VERBIO Vereinigte BioEnergie AG
FSX:VBK.DE
15.6 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,968.281 | 1,812.477 | 1,026.035 | 872.398 | 779.317 | 685.898 | 726.442 | 654.329 | 618.492 | 733.766 | 705.231 | 0 | 522.077 | 503.662 | 668.459 | 0 |
| Cost of Revenue
| 1,586.368 | 1,201.587 | 768.295 | 688.026 | 630.102 | 601.448 | 592.006 | 547.731 | 534.977 | 666.691 | 659.023 | 0 | 464.086 | 462.18 | 604.208 | -370.532 |
| Gross Profit
| 381.913 | 610.89 | 257.74 | 184.372 | 149.215 | 84.45 | 134.436 | 106.598 | 83.515 | 67.075 | 46.208 | 0 | 57.991 | 41.482 | 64.251 | 370.532 |
| Gross Profit Ratio
| 0.194 | 0.337 | 0.251 | 0.211 | 0.191 | 0.123 | 0.185 | 0.163 | 0.135 | 0.091 | 0.066 | 0 | 0.111 | 0.082 | 0.096 | 0 |
| Reseach & Development Expenses
| 4.701 | 6.483 | 6.227 | 5.444 | 2.029 | 1.406 | 1.152 | 1.098 | 0.796 | 0.858 | 0.828 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.272 | 10.395 | 5.182 | 4.849 | 3.619 | 1.577 | 1.611 | 1.498 | 1.649 | 2.356 | 7.625 | 0 | 0 | 0 | 17.119 | 0 |
| Selling & Marketing Expenses
| 19.251 | 12.989 | 9.925 | 8.448 | 8.104 | 7.658 | 8.507 | 0 | 0 | 0.858 | 1.728 | 0 | 0 | 0 | 0 | -1.307 |
| SG&A
| 31.523 | 23.384 | 15.107 | 13.297 | 11.723 | 9.235 | 10.118 | 1.498 | 1.649 | 3.214 | 9.353 | 0 | 0 | 0 | 17.119 | -1.307 |
| Other Expenses
| 3.258 | 122.827 | 86.641 | 77.028 | 61.446 | 53.635 | 54.88 | 56.597 | 57.511 | 0.279 | 0.634 | 0 | 48.679 | 38.65 | 64.393 | 0 |
| Operating Expenses
| 188.54 | 146.211 | 101.748 | 90.325 | 73.169 | 62.87 | 64.998 | 58.095 | 59.16 | 58.196 | 65.236 | 0 | 48.679 | 38.65 | 81.512 | -1.307 |
| Operating Income
| 198.749 | 462.016 | 136.628 | 91.925 | 73.686 | 22.414 | 70.692 | 52.039 | 28.488 | 10.877 | -122.291 | 0 | 10.427 | 2.832 | -17.261 | -257.516 |
| Operating Income Ratio
| 0.101 | 0.255 | 0.133 | 0.105 | 0.095 | 0.033 | 0.097 | 0.08 | 0.046 | 0.015 | -0.173 | 0 | 0.02 | 0.006 | -0.026 | 0 |
| Total Other Income Expenses Net
| 0.494 | -2.983 | -1.278 | -0.947 | -0.581 | 0.599 | 1.104 | 2.138 | 0.355 | -1.999 | -107.462 | 0 | -2.069 | -5.61 | 0 | 0 |
| Income Before Tax
| 199.243 | 459.033 | 135.35 | 90.978 | 73.105 | 22.179 | 70.542 | 50.641 | 24.71 | 6.88 | -126.49 | 0 | 7.243 | -2.778 | 0 | 0 |
| Income Before Tax Ratio
| 0.101 | 0.253 | 0.132 | 0.104 | 0.094 | 0.032 | 0.097 | 0.077 | 0.04 | 0.009 | -0.179 | 0 | 0.014 | -0.006 | 0 | 0 |
| Income Tax Expense
| 67.087 | 143.207 | 41.802 | 27.184 | 21.41 | 7.077 | 18.76 | 1.695 | -2.149 | 1.445 | -0.551 | 0 | -0.744 | 4.485 | -26.336 | 0 |
| Net Income
| 132.024 | 315.625 | 93.203 | 63.381 | 52.968 | 14.923 | 51.499 | 48.746 | 26.78 | 5.262 | -152.513 | 0 | 7.987 | -7.263 | 9.075 | 0 |
| Net Income Ratio
| 0.067 | 0.174 | 0.091 | 0.073 | 0.068 | 0.022 | 0.071 | 0.074 | 0.043 | 0.007 | -0.216 | 0 | 0.015 | -0.014 | 0.014 | 0 |
| EPS
| 2.08 | 4.99 | 1.48 | 1.01 | 0.84 | 0.24 | 0.82 | 0.77 | 0.43 | 0.08 | -2.42 | 0 | 0.13 | -0.12 | 0.15 | 0 |
| EPS Diluted
| 2.08 | 4.97 | 1.47 | 1.01 | 0.84 | 0.24 | 0.82 | 0.77 | 0.43 | 0.08 | -2.42 | 0 | 0.13 | -0.12 | 0.15 | 0 |
| EBITDA
| 237.303 | 512.944 | 183.241 | 124.334 | 97.781 | 46.241 | 92.994 | 70.382 | 47.844 | 34.684 | 8.384 | 0 | 108.569 | 12.256 | -5.711 | 394.594 |
| EBITDA Ratio
| 0.121 | 0.283 | 0.179 | 0.143 | 0.125 | 0.067 | 0.128 | 0.108 | 0.077 | 0.047 | 0.012 | 0 | 0.208 | 0.024 | -0.009 | 0 |