Xueda (Xiamen) Education Technology Group Co., Ltd.
SZSE:000526.SZ
38.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,212.636 | 1,797.614 | 2,529.427 | 2,429.883 | 2,991.938 | 2,892.795 | 2,811.592 | 1,306.853 | 25.065 | 18.806 | 10.168 | 65.206 | 8.98 | 44.414 | 11.902 | 4.818 | 3.789 | 5.79 | 11.015 | 13.71 | 5.919 | 9.15 | 163.953 | 86.626 | 5.442 | 7.514 | 11.188 | 8.708 | 13.565 | 41.912 | 50.555 | 45.769 | 32.643 |
Kosten van de omzet
| 1,405.805 | 1,293.621 | 1,866.953 | 1,802.339 | 2,175.673 | 2,103.878 | 2,001 | 978.933 | 8.987 | 5.723 | 3.56 | 51.904 | 2.384 | 27.492 | 3.33 | 3.49 | 1.665 | 0 | 0 | 0.513 | 2.429 | 0.343 | 117.264 | 62.312 | 4.03 | 5.149 | 10.741 | 11.494 | 12.086 | 33.069 | 50.488 | 46.623 | 32.588 |
Brutowinst
| 806.832 | 503.994 | 662.475 | 627.544 | 816.265 | 788.917 | 810.592 | 327.92 | 16.078 | 13.083 | 6.609 | 13.302 | 6.596 | 16.922 | 8.572 | 1.328 | 2.124 | 5.79 | 11.015 | 13.197 | 3.489 | 8.807 | 46.69 | 24.314 | 1.412 | 2.365 | 0.448 | -2.786 | 1.479 | 8.843 | 0.067 | -0.853 | 0.054 |
Brutowinstmarge
| 0.365 | 0.28 | 0.262 | 0.258 | 0.273 | 0.273 | 0.288 | 0.251 | 0.641 | 0.696 | 0.65 | 0.204 | 0.735 | 0.381 | 0.72 | 0.276 | 0.561 | 1 | 1 | 0.963 | 0.59 | 0.963 | 0.285 | 0.281 | 0.259 | 0.315 | 0.04 | -0.32 | 0.109 | 0.211 | 0.001 | -0.019 | 0.002 |
Onderzoek- en ontwikkelingskosten
| 26.99 | 23.521 | 50.484 | 47.349 | 47.074 | 57.193 | 36.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 124.121 | 77.024 | 86.935 | 75.372 | 91.817 | 106.091 | 131.918 | 107.209 | 21.568 | 5.281 | 6.922 | 2.961 | 2.268 | 1.949 | 7.188 | 8.592 | 8.397 | 9.738 | 10.987 | 7.615 | 9.802 | 15.723 | 16.435 | 2.859 | 7.346 | 23.863 | 5.631 | 3.404 | 3.878 | 2.686 | 2.409 | 3.81 | 0.983 |
Verkoop- en marketingkosten
| 125.892 | 117.155 | 204.357 | 227.697 | 243.485 | 229.066 | 247.64 | 121.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 2.319 | 0 | 5.617 | 18.542 | 13.106 | 0.015 | 0 | 0.106 | 0.44 | 3.718 | 4.474 | 4.981 | 5.483 | 6.177 | 3.651 | 3.868 | 1.649 | 2.056 |
Verkoop-, algemene en administratieve kosten
| 250.013 | 194.179 | 291.293 | 303.069 | 335.302 | 335.157 | 379.558 | 228.295 | 21.568 | 5.281 | 6.922 | 2.961 | 2.268 | 1.949 | 7.388 | 10.911 | 8.397 | 15.354 | 29.529 | 20.721 | 9.817 | 15.723 | 16.54 | 3.299 | 11.064 | 28.337 | 10.612 | 8.887 | 10.055 | 6.336 | 6.276 | 5.459 | 3.039 |
Overige kosten
| 52.474 | 172.256 | 238.459 | 162.721 | 313.604 | -8.52 | -6.163 | 0.624 | -0.12 | -0.011 | -0.136 | -0.015 | -0.001 | 5.96 | 0.282 | -1.105 | 0.159 | -6.892 | 7.444 | 0.95 | 0.524 | 1.488 | 2.557 | 3.854 | -0.246 | -3.114 | -0.231 | 0.206 | -0.06 | 0.509 | 2.769 | 1.101 | 0.639 |
Bedrijfskosten
| 580.723 | 389.956 | 580.235 | 513.14 | 695.98 | 656.632 | 666.751 | 379.084 | 25.584 | 9.25 | 12.545 | 8.348 | 6.317 | 7.909 | 8.025 | 11.164 | 8.594 | 15.657 | 30.015 | 21.296 | 10.099 | 16.212 | 24.775 | 7.672 | 11.242 | 28.597 | 11.028 | 9.192 | 10.506 | 6.506 | 6.321 | 5.661 | 3.161 |
Bedrijfsresultaat
| 226.109 | 91.111 | 22.278 | 172.469 | 133.823 | 59.415 | 78.956 | -112.773 | -10.124 | 3.688 | -5.856 | 5.175 | 5.528 | 8.944 | 0.523 | -11.341 | 3.151 | 5.474 | -11.892 | -9.702 | 0.705 | 6.618 | 15.015 | 19.658 | 9.765 | -27.969 | -6.204 | 0.334 | 8.53 | 6.386 | 6.769 | 1.105 | 0.223 |
