Xueda (Xiamen) Education Technology Group Co., Ltd.

SZSE:000526.SZ

38.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 806.614874.952998.1391,030.098817.6831,037.961883.252901.217133.1822.64145.58123.62138.9721.87323.30823.35340.08970.1634.7326.55718.8139.21449.26617.89513.00912.5069.1464.8952.8925.7739.8594.835
Kortetermijnbeleggingen 2.5170.50.061.21357.36-245.994-225.678-192.80000000000000000006.42836.4361.7864.7670.80
Liquide middelen en kortetermijnbeleggingen 809.13875.452998.1991,031.3081,175.0431,037.961883.252901.217133.1822.64145.58123.62138.9721.87323.30823.35340.08970.1634.7326.55718.8139.21449.26617.89513.00912.50615.57441.3324.67910.5410.6594.835
Nettovorderingen 83.52283.317108.835181.392202.15186.588100.56136.23932.7125.3462.47754.994002.251.78915.8116.545114.03466.3530.57378.22528.3236.36722.00646.71735.17613.43920.1927.16213.861.103
Voorraad 10.6420.562.320.6820.0460.035027.42703.875019.25000.0110.0110.016.3425.9979.4218.3917.901115.40234.12550.7985.69912.34110.23523.52430.41436.49923.119
Overige vlottende activa 10.3815.89520.15672.52679.786326.286481.334318.239-0.23-0.447-0.547-0.732-0.196-0.132-0.625-0.394-7.905-6.887-56.22-31.85-9.893-24.076-4.32173.17839.11140.41627.24329.61931.05917.67623.45715.81
Totaal vlottende activa 913.675975.2241,129.5111,285.9071,457.0251,550.8711,499.711,383.122154.76511.41549.13797.13439.16722.88424.94424.75848.00486.16268.54450.47847.88471.264188.671131.565124.924105.33890.33494.62679.45185.79284.47544.866
Niet-vlottende activa:
Materiële vaste activa, netto 597.178605.821802.733253.655224.017187.341181.492175.70898.491105.08621.75921.84321.632114.88488.23375.06266.807150.47281.72388.04186.0885.577195.82854.86358.72559.4159.82150.43344.20638.99930.09920.408
Goodwill 1,134.2471,122.1791,075.4681,528.3831,528.3831,528.3831,526.7731,526.773000000000.104000000000000000
Immateriële activa 25.2231.62846.83455.33456.60166.38373.68985.661000.0130.0150.01700000.1990.2230.2480002.9473.0813.2163.353.4853.6193.7543.8884.637
Goodwill en immateriële activa 1,159.4671,153.8071,122.3021,583.7171,584.9841,594.7661,600.4621,612.434000.0130.0150.0170000.1040.1990.2230.2480002.9473.0813.2163.353.4853.6193.7543.8884.637
Langetermijnbeleggingen 86.348110.75283.50282.563-295.772298.597276.844245.6720000000085.550000000000028.36916.98519.4630
Belastingvorderingen 13.0237.0044.3161.5535.5085.756.5096.594000000002.4151.40800000000001.7860.0060.80
Overige niet-vlottende activa 382.609328.686321.07307.718620.53314.62720.11717.85782.10384.297127.04784.146137.3754.72778.8982.421-2.415-0.06754.86763.16774.33272.76875.94938.07120.1220.5838.75622.0630.885.3710.2240.783
Totaal niet-vlottende activa 2,238.6262,206.072,333.9222,229.2062,139.272,101.0812,085.4242,058.265180.594189.383148.819106.004159.019169.611167.122157.483152.461152.011136.814151.456160.411158.345271.77795.88181.92683.206101.92875.9878.8665.11454.47525.828
Totaal activa 3,152.3013,181.2943,463.4333,515.1143,596.2953,651.9523,585.1343,441.387335.359200.798197.956203.138198.186192.495192.066182.241200.465238.173205.357201.934208.296229.609460.448227.445206.851188.544192.262170.606158.311150.906138.9570.695
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.0520.0520.0520.0520.0520.3083.1654.0955.1268.3180.0520.0520.0520.0520.0520.0520.0520.0840.5132.2681.8930.08648.3140.210.9641.1613.3912.7128.12618.88916.3484.721
