Xueda (Xiamen) Education Technology Group Co., Ltd.
SZSE:000526.SZ
38.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.186 | 111.358 | 50.185 | 36.754 | 28.184 | 83.758 | 5.087 | 5.558 | -40.089 | 45.382 | 1.171 | -580.799 | -66.006 | 105.416 | 5.367 | 13.268 | -13.445 | 59.9 | -16.034 | -50.122 | -30.223 | 91.685 | 2.525 | -55.352 | -32.794 | 98.09 | 3.007 | -39.267 | -36.769 | 91.262 | 9.155 | -63.105 | -24.072 | -10.897 | -0.61 | -16.363 | 0.641 | 0.474 | 1.685 | 1.302 | 1.879 | -0.277 | -0.937 | -5.073 | -1.202 | -1.338 | 0.939 | -1.804 | 5.68 | 0.806 | -0.992 | -0.523 | 3.217 | 2.561 | -0.803 | 10.891 | -1.31 | -1.213 | -1.337 | 3.117 | 0.363 | -1.178 | -1.308 | -5.645 | -1.935 | -2.54 | -1.731 | 6.297 | -0.097 | -1.035 | -2.248 | -7.745 | -1.399 | -2.039 | 10.84 | 10.1 | -4.578 | -2.333 | -6.7 | -6.616 | -1.019 |
Afschrijvingen & Amortisatie
| 0 | 64.739 | 64.739 | 67.071 | -90.114 | 55.006 | 55.006 | 324.461 | 79.853 | 82.378 | 82.378 | 119.152 | 119.152 | 91.941 | 91.941 | 52.375 | -25.597 | 25.597 | 0 | 52.228 | -28.17 | 28.17 | 0 | 51.276 | -24.887 | 24.887 | 0 | 44.706 | -21.901 | 21.901 | 0 | 28.85 | -6.611 | 6.611 | 0 | 9.014 | -3.533 | 3.533 | 0 | 5.87 | -1.558 | 1.558 | 0 | 1.956 | -0.973 | 0.973 | 0 | 3.22 | -2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.415 | 1.021 | -0.799 | 1.933 | 5.311 | 0.734 | 0 | 0 | -1.753 | 1.487 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 16.484 | 0 | 14.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 282.997 | 0 | -11.73 | -130.861 | 130.861 | 0 | 3.57 | -15.932 | 15.932 | 0 | 12.1 | -1,104.322 | 1,104.322 | 0 | -29.106 | -227.663 | 227.663 | 0 | -66.094 | 59.058 | -59.058 | 0 | -80.89 | 44.857 | -44.857 | 0 | 14.565 | 15.704 | -15.704 | 0 | -21.654 | 88.082 | -88.082 | 0 | -13.239 | 4.288 | -4.288 | 0 | -7.335 | 1.384 | -1.384 | 0 | -57.837 | 69.888 | -69.888 | 0 | -23.001 | 6.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.536 | -0.233 | -6.784 | -39.551 | -17.11 | 8.066 | 3.379 | 13.571 | 26.171 | 1.547 |
Vorderingen
| 0 | 288.645 | 0 | -1.648 | -135.622 | 135.622 | 0 | 1.809 | -15.973 | 15.973 | 0 | 13.739 | -1,104.479 | 1,104.479 | 0 | -28.471 | -227.661 | 227.661 | 0 | -66.084 | 59.063 | -59.063 | 0 | -80.854 | 44.809 | -44.809 | 0 | 14.565 | 15.704 | -15.704 | 0 | -21.654 | 88.082 | -88.082 | 0 | -13.239 | 4.288 | -4.288 | 0 | -7.335 | 1.384 | -1.384 | 0 | -57.837 | 69.888 | -69.888 | 0 | -23.001 | 6.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -5.649 | 0 | -10.082 | 4.762 | -4.762 | 0 | 1.76 | 0.041 | -0.041 | 0 | -1.639 | 0.156 | -0.156 | 0 | -0.636 | -0.003 | 0.003 | 0 | -0.011 | -0.005 | 0.005 | 0 | -0.035 | 0.048 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.334 | 0 | 0 | -0.01 | -26.286 | -0.015 | 0.006 | 3.078 | 1.518 | -0.238 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.201 | 0 | 0 | -39.541 | 9.176 | 8.081 | 3.372 | 10.493 | 24.653 | 1.786 |
