VERBIO Vereinigte BioEnergie AG

FSX:VBK.DE

15.6 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 132.156315.82693.54863.79451.69515.10251.78248.94626.8595.435-125.9391.347.987-7.2639.0750
Depreciation & Amortization 41.5732.54129.69630.2221.44822.38121.66621.05722.20725.67526.44425.84212.61111.25911.5522.755
Deferred Income Tax -88.97810.0499.2340.903-0.717-1.0280000000000
Stock Based Compensation 1.6663.7673.6070000000000000
Change In Working Capital -62.355-106.484-20.314-35.439-25.603-20.106-10.9767.4091.99147.553.754-48.6721.718-36.35355.62-60.589
Accounts Receivables 31.112-42.669-4.877-16.148-3.304-6.744-6.9159.855-7.57732.16710.93700000
Inventory -80.129-67.871-22.654-15.733-17.906-10.825-8.069-1.4518.04133.01910.537-68.23927.005-33.01244.462-60.589
Accounts Payables 5.55843.6673.3541.7859.0372.524-0.59-3.53600000000
Other Working Capital -18.896-39.6113.863-5.343-13.43-9.281-2.9078.86-6.0514.531-6.78319.569-5.287-3.34111.1580
Other Non Cash Items 2.03569.3321.41213.103-3.213-6.29612.548-1.126-4.445-2.25376.235.344-16.989-0.351-7.86-46.337
Operating Cash Flow 26.094325.031117.18371.67844.32711.08175.0276.28646.61276.407-19.511-16.14425.327-32.70868.385-84.171
Investing Activities:
Investments In Property Plant And Equipment -203.215-114.877-67.279-68.101-63.272-25.361-18.55-13.148-13.651-7.51-36.353-20.131-35.089-25.932-9.0860
Acquisitions Net -64.0110.8410.342-0.760.9860.0420.1650.49800.0870-1.5-11.688000
Purchases Of Investments 0-1.221-0.342-20-0.150.002-60.0010-0.004-0.0010-3.35616.615-0.006-10
Sales Maturities Of Investments 00.38200.7660.0420.00200.00101.3998.9836.74910.9790079.721
Other Investing Activites 0.7981.260.7220.4181.4152.3070.1650.9712.96627.2350.4611.6082.52227.681-20.246-30.025
Investing Cash Flow -266.428-113.617-46.557-87.683-0.979-23.052-78.386-12.176-10.68921.21-26.909-16.63-16.6611.743-30.33249.696
Financing Activities:
Debt Repayment -132-5.844-0.234-20.179-8.669-1.53-9.973-6.954-33.551-47.989-139.314-192.09-78.322-68.066-70.6950
Common Stock Issued 0000000000000000
Common Stock Repurchased 0000000000000000
Dividends Paid -12.68-12.637-12.6-12.6-12.6-12.6-9.45-6.300000000
Other Financing Activities 256.894-5.844-5.92635.01417.338-1.53-9.973-6.954-33.551-43.067164.77216.72379.29687.57521.09315.452
Financing Cash Flow 112.214-18.481-18.762.235-3.931-14.13-19.423-13.254-33.551-91.05625.45624.6330.97419.509-49.60215.452
Other Information:
Effect Of Forex Changes On Cash -1.1861.654-0.726-0.370.092-0.1050.028-0.03-0.0030.016-0.016-0.095000-14.432
Net Change In Cash -129.306194.58751.14-14.1439.509-26.206-22.76150.8262.3696.577-20.98-8.2369.64-11.456-11.549-33.455
Cash At End Of Period 170.306299.612105.02553.88568.02528.51654.72277.48326.65724.28817.71135.5643.79634.15645.612106.977