Kortlopende schulden 455.041,252.8331,353.4231,585.8771,6501,8151,8151,850140000001000008.052335.740.214.737.751.52821016.6991015.5
Belastingschulden 79.35566.56562.41457.17350.59544.28643.61151.136-14.104-17.361-5.117-4.851-3.035-0.331-3.155-4.372-2.054-1.4852.6211.061-0.0911.7541.365.164-0.136-0.347-0.528-0.0431.3430.1243.2550.002
Uitgestelde opbrengsten 1,261.396735.1361,103.6281,521.428458.26144.286447.492402.04329.41900000-3.155000021.818-0.0911.754108.776019.64903.5283.82311.7673.92300
Overige kortlopende verplichtingen 216.857487.478216.617265.0261,383.9111,701.1421,236.331,120.57916.32334.51341.98340.51240.27635.16135.33937.10144.26584.40760.3354.42916.25125.23417.28929.5173.4112.2790.1860.20.1211.555.1637.681
Totaal kortlopende verplichtingen 1,933.3452,475.4992,673.7193,372.3833,492.2253,560.7373,501.9873,376.717190.86942.83142.03540.56440.32835.21342.23537.15344.31784.49160.84836.56541.05362.774214.57844.42761.72464.9435.1058.73530.01441.06131.5127.902
Langlopende verplichtingen:
Langetermijnschulden 625.353276.428365.819493.5580000000000000007.480067.912200000002.753.85
Uitgestelde opbrengsten niet-vlottend 00-0-493.5580000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.4815.7668.07210.37912.68514.99217.29819.604000000000000000000000000
Overige niet-vlottende verplichtingen 0.3390.3390.3390.3390.3390.3390.3390.3390.3390.3390.3390.3390.3390.3540.3860.8410000000000000000
Totaal niet-vlottende verplichtingen 629.174282.533374.2310.71813.02415.3317.63719.9430.3390.3390.3390.3390.3390.3540.3860.8410007.480067.912200000002.753.85
Totaal passiva 2,562.5182,758.0323,047.953,383.13,505.2493,576.0673,519.6243,396.66191.20843.1742.37440.90340.66635.56742.62137.99344.31784.49160.84844.04541.05362.774282.4964.42761.72464.9435.1058.73530.01441.06134.2631.752
Eigen vermogen:
Preferente aandelen 45.0710000000000000000000000000000000
Gewone aandelen 122.125117.763117.76396.19596.19596.19596.19596.19596.19596.19596.19596.19596.19596.19596.19596.19596.19596.19579.2579.2579.2579.2579.2579.2579.2579.2579.2579.2563.00157.8550.126
Ingehouden winsten -388.856-543.644-554.533-18.511-62.199-77.372-90.323-114.704-16.021-2.458-4.4252.356-1.332-5.784-13.591-14.633-2.782-5.1777.177-0.656.2095.7750-16.349-30.04-35.065-2.0633.4045.4514.5438.1350.189
Overige gereserveerde algehele resultaten -45.0712.8774.7815.0197.4286.0526.9838.7794.92600000000000000000000000
Overige totale aandeelhoudersvermogen 870.868858.698858.69857.74857.74859.05757.74857.74857.74862.67562.65762.65762.65766.51766.49762.32162.32162.32167.12979.26679.26679.18978.1779.21779.21779.21779.06179.21759.84647.45246.45512.753
Totaal eigen vermogen van aandeelhouders 604.137435.693426.709140.45199.17383.93170.60348.019142.848156.411154.427161.208157.519156.928149.101143.883155.734153.339153.556157.866164.725164.214157.42142.118128.427123.402156.248161.871128.297109.845104.68938.942
Totaal eigen vermogen 589.783423.262415.484132.01391.04675.88465.5144.726144.151157.628155.583162.236157.519156.928149.445144.248156.148153.682144.509157.888167.243166.835177.958163.018145.127123.603157.157161.871128.297109.845104.68938.942
Totaal passiva en aandeelhoudersvermogen 3,152.3013,181.2943,463.4333,515.1143,596.2953,651.9523,585.1343,441.387335.359200.798197.956203.138198.186192.495192.066182.241200.465238.173205.357201.934208.296229.609460.448227.445206.851188.544192.262170.606158.311150.906138.9570.695