Xueda (Xiamen) Education Technology Group Co., Ltd.
SZSE:000526.SZ
38.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 806.614 | 874.952 | 998.139 | 1,030.098 | 817.683 | 1,037.961 | 883.252 | 901.217 | 133.182 | 2.641 | 45.581 | 23.621 | 38.97 | 21.873 | 23.308 | 23.353 | 40.089 | 70.163 | 4.732 | 6.557 | 18.813 | 9.214 | 49.266 | 17.895 | 13.009 | 12.506 | 9.146 | 4.895 | 2.892 | 5.773 | 9.859 | 4.835 |
Kortetermijnbeleggingen
| 2.517 | 0.5 | 0.06 | 1.21 | 357.36 | -245.994 | -225.678 | -192.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.428 | 36.436 | 1.786 | 4.767 | 0.8 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 809.13 | 875.452 | 998.199 | 1,031.308 | 1,175.043 | 1,037.961 | 883.252 | 901.217 | 133.182 | 2.641 | 45.581 | 23.621 | 38.97 | 21.873 | 23.308 | 23.353 | 40.089 | 70.163 | 4.732 | 6.557 | 18.813 | 9.214 | 49.266 | 17.895 | 13.009 | 12.506 | 15.574 | 41.332 | 4.679 | 10.54 | 10.659 | 4.835 |
Nettovorderingen
| 79.414 | 29.28 | 29.816 | 39.218 | 38.682 | 0 | 18.925 | 0 | 18.371 | 5.346 | 2.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.921 | 0 | 0 | 0 | 0.08 | 0.1 | 4.113 | 0.309 | 0.83 | 3.479 | 4.461 | 1.358 | 1.103 |
Voorraad
| 10.642 | 0.56 | 2.32 | 0.682 | 0.046 | 0.035 | 0 | 27.427 | 0 | 3.875 | 0 | 19.25 | 0 | 0 | 0.011 | 0.011 | 0.01 | 6.342 | 5.997 | 9.421 | 8.391 | 7.901 | 115.402 | 34.125 | 50.798 | 5.699 | 12.341 | 10.235 | 23.524 | 30.414 | 36.499 | 23.119 |
Overige vlottende activa
| 14.488 | 71.754 | 33.358 | 214.7 | 129.466 | 195.581 | 116.198 | 318.239 | 3.211 | 3.429 | 1.079 | 36.305 | 0.196 | 1.011 | 1.625 | 1.394 | 7.905 | 9.658 | 57.814 | 39.852 | 37.769 | 54.149 | 24.002 | 79.466 | 61.023 | 83.021 | 62.11 | 42.229 | 47.77 | 40.377 | 35.96 | 15.81 |
Totaal vlottende activa
| 913.675 | 975.224 | 1,129.511 | 1,285.907 | 1,457.025 | 1,550.871 | 1,499.71 | 1,383.122 | 154.765 | 11.415 | 49.137 | 97.134 | 39.167 | 22.884 | 24.944 | 24.758 | 48.004 | 86.162 | 68.544 | 50.478 | 47.884 | 71.264 | 188.671 | 131.565 | 124.924 | 105.338 | 90.334 | 94.626 | 79.451 | 85.792 | 84.475 | 44.866 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 597.178 | 605.821 | 802.733 | 253.655 | 224.017 | 187.341 | 181.492 | 175.708 | 98.491 | 105.086 | 21.759 | 21.843 | 21.632 | 114.884 | 88.233 | 75.062 | 66.807 | 150.472 | 81.723 | 88.041 | 86.08 | 85.577 | 195.828 | 54.863 | 58.725 | 59.41 | 59.821 | 50.433 | 44.206 | 38.999 | 30.099 | 20.408 |
Goodwill
| 1,134.247 | 1,122.179 | 1,075.468 | 1,528.383 | 1,528.383 | 1,528.383 | 1,526.773 | 1,526.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 25.22 | 31.628 | 46.834 | 55.334 | 56.601 | 66.383 | 73.689 | 85.661 | 0 | 0 | 0.013 | 0.015 | 0.017 | 0 | 0 | 0 | 0 | 0.199 | 0.223 | 0.248 | 0 | 0 | 0 | 2.947 | 3.081 | 3.216 | 3.35 | 3.485 | 3.619 | 3.754 | 3.888 | 4.637 |
Goodwill en immateriële activa
| 1,159.467 | 1,153.807 | 1,122.302 | 1,583.717 | 1,584.984 | 1,594.766 | 1,600.462 | 1,612.434 | 0 | 0 | 0.013 | 0.015 | 0.017 | 0 | 0 | 0 | 0.104 | 0.199 | 0.223 | 0.248 | 0 | 0 | 0 | 2.947 | 3.081 | 3.216 | 3.35 | 3.485 | 3.619 | 3.754 | 3.888 | 4.637 |
Langetermijnbeleggingen