Bedrijfsresultaat ratio
| 0.102 | 0.051 | 0.009 | 0.071 | 0.045 | 0.021 | 0.028 | -0.086 | -0.404 | 0.196 | -0.576 | 0.079 | 0.616 | 0.201 | 0.044 | -2.354 | 0.832 | 0.945 | -1.08 | -0.708 | 0.119 | 0.723 | 0.092 | 0.227 | 1.795 | -3.722 | -0.554 | 0.038 | 0.629 | 0.152 | 0.134 | 0.024 | 0.007 |
Totaal overige inkomsten en kosten netto
| -5.353 | -37.39 | -533.033 | -94.546 | -91.251 | -5.942 | -6.163 | -0.815 | -0.307 | 0.036 | 0.056 | -0.047 | 5.283 | 0 | 0.261 | -0.814 | 0.159 | 10.161 | -0.007 | 0.95 | -0.005 | 1.48 | 2.557 | -0.004 | -0.479 | -4.667 | -0.013 | 0.009 | -0.195 | 0.243 | 3.163 | 1.101 | 0.589 |
Inkomen voor belasting
| 220.756 | 53.722 | -510.755 | 77.923 | 43.153 | 50.895 | 72.793 | -113.506 | -10.432 | 3.724 | -5.8 | 5.16 | 5.526 | 8.944 | 0.784 | -12.155 | 3.31 | -1.491 | -11.899 | -8.753 | 0.699 | 8.098 | 17.572 | 19.654 | 8.598 | -31.406 | -6.217 | 0.344 | 8.335 | 6.628 | 9.932 | 2.207 | 0.812 |
Inkomen voor belasting ratio
| 0.1 | 0.03 | -0.202 | 0.032 | 0.014 | 0.018 | 0.026 | -0.087 | -0.416 | 0.198 | -0.57 | 0.079 | 0.615 | 0.201 | 0.066 | -2.523 | 0.874 | -0.257 | -1.08 | -0.638 | 0.118 | 0.885 | 0.107 | 0.227 | 1.58 | -4.18 | -0.556 | 0.039 | 0.614 | 0.158 | 0.196 | 0.048 | 0.025 |
Belastingkosten
| 68.455 | 45.411 | 28.055 | 35.147 | 30.838 | 40.632 | 50.213 | -12.619 | 3.044 | 1.697 | 0.853 | 1.486 | 1.075 | 1.98 | 0.058 | -0.827 | 1.418 | 0.711 | 0.05 | 0.938 | 0.577 | 1.688 | 3.183 | 2.963 | -1.306 | -1.032 | 3.844 | 0.056 | 1.522 | 0.95 | 13.418 | 7.619 | 3.28 |
Nettowinst
| 153.783 | 8.31 | -538.81 | 43.688 | 13.865 | 12.951 | 24.381 | -98.683 | -13.563 | 1.967 | -6.674 | 3.689 | 4.451 | 7.032 | 1.042 | -11.852 | 2.899 | 1.238 | 4.989 | -6.859 | 0.511 | 6.794 | 15.302 | 13.691 | 8.844 | -30.698 | -5.467 | 0.287 | 6.814 | 5.678 | 9.932 | 2.207 | 0.812 |
Nettowinstmarge
| 0.07 | 0.005 | -0.213 | 0.018 | 0.005 | 0.004 | 0.009 | -0.076 | -0.541 | 0.105 | -0.656 | 0.057 | 0.496 | 0.158 | 0.088 | -2.46 | 0.765 | 0.214 | 0.453 | -0.5 | 0.086 | 0.742 | 0.093 | 0.158 | 1.625 | -4.086 | -0.489 | 0.033 | 0.502 | 0.135 | 0.196 | 0.048 | 0.025 |
WPA (Winst Per Aandeel)
| 1.31 | 0.071 | -4.72 | 0.45 | 0.14 | 0.13 | 0.25 | -1.03 | -0.14 | 0.02 | -0.069 | 0.038 | 0.046 | 0.073 | 0.011 | -0.12 | 0.02 | 0.015 | 0.042 | -0.071 | 0.004 | 0.057 | 0.13 | 0.11 | 0.074 | -0.32 | -0.057 | 0.002 | 0.065 | 0.054 | 0.099 | 0.023 | 0.008 |
Verwaterde WPA
| 1.31 | 0.071 | -4.72 | 0.45 | 0.14 | 0.13 | 0.25 | -1.03 | -0.14 | 0.02 | -0.069 | 0.038 | 0.046 | 0.073 | 0.011 | -0.12 | 0.02 | 0.015 | 0.042 | -0.071 | 0.004 | 0.057 | 0.13 | 0.11 | 0.074 | -0.32 | -0.057 | 0.002 | 0.065 | 0.054 | 0.099 | 0.023 | 0.008 |
EBITDA
| 458.793 | 454.242 | 331.878 | 285.337 | 175.106 | 199.637 | 200.043 | -27.36 | -1.066 | 9.703 | -3.981 | 8.382 | 8.816 | 13.07 | 5.01 | -6.304 | 8.395 | 3.938 | -3.234 | -4.308 | 6.678 | 14.517 | 33.951 | 22.272 | -6.503 | -24.236 | -10.581 | -11.978 | -9.027 | 2.336 | -6.255 | -6.514 | -3.107 |
EBITDA ratio
| 0.207 | 0.173 | 0.131 | 0.093 | 0.062 | 0.069 | 0.071 | -0.012 | -0.032 | 0.526 | -0.381 | 0.131 | 0.983 | 0.299 | 0.421 | -1.308 | 2.324 | 0.359 | -0.294 | -0.314 | 1.128 | 1.587 | 0.207 | 0.257 | -1.227 | -3.041 | -0.946 | -1.376 | -0.665 | 0.056 | -0.124 | -0.142 | -0.095 |