Overige Niet-Contante Posten
| 452.242 | -265.195 | 394.42 | -19.876 | 617.037 | -378.02 | -55.006 | -399.918 | -63.921 | -98.31 | -1.171 | 450.918 | 66.006 | -105.416 | -5.367 | -13.268 | 13.445 | -59.9 | 16.034 | 50.122 | 30.223 | -91.685 | -2.525 | 55.352 | 32.794 | -98.09 | -3.007 | 39.267 | 36.769 | -91.262 | -9.155 | 63.105 | 24.072 | 10.897 | 0.61 | 16.363 | -0.641 | -0.474 | -1.685 | -1.302 | -1.879 | 0.277 | 0.937 | 5.073 | 1.202 | 1.338 | -0.939 | 1.804 | -5.68 | -0.806 | 0.992 | 0.523 | -3.217 | -2.561 | 0.803 | -10.891 | 1.31 | 1.213 | 1.337 | -3.117 | -0.363 | 1.178 | 1.308 | 5.645 | 1.935 | 2.54 | 1.731 | -6.297 | 0.097 | 1.035 | 2.248 | -0.378 | 2.698 | 0.815 | -16.015 | -2.14 | 1.486 | 5.987 | 0.237 | 7.778 | 0.198 |
Kasstroom uit Operationele Activiteiten
| 466.428 | -218.577 | 444.605 | -50.193 | 424.246 | -108.395 | 5.087 | -66.329 | -40.089 | 45.382 | 139.014 | -251.697 | 80.347 | -248.928 | 333.304 | -149.406 | 203.066 | 11.105 | 102.533 | -140.09 | 337.299 | -210.119 | 261.615 | -92.468 | 280.978 | -194.83 | 250.311 | -83.689 | 267.975 | -146.214 | 317.213 | -65.801 | 265.778 | -115.057 | 1.328 | 0.799 | -0.649 | 0.721 | 2.229 | -0.847 | 14.42 | -1.015 | 0.071 | -3.527 | -1.183 | -0.461 | 0.723 | -3.65 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.243 | 2.087 | -8.807 | -42.792 | -3.84 | 5.708 | 7.033 | 7.108 | 25.58 | 2.214 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39.677 | -23.036 | -31.543 | -44.612 | -22.401 | -26.647 | -35.879 | -20.595 | -25.383 | -7.25 | -25.072 | -57.249 | -35.764 | -27.684 | -44.431 | -10.442 | -49.538 | -45.607 | -37.706 | -63.965 | -47.521 | -11.177 | -40.343 | -26.872 | -39.577 | -29.211 | -53.672 | -21.716 | -40.87 | -22.802 | -36.869 | -8.121 | -29.975 | -9.477 | -0.968 | -0.603 | 0 | -1.254 | -1.63 | -0.016 | -14.895 | -13.464 | -27.215 | -6.48 | -4.555 | -0.008 | -14.65 | -15.267 | -0.008 | -0.208 | -0.004 | -0.319 | -3.166 | -2.458 | -7.404 | -17.504 | -2.188 | -1.155 | -6.562 | -10.651 | -0.509 | -2.357 | -0.009 | -9.463 | -0.002 | 0 | 0 | -0.231 | -0.045 | -0.05 | -0.032 | -1.669 | 0 | 0 | 0 | -1.686 | 0 | 0 | 0 | -16.914 | 0 |
Netto Overnames
| -7.84 | -5.297 | 27.392 | 0.871 | -3.585 | -0.15 | 0 | -30.208 | 0.269 | 0.015 | 0.142 | 0.066 | 0.021 | 0 | 0 | 0.706 | 0 | 0 | 0.004 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -9.137 | 0.364 | 0 | 4.949 | 0 | 0 | -1,180.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.2 | -13 | 0 | -11.304 | -0.941 | 0.006 | 0 | 0 | -0.269 | -0.015 | 0 | -0.676 | -9 | -1.994 | -1.24 | -11.111 | 0 | 0 | -11.992 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | -0.49 | 0 | -25.95 | 0 | -4.