VERBIO Vereinigte BioEnergie AG
FSX:VBK.DE
13.31 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 123.186 | 170.306 | 299.612 | 105.025 | 53.885 | 68.025 | 28.516 | 54.722 | 77.483 | 26.657 | 24.288 | 17.711 | 35.56 | 43.796 | 34.156 | 45.612 | 57.161 |
Short Term Investments
| 3.517 | 13.441 | 0.885 | 0.591 | 20.332 | 0.302 | 60.115 | 60.564 | 0.109 | 0.653 | 0.331 | 0.625 | 1.456 | 4 | 14.634 | 21.1 | 0 |
Cash and Short Term Investments
| 126.703 | 183.747 | 300.497 | 105.616 | 74.217 | 68.327 | 88.631 | 115.286 | 77.592 | 27.31 | 24.619 | 18.336 | 37.016 | 47.796 | 48.79 | 66.712 | 57.161 |
Net Receivables
| 199.149 | 182.224 | 181.996 | 152.037 | 93.121 | 73.531 | 56.273 | 49.733 | 35.73 | 57.621 | 53.269 | 124.598 | 77.227 | 49.852 | 35.444 | 62.417 | 0 |
Inventory
| 244.872 | 260.278 | 169.335 | 101.463 | 78.81 | 63.078 | 45.171 | 34.346 | 26.277 | 22.19 | 30.231 | 64.071 | 174.729 | 126.048 | 84.887 | 52.932 | 97.394 |
Other Current Assets
| 13.065 | 0.505 | 4.506 | 7.228 | 9.3 | 5.854 | 4.171 | 5.903 | 6.676 | 4.501 | 4.562 | 6.328 | 33.388 | 38.862 | 50.336 | 33.859 | 111.505 |
Total Current Assets
| 583.789 | 626.754 | 656.334 | 366.344 | 255.448 | 210.79 | 194.246 | 205.268 | 146.275 | 111.622 | 112.681 | 213.333 | 322.36 | 262.558 | 219.457 | 215.92 | 266.06 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 755.995 | 622.332 | 410.472 | 306.782 | 267.585 | 209.29 | 167.962 | 164.644 | 170.947 | 180.044 | 189.643 | 196.652 | 250.81 | 258.239 | 92.333 | 98.698 | 28.067 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.682 | 70.682 | 155.655 | 155.655 | 0 |
Intangible Assets
| 1.302 | 0.94 | 0.846 | 0.602 | 0.672 | 0.856 | 0.334 | 0.236 | 0.238 | 0.148 | 0.191 | 0.282 | 0.183 | 0.163 | 0.255 | 0.337 | 0 |
Goodwill and Intangible Assets
| 1.302 | 0.94 | 0.846 | 0.602 | 0.672 | 0.856 | 0.334 | 0.236 | 0.238 | 0.148 | 0.191 | 0.282 | 70.865 | 70.845 | 155.91 | 155.992 | 175.332 |
Long Term Investments
| -1.977 | -11.521 | 1.512 | 2.225 | -17.526 | -0.207 | -62.028 | -63.426 | -0.053 | -0.596 | -0.278 | -0.571 | -0.298 | -2.293 | 0 | 0 | 0 |
Tax Assets
| 1.009 | 3.212 | 0.807 | 2.077 | 2.688 | 3.914 | 3.392 | 2.873 | 8.497 | 4.472 | 0.09 | 0.092 | 0.078 | 0 | 0.019 | 0.175 | 0 |
Other Non-Current Assets
| 37.637 | 55.47 | 58.648 | 0.591 | 20.333 | 0.302 | 62.083 | 63.484 | -2.891 | 0.653 | 0.331 | 0.625 | 15.059 | 19.055 | 17.839 | 20.29 | 73.789 |
Total Non-Current Assets
| 793.966 | 670.433 | 472.285 | 312.277 | 273.752 | 214.155 | 171.743 | 167.811 | 176.738 | 184.721 | 189.977 | 197.08 | 336.514 | 345.846 | 266.101 | 275.155 | 277.188 |
Total Assets
| 1,377.755 | 1,297.187 | 1,128.619 | 678.621 | 529.2 | 424.945 | 365.989 | 373.079 | 323.013 | 296.343 | 302.658 | 410.413 | 658.874 | 608.404 | 485.558 | 491.075 | 543.248 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 126.394 | 106.538 | 95.371 | 45.382 | 41.13 | 41.316 | 31.185 | 27.297 | 27.543 | 31.25 | 30.693 | 39.554 | 61.171 | 32.597 | 33.709 | 34.92 | 0 |
Short Term Debt