| 86.348 | 110.752 | 83.502 | 82.563 | -295.772 | 298.597 | 276.844 | 245.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.369 | 16.985 | 19.463 | 0 |
Belastingvorderingen
| 13.023 | 7.004 | 4.316 | 1.553 | 5.508 | 5.75 | 6.509 | 6.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.415 | 1.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.786 | 0.006 | 0.8 | 0 |
Overige niet-vlottende activa
| 382.609 | 328.686 | 321.07 | 307.718 | 620.533 | 14.627 | 20.117 | 17.857 | 82.103 | 84.297 | 127.047 | 84.146 | 137.37 | 54.727 | 78.89 | 82.421 | -2.415 | -0.067 | 54.867 | 63.167 | 74.332 | 72.768 | 75.949 | 38.071 | 20.12 | 20.58 | 38.756 | 22.063 | 0.88 | 5.371 | 0.224 | 0.783 |
Totaal niet-vlottende activa
| 2,238.626 | 2,206.07 | 2,333.922 | 2,229.206 | 2,139.27 | 2,101.081 | 2,085.424 | 2,058.265 | 180.594 | 189.383 | 148.819 | 106.004 | 159.019 | 169.611 | 167.122 | 157.483 | 152.461 | 152.011 | 136.814 | 151.456 | 160.411 | 158.345 | 271.777 | 95.881 | 81.926 | 83.206 | 101.928 | 75.98 | 78.86 | 65.114 | 54.475 | 25.828 |
Totaal activa
| 3,152.301 | 3,181.294 | 3,463.433 | 3,515.114 | 3,596.295 | 3,651.952 | 3,585.134 | 3,441.387 | 335.359 | 200.798 | 197.956 | 203.138 | 198.186 | 192.495 | 192.066 | 182.241 | 200.465 | 238.173 | 205.357 | 201.934 | 208.296 | 229.609 | 460.448 | 227.445 | 206.851 | 188.544 | 192.262 | 170.606 | 158.311 | 150.906 | 138.95 | 70.695 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.308 | 3.165 | 4.095 | 5.126 | 8.318 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.084 | 0.513 | 2.268 | 1.893 | 0.086 | 48.314 | 0.21 | 0.964 | 1.161 | 3.391 | 2.712 | 8.126 | 18.889 | 16.348 | 4.721 |
Kortlopende schulden
| 0 | 1,252.833 | 1,145.686 | 1,585.877 | 1,650 | 1,815 | 1,815 | 1,850 | 140 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 8.05 | 23 | 35.7 | 20.2 | 14.7 | 37.7 | 51.5 | 28 | 2 | 10 | 15.149 | 10 | 15.5 |
Belastingschulden
| 79.355 | 66.565 | 62.414 | 57.173 | 50.595 | 44.286 | 43.611 | 51.136 | -14.104 | -17.361 | -5.117 | -4.851 | -3.035 | -0.331 | -3.155 | -4.372 | -2.054 | -1.485 | 2.621 | 1.061 | -0.091 | 1.754 | 1.36 | 5.164 | -0.136 | -0.347 | -0.528 | -0.043 | 1.343 | 0.124 | 3.255 | 0.002 |
Uitgestelde opbrengsten
| 0 | 735.136 | 1,103.628 | 1,521.428 | 458.261 | 44.286 | 447.492 | 402.043 | 29.419 | 0 | 0 | 0 | 0 | 0 | -3.155 | 0 | 0 | 0 | 0 | 21.818 | -0.091 | 1.754 | 108.776 | 0 | 19.649 | 0 | 3.528 | 3.823 | 11.767 | 3.923 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,853.938 | 420.913 | 361.939 | 419.902 | 1,333.316 | 1,656.856 | 1,192.719 | 393.063 | 59.847 | 51.874 | 47.101 | 45.363 | 43.311 | 35.493 | 35.339 | 41.473 | 46.319 | 85.892 | 57.714 | 3.368 | 16.251 | 25.234 | 144.705 | 24.352 | 23.196 | 12.627 | 4.243 | 4.066 | 10.545 | 6.899 | 1.908 | 7.679 |
Totaal kortlopende verplichtingen