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.531 | -0.369 | 0 | 0 | 0 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.646 | 1.676 | 0.25 | 5.1 | 0.921 | 1.29 | 0.23 | 0 | 0.574 | 0.17 | 0.068 | 2.665 | 2.934 | 2.595 | 37.049 | 20.443 | 13.46 | 0.925 | 0.602 | 8.251 | 5.783 | 4.333 | 4.558 | 0.878 | 14.011 | 0.783 | 12.431 | 14.13 | 0.114 | 0.738 | 4.279 | -4.588 | 10.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.729 | 0 | 0 | 0 | 0 | 0 | -0.366 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.465 | 4.8 | 0 | 0 | 11.737 | 0 | 0 | 61.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -226.155 | 151.529 | -299.42 | 346.534 | -324.279 | -12.159 | -12.068 | 12.715 | 0.269 | 0.015 | 0.142 | 180 | 150 | 328.85 | -328.85 | 100.884 | 323.101 | 1.003 | -47.945 | 336.186 | -257.39 | -56.283 | -131.4 | 171.496 | 27.563 | -15.205 | -49.211 | 219.421 | -100.72 | 67.13 | -326.889 | 71.625 | -29 | -889.035 | -0.968 | -119.254 | 0 | -1.254 | -1.63 | -0.016 | -14.895 | -13.464 | -27.215 | -6.48 | 0.1 | -0.008 | 52 | 6 | 5.2 | -0.062 | -0.004 | 0.958 | 36.062 | -0.9 | -7.404 | 30.016 | 4.399 | -1.155 | -6.562 | 0.005 | 9.9 | 0.295 | -0.009 | 0.002 | 0.339 | 0.336 | 1.33 | -5.796 | -0.045 | 10 | -0.032 | -4.689 | -0.95 | 1 | 0 | -1.686 | 0 | 0 | 0 | 0.324 | 0 |
Kasstroom uit Investeringsactiviteiten
| -274.226 | 111.872 | -303.322 | 296.652 | -350.286 | -37.661 | -47.717 | -38.088 | -24.54 | -7.066 | -24.862 | 124.806 | 108.191 | -27.083 | -337.473 | 100.48 | 287.023 | -43.679 | -97.037 | 280.472 | -306.118 | -63.128 | -167.186 | 145.501 | 1.997 | -43.633 | -90.452 | 205.698 | -144.111 | 45.067 | -355.019 | 58.916 | -74.602 | -898.512 | -5.418 | -119.857 | 0 | -1.254 | -1.63 | -0.016 | -14.895 | -13.464 | -27.215 | -6.48 | -4.455 | -0.008 | 37.35 | -9.267 | -0.008 | -0.27 | -0.004 | -4.997 | 32.896 | -3.358 | -7.404 | 12.511 | 2.212 | -1.521 | -5.996 | -10.646 | 9.391 | -11.593 | -0.378 | -9.461 | 0.337 | 0.336 | 0.591 | 15.438 | 4.755 | 9.95 | -0.032 | 5.378 | -0.95 | 1 | 61.8 | -1.686 | 0 | 0 | 0 | -16.59 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -5 | -20 | -40 | -360 | 0 | 0 | -138.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | -8.05 | -7.48 | -5.79 | -0.84 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 1.527 | -1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.297 | -1.363 | -0.232 | -23.042 | 0 | -3.24 | 0 | 0 | -42.193 | 0 | 0 | 0 | 0 | -67.208 | 0 | -0 | 0 | -67.6 | -0.636 | -4.957 | 0 | -78.953 | 0 | 0 | 0 | -78.953 | 0 | -0.905 | -80.475 | 0 | 0 | -1.764 | -3.998 | -2.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | -0.159 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -0.022 | -0.237 | -1.08 | -0.205 |
Overige Financieringsactiviteiten