| 21.449 | 54.546 | 4.967 | 5.356 | 5.444 | 9.992 | 0.369 | 1.349 | 10.352 | 7.283 | 30.043 | 113.188 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 10.452 | 11.794 | 102.73 | 26.204 | 21.216 | 7.659 | 10.767 | 21.869 | 7.636 | 8.427 | 9.095 | 13.455 | 8.898 | 8.541 | 0 | 6.961 | 0 |
Deferred Revenue
| 65.946 | 79.523 | 0 | 70.462 | 40.29 | 26.339 | 10.767 | 35.982 | 17.138 | 22.931 | 22.51 | 35.07 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.284 | 1.867 | 151.798 | 2.093 | 2.194 | 1.249 | 15.736 | 1.018 | 0.741 | 0.572 | 0.477 | 0.364 | 213.652 | 173.966 | 98.932 | 80.621 | 0 |
Total Current Liabilities
| 215.073 | 242.474 | 252.136 | 123.293 | 89.058 | 78.896 | 58.057 | 65.646 | 55.774 | 62.036 | 83.723 | 188.176 | 274.823 | 206.563 | 132.641 | 115.541 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 172.747 | 135.423 | 44.419 | 41.125 | 42.801 | 0.065 | 0.011 | 0.561 | 1.531 | 11.554 | 22.345 | 31.114 | 39.562 | 35.443 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 33.745 | 0.619 | 1.342 | 2.172 | 3.012 | 4.013 | 5.102 | 6.127 | 7.55 | 9.012 | 10.111 | 11.566 | 11.427 | 12.648 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.142 | 6.453 | 11.912 | 1.806 | 0.059 | 0.137 | 0.437 | 0.288 | 0.347 | 0.337 | 0.151 | 0.15 | 0.842 | 3.117 | 3.182 | 3.96 | 0 |
Other Non-Current Liabilities
| 19.832 | 0.391 | 0.355 | 0.353 | 3.447 | 2.917 | 2.165 | 4.066 | 3.486 | 3.74 | 2.784 | 1.099 | 0.724 | 18.138 | 38.641 | 46.525 | 0 |
Total Non-Current Liabilities
| 234.466 | 142.886 | 58.028 | 45.456 | 49.319 | 7.132 | 7.715 | 11.042 | 12.914 | 24.643 | 35.391 | 43.929 | 52.555 | 69.346 | 41.823 | 50.485 | 0 |
Total Liabilities
| 449.539 | 385.36 | 310.164 | 168.749 | 138.377 | 86.028 | 65.772 | 76.688 | 68.688 | 86.679 | 119.114 | 232.105 | 327.378 | 275.909 | 174.464 | 166.026 | 224.471 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.539 | 0.273 | 0 | 1.549 | 1.786 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.638 | 63.517 | 63.398 | 63.184 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 0 |
Retained Earnings
| 347.862 | 340.605 | 221.261 | -81.727 | -162.855 | -212.076 | -252.444 | -254.767 | -296.815 | -339.261 | -366.041 | -371.296 | -220.669 | -221.738 | -229.847 | -222.584 | -246.353 |
Accumulated Other Comprehensive Income/Loss
| 10.693 | 3.809 | 32.179 | 30.7 | 1.317 | 0.605 | 0.785 | -0.539 | -0.273 | 485.392 | -1.549 | -1.786 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 503.482 | 501.54 | 499.393 | 495.692 | 487.681 | 487.681 | 487.681 | 487.142 | 487.407 | 0 | 486.131 | 485.894 | 485.547 | 487.875 | 477.941 | 484.633 | 565.13 |
Total Shareholders Equity
| 925.675 | 909.471 | 816.231 | 507.849 | 389.143 | 339.21 | 299.022 | 295.375 | 253.592 | 209.131 | 183.09 | 177.598 | 327.878 | 329.137 | 311.094 | 325.049 | 318.777 |
Total Equity
| 928.216 | 911.827 | 818.455 | 509.872 | 390.823 | 338.917 | 300.217 | 296.391 | 254.325 | 209.664 | 183.544 | 178.308 | 331.496 | 332.495 | 311.094 | 325.049 | 318.777 |
Total Liabilities & Shareholders Equity
| 1,377.755 | 1,297.187 | 1,128.619 | 678.621 | 529.2 | 424.945 | 365.989 | 373.079 | 323.013 | 296.343 | 302.658 | 410.413 | 658.874 | 608.404 | 485.558 | 491.075 | 543.248 |