Xueda (Xiamen) Education Technology Group Co., Ltd.
SZSE:000526.SZ
38.36 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 152.301 | 8.31 | -538.81 | 42.777 | 12.315 | 10.263 | 22.58 | -100.888 | -13.476 | 2.027 | -6.653 | 3.674 | 4.451 | 6.964 | 0.726 | -12.155 | 2.899 | -0.344 | -3.512 | -9.69 | 0.123 | 6.41 | 14.39 | 16.691 | 8.598 | -30.698 |
Afschrijvingen & Amortisatie
| 244.155 | 219.144 | 309.6 | 52.375 | 52.228 | 51.276 | 44.706 | 28.85 | 9.014 | 5.87 | 1.956 | 3.222 | 3.117 | 4.055 | 4.041 | 4.055 | 3.253 | 3.571 | 8.41 | 2.708 | 3.218 | 3.327 | 6.526 | 0.735 | 3.288 | 3.383 |
Uitgestelde Inkomstenbelasting
| 0 | -4.994 | -5.069 | 1.648 | -2.064 | -1.547 | -2.222 | -0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 14.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -11.73 | -178.254 | -551.232 | -47.172 | 33.244 | 34.271 | 128.444 | 56.515 | 6.789 | 4.313 | 0.062 | -4.625 | -2.572 | 3.155 | -2.894 | -3.153 | -48.285 | -51.104 | 7.906 | 13.759 | 21.349 | -36.056 | -16.248 | -3.109 | -14.443 | 1.024 |
Vorderingen
| -1.648 | 1.809 | 13.739 | -28.471 | -66.084 | -80.854 | 14.565 | -21.654 | -13.239 | -7.335 | -57.837 | -23.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -10.082 | 1.76 | -1.639 | -0.636 | -0.011 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | -0 | -1.8 | -0.344 | -23.217 | -1.029 | -0.49 | -2.542 | 79.882 | 14.677 | -41.537 | 1.671 |
Crediteuren
| 180.839 | -176.829 | -558.263 | -19.713 | 101.402 | 116.709 | 116.101 | 79.021 | 20.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -180.839 | -4.994 | -5.069 | 1.648 | -2.064 | 34.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.145 | 0 | -3.152 | -46.484 | -50.759 | 31.123 | 14.789 | 21.839 | -33.514 | -96.13 | -17.786 | 27.095 | -0.647 |
Overige Niet-Contante Posten
| 208.643 | 167.229 | 693.468 | 119.318 | 150.918 | 148.181 | 159.554 | 101.771 | 0.772 | 0.42 | 0.188 | -8.081 | -5.035 | -12.479 | 1.616 | 2.714 | -14.919 | -12.88 | 3.204 | 8.427 | -5.802 | -13.96 | 9.084 | 2.115 | -13.58 | 18.601 |
Kasstroom uit Operationele Activiteiten
| 607.395 | 216.429 | -86.974 | 167.298 | 248.705 | 243.992 | 355.285 | 86.248 | 3.099 | 12.63 | -4.447 | -5.81 | -0.039 | 1.696 | 3.489 | -8.538 | -57.051 | -60.756 | 16.008 | 15.205 | 18.887 | -40.279 | 13.752 | 16.432 | -16.138 | -7.69 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -129.54 | -78.299 | -165.128 | -122.409 | -163.007 | -149.332 | -122.256 | -48.541 | -3.487 | -55.588 | -25.693 | -15.487 | -12.709 | -27.409 | -13.526 | -9.529 | -0.357 | -2.619 | -7.048 | -18.578 | -23.053 | 0 | 0 | -0.034 | -4.03 | -31.114 |
Netto Overnames
