | 0.362 | 0.104 | 0.067 | 0.137 | 0.131 | 0.117 | 2.325 | 0.038 | 0.038 | 0.08 | 0.089 | -0.031 | -0.005 | -0.046 | 0.145 | 0.097 | 0.078 | -0.147 | 0.022 | -0.072 | 0.267 | -0.176 | 0.716 | 0.089 | 0.023 | 0.03 | -5.468 | -0.132 | -0.083 | 0.084 | -0.185 | -0.044 | -0.882 | -0.057 | -0.854 | 0.136 | 0.105 | 0.058 | 0.042 | 0.096 | 0.067 | 0.109 | 0.188 | 0.004 | 0.004 | 0.105 |