| -57.568 | 2.573 | -72.546 | -51.085 | 14.22 | -48.05 | -65.43 | 101.342 | -87.336 | -26.739 | -37.307 | 9.75 | -65.413 | -583.595 | 739.659 | 0 | 0.6 | -10 | 0 | -165.87 | 0 | -78.953 | 0.87 | -15.211 | 15.211 | -15.211 | 0 | -35.116 | 80.475 | -80.475 | 0 | 10.039 | -7.867 | 2,217.691 | -2.2 | 140 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 56.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -59.865 | -3.79 | -92.778 | -114.127 | -345.78 | -51.29 | -65.43 | -36.989 | -129.53 | -26.739 | -37.307 | 9.75 | -65.413 | -583.595 | 739.659 | 0 | 0.6 | -77.6 | -95.636 | -169.357 | 0 | -78.953 | 0.87 | -15.211 | 15.211 | -94.163 | 0 | -36.021 | -0 | -80.475 | 0 | -31.725 | -511.865 | 2,217.691 | -2.2 | 140 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.177 | -0.159 | -0.212 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 57.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.004 | 0 | -8.072 | -7.717 | -6.87 | -1.045 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.046 | -0.034 | 0.033 | 1.901 | 0.054 | -0.471 | -1.069 | -5.967 | 4.472 | 4.183 | -0.52 | -0.086 | 0.738 | -1.725 | 0.233 | -12.692 | -0.244 | 3.024 | 0.584 | -1.91 | 1.033 | 2.719 | -2.674 | 3.642 | -3.91 | 1.333 | -1.318 | 1.186 | -2.342 | -2.55 | -2.912 | 8.506 | 0 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 130.332 | -111.833 | 48.382 | 132.233 | -271.767 | -197.817 | 229.521 | -147.373 | 127.356 | -162.832 | 76.326 | -117.227 | 123.863 | -861.331 | 735.723 | -61.618 | 490.445 | -107.149 | -89.556 | -30.884 | 32.214 | -349.481 | 92.625 | 41.465 | 294.276 | -331.294 | 158.541 | 87.173 | 121.522 | -184.173 | -40.718 | -30.104 | -320.689 | 1,203.464 | -6.291 | 20.941 | -0.649 | -0.534 | 0.599 | -0.862 | -0.456 | -14.478 | -27.143 | -10.007 | -5.638 | -0.466 | 38.073 | -18.116 | 7.316 | -0.27 | -4.279 | 5.216 | 19.276 | 11.1 | -18.495 | 14.496 | 0.326 | -6.254 | -10.004 | -1.001 | 4.903 | -1.769 | -2.178 | 0.379 | -8.982 | -5.548 | -2.585 | 72.605 | 4.755 | 9.95 | 0.592 | 53.094 | 1.137 | -7.807 | 19.008 | -0.522 | 0.345 | -1.039 | -0.609 | 2.12 | 1.169 |
Kaspositie aan het Einde van de Periode
| 726.324 | 595.993 | 707.825 | 659.443 | 527.21 | 798.977 | 996.793 | 767.272 | 914.645 | 787.29 | 950.121 | 873.796 | 991.023 | 867.16 | 1,728.491 | 992.768 | 1,054.385 | 563.94 | 671.09 | 760.645 | 791.53 | 759.315 | 1,108.796 | 1,016.171 | 974.706 | 680.43 | 1,011.724 | 853.183 | 766.01 | 644.488 | 828.661 | 869.379 | 899.483 | 1,220.172 | 16.708 | 22.998 | 2.057 | 2.706 | 3.24 | 2.641 | 3.503 | 3.959 | 18.438 | 45.581 | 55.588 | 61.226 | 61.692 | 23.621 | 41.738 | 34.422 | 34.692 | 38.97 | 33.754 | 14.478 | 3.378 | 21.873 | 7.377 | 7.05 | 13.304 | 23.308 | 24.309 | 19.406 | 21.175 | 23.353 | 22.974 | 31.955 | 37.503 | 40.089 | -36.155 | -55.242 | 70.754 | 70.163 | 17.069 | 15.933 | 23.74 | 4.732 | 5.254 | 4.909 | 5.948 | 6.557 | 4.437 |