| -2.865 | -30.211 | 0.087 | 0.719 | 0.176 | 0.238 | 0.218 | -1,180.432 | 0 | 0 | 0 | 0.938 | 30.245 | 0.115 | 0 | 0 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 |
Aankoop van Beleggingen
| -12.245 | 0 | -12.91 | -23.103 | -20.333 | -17 | -0.49 | 0.204 | -9.071 | 0 | 0 | 0 | -0.9 | -1.5 | 0 | 0 | -5.796 | -2.834 | 0 | 0 | 0 | -46.6 | 0 | -17.32 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7.541 | 13.43 | 45.242 | 35.43 | 22.925 | 28.102 | 19.262 | 6.945 | 0 | 0 | 0 | 0 | 0.5 | 63.409 | 0.295 | 0 | 36.265 | 73.537 | 0 | 0.324 | 29.226 | 91.45 | 0 | 0.588 | 15.456 | 14.258 |
Overige Investeringsactiviteiten
| -1.904 | 0.525 | 1.15 | 356.15 | -95.72 | 151.405 | -145.1 | 302.208 | -110.184 | -55.588 | 52.1 | 5 | -12.709 | -27.409 | 0.005 | 1.332 | -0.357 | -0.855 | -7.048 | -18.578 | 0 | -37.449 | 39.401 | -0.034 | -0.158 | 0.335 |
Kasstroom uit Investeringsactiviteiten
| -139.013 | -94.555 | -131.559 | 246.787 | -255.96 | 13.413 | -248.366 | -919.616 | -122.742 | -55.588 | 26.407 | -9.55 | 17.137 | 7.206 | -13.226 | -8.197 | 30.111 | 67.228 | -7.048 | -18.254 | 6.173 | 7.401 | 39.401 | -16.766 | 11.268 | -16.522 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -449.203 | -52 | -429.543 | -105 | -165 | 0 | -35 | 1,710 | 140 | 0 | 0 | 0 | 0 | -10 | 10 | 0 | 0 | 60 | -10.53 | -7.47 | -12.7 | -4.5 | -11.588 | -3 | -13.8 | 23.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -26.281 | -42.193 | -67.208 | -68.235 | -83.909 | -78.953 | -81.38 | -8.01 | 0 | 0 | 0 | 0 | 0 | -0.336 | -0.308 | 0 | -1.354 | 0 | -0.255 | -1.736 | -2.761 | -2.674 | -10.193 | -2.781 | -3.151 | -3.179 |
Overige Financieringsactiviteiten
| -101.143 | -136.371 | 597.152 | 0.6 | 1.47 | -15.211 | -0.116 | -30.09 | 0 | 0.018 | 0 | 0.01 | 0 | 0 | -0 | 0 | -1.78 | -1.041 | 0 | -0 | 0 | -0 | 0 | 11 | 22.324 | 3.827 |
Kasstroom uit Financieringsactiviteiten
| -576.627 | -230.564 | 100.402 | -172.635 | -247.439 | -94.163 | -116.496 | 1,671.9 | 140 | 0.018 | 0 | 0.01 | 0 | -10.336 | 9.692 | 0 | -3.134 | 58.959 | -10.785 | -9.206 | -15.461 | -7.174 | -21.782 | 5.219 | 5.373 | 24.147 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.415 | 2.168 | -0.84 | -9.327 | -0.832 | -0.253 | -6.618 | 7.849 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| -107.829 | -106.523 | -118.972 | 232.122 | -255.526 | 162.988 | -16.196 | 846.381 | 20.357 | -42.94 | 21.96 | -15.349 | 17.097 | -1.435 | -0.045 | -16.736 | -30.074 | 65.431 | -1.825 | -12.256 | 9.599 | -40.052 | 31.371 | 4.886 | 0.503 | -0.064 |
Kaspositie aan het Einde van de Periode
| 659.443 | 767.272 | 873.796 | 992.768 | 760.645 | 1,016.171 | 853.183 | 869.379 | 22.998 | 2.641 | 45.581 | 23.621 | 38.97 | 21.873 | 23.308 | 23.353 | 40.089 | 70.163 | 4.732 | 6.557 | 18.813 | 9.214 | 49.266 | 17.895 | 13.009 | 12.506 |