| 1,933.345 | 2,475.499 | 2,673.719 | 3,372.383 | 3,492.225 | 3,560.737 | 3,501.987 | 3,376.717 | 190.869 | 42.831 | 42.035 | 40.564 | 40.328 | 35.213 | 42.235 | 37.153 | 44.317 | 84.491 | 60.848 | 36.565 | 41.053 | 62.774 | 214.578 | 44.427 | 61.724 | 64.94 | 35.105 | 8.735 | 30.014 | 41.061 | 31.51 | 27.902 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 625.353 | 276.428 | 365.819 | 987.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.48 | 0 | 0 | 67.912 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 2.75 | 3.85 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | -493.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.481 | 5.766 | 8.072 | 10.379 | 12.685 | 14.992 | 17.298 | 19.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.339 | 0.339 | 0.339 | -493.219 | 0.339 | 0.339 | 0.339 | 0.339 | 0.339 | 0.339 | 0.339 | 0.339 | 0.339 | 0.354 | 0.386 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 629.174 | 282.533 | 374.23 | 10.718 | 13.024 | 15.33 | 17.637 | 19.943 | 0.339 | 0.339 | 0.339 | 0.339 | 0.339 | 0.354 | 0.386 | 0.841 | 0 | 0 | 0 | 7.48 | 0 | 0 | 67.912 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 2.75 | 3.85 |
Totaal passiva
| 2,562.518 | 2,758.032 | 3,047.95 | 3,383.1 | 3,505.249 | 3,576.067 | 3,519.624 | 3,396.66 | 191.208 | 43.17 | 42.374 | 40.903 | 40.666 | 35.567 | 42.621 | 37.993 | 44.317 | 84.491 | 60.848 | 44.045 | 41.053 | 62.774 | 282.49 | 64.427 | 61.724 | 64.94 | 35.105 | 8.735 | 30.014 | 41.061 | 34.26 | 31.752 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 45.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 122.125 | 117.763 | 117.763 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 96.195 | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 | 63.001 | 57.85 | 50.1 | 26 |
Ingehouden winsten
| -384.265 | -543.644 | -554.533 | -18.511 | -62.199 | -77.372 | -90.323 | -114.704 | -16.021 | -2.458 | -4.425 | 2.356 | -1.332 | -5.784 | -13.591 | -14.633 | -2.782 | -5.177 | 7.177 | -0.65 | 6.209 | 5.775 | 0 | -16.349 | -30.04 | -35.065 | -2.063 | 3.404 | 5.451 | 4.543 | 8.135 | 0.189 |
Overige gereserveerde algehele resultaten
| -2.42 | 2.877 | 4.781 | 5.019 | 7.428 | 6.052 | 6.983 | 8.779 | 4.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 823.626 | 858.698 | 859.034 | 62.767 | 65.176 | 65.108 | 64.731 | 57.748 | 57.748 | 58.084 | 58.066 | 62.657 | 57.73 | 57.73 | 66.497 | 62.321 | 64.735 | 62.321 | 67.129 | 78.404 | 79.266 | 79.189 | 78.17 | 79.217 | 79.217 | 83.036 | 79.061 | 79.217 | 59.846 | 47.452 | 46.455 | 12.753 |
Totaal eigen vermogen van aandeelhouders
| 604.137 | 435.693 | 426.709 | 140.451 | 99.173 | 83.931 | 70.603 | 48.019 | 142.848 | 156.411 | 154.427 | 161.208 | 157.519 | 156.928 | 149.101 | 143.883 | 155.734 | 153.339 | 153.556 | 157.866 | 164.725 | 164.214 | 157.42 | 142.118 | 128.427 | 123.402 | 156.248 | 161.871 | 128.297 | 109.845 | 104.689 | 38.942 |
Totaal eigen vermogen
| 589.783 | 423.262 | 415.484 | 132.013 | 91.046 | 75.884 | 65.51 | 44.726 | 144.151 | 157.628 | 155.583 | 162.236 | 157.519 | 156.928 | 149.445 | 144.248 | 156.148 | 153.682 | 144.509 | 157.888 | 167.243 | 166.835 | 177.958 | 163.018 | 145.127 | 123.603 | 157.157 | 161.871 | 128.297 | 109.845 | 104.689 | 38.942 |
Totaal passiva en aandeelhoudersvermogen
| 3,152.301 | 3,181.294 | 3,463.433 | 3,515.114 | 3,596.295 | 3,651.952 | 3,585.134 | 3,441.387 | 335.359 | 200.798 | 197.956 | 203.138 | 198.186 | 192.495 | 192.066 | 182.241 | 200.465 | 238.173 | 205.357 | 201.934 | 208.296 | 229.609 | 460.448 | 227.445 | 206.851 | 188.544 | 192.262 | 170.606 | 158.311 | 150.906 | 138.95 | 70.695 |