VERBIO Vereinigte BioEnergie AG (VBK.DE) - Quarterly Income Statement

Home
VBK.DE
Financials

13.31 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3
Revenue Numbers are in millions	339.91	409.24	420.749	488.135	446.993	443.628	485.495	592.165	574.956	428.374	458.719	350.428	309.183	237.758	217.739	261.355	213.068	222.691	226.569	210.07	205.586	193.496	209.546	170.689	172.69	161.021	173.95	178.237	187.629	200.029	180.739	158.045	174.923	148.582	174.969	155.855	171.055	139.612	145.69	162.135	160.669	152.905	208.324	211.868	171.293	170.097	191.255	217.506	0	200.731	214.578	224.408	172.465	146.704	392.605	372.441	131.614	111.468	373.003	375.032	125.006	122.032
Cost of Revenue Numbers are in millions	259.978	381.475	336.867	393.926	375.57	368.528	395.107	447.163	383.528	279.152	281.131	257.776	231.561	177.547	170.076	189.111	182.18	162.015	174.644	169.187	181.711	152.28	156.469	139.642	159.312	146.039	146.929	149.168	166.477	160.066	135.581	129.882	152.426	125.429	138.24	131.636	150.054	118.429	128.037	138.457	147.896	137.627	187.565	193.603	152.487	168.531	173.824	194.656	0	175.319	191.577	206.091	161.559	128.345	347.801	333.962	116.297	100.65	343.595	354.827	116.274	121.728
Gross Profit Numbers are in millions	79.932	27.765	83.882	94.209	71.423	75.1	90.388	145.002	191.428	149.222	177.588	92.652	77.622	60.211	47.663	72.244	30.888	60.676	51.925	40.883	23.875	41.216	53.077	31.047	13.378	14.982	27.021	29.069	21.152	39.963	45.158	28.163	22.497	23.153	36.729	24.219	21.001	21.183	17.653	23.678	12.773	15.278	20.759	18.265	18.806	1.566	17.431	22.85	0	25.412	23.001	18.317	10.906	18.359	44.804	38.479	15.317	10.818	29.408	20.205	8.732	0.304
Gross Profit Ratio Numbers are in millions	0.235	0.068	0.199	0.193	0.16	0.169	0.186	0.245	0.333	0.348	0.387	0.264	0.251	0.253	0.219	0.276	0.145	0.272	0.229	0.195	0.116	0.213	0.253	0.182	0.077	0.093	0.155	0.163	0.113	0.2	0.25	0.178	0.129	0.156	0.21	0.155	0.123	0.152	0.121	0.146	0.079	0.1	0.1	0.086	0.11	0.009	0.091	0.105	0	0.127	0.107	0.082	0.063	0.125	0.114	0.103	0.116	0.097	0.079	0.054	0.07	0.002
Reseach & Development Expenses Numbers are in millions	5.66	0	0	0	4.701	0	0	0	6.483	0	0	0	6.227	0	0	0	5.444	0	0	0	3.132	0	0	0	1.406	0	0	0	1.152	0	0	0	1.098	0	0	0	0.796	0	0	0	0.858	0	0	0	0.828	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.892	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.222	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	31.187	29.875	24.656	26.057	25.007	17.067	18.316	17.221	14.175	16.773	14.035	12.314	13.158	10.456	11.72	12.436	7.396	9.762	11.661	10.382	6.467	9.109	9.113	7.873	6.452	5.249	7.013	6.36	7.023	8.076	7.322	6.648	5.759	6.872	7.249	6.6	7.942	5.789	5.653	5.666	6.515	5.432	5.536	5.564	5.114	5.749	5.549	6.228	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-13.84	2.411	1.815	2.324	6.337	44.985	46.304	42.296	46.252	39.029	30.643	30.287	18.894	27.812	28.138	26.904	16.308	22.759	29.032	22.226	14.267	19.74	19.485	19.677	10.923	16.318	17.579	18.05	11.899	18.553	17.201	17.345	7.301	16.942	18.052	15.8	16.035	14.733	13.328	15.064	14.959	14.257	14.685	14.295	0.159	15.615	22.24	20.983	0	21.124	18.705	14.443	13.933	15.172	35.617	30.614	10.123	5.73	27.431	30.569	6.338	12.297
Operating Expenses Numbers are in millions	69.984	27.464	63.167	60.565	54.955	44.985	46.304	42.296	46.252	39.029	30.643	30.287	18.894	27.812	28.138	26.904	16.308	22.759	29.032	22.226	14.267	19.74	19.485	19.677	10.923	16.318	17.579	18.05	11.899	18.553	17.201	17.345	7.301	16.942	18.052	15.8	16.035	14.733	13.328	15.064	14.959	14.257	14.685	14.295	21.087	15.615	22.24	20.983	0	21.124	18.705	14.443	13.933	15.172	35.617	30.614	10.123	5.73	27.431	30.569	6.338	12.297
Operating Income Numbers are in millions	24.847	0.301	13.534	36.75	14.066	33.563	39.225	111.895	170.5	119.153	139.311	33.052	46.209	25.379	19.457	45.583	16.001	36.055	22.268	17.601	5.214	21.886	35.538	11.048	4.416	-1.248	8.925	10.321	10.996	21.427	27.451	10.818	17.126	6.211	19.28	9.422	6.966	6.782	6.211	8.529	-1.516	1.854	5.888	4.651	-2.144	-115.697	-0.127	-4.915	0	4.288	3.566	3.874	-3.027	3.187	10.302	7.865	2.652	5.088	1.977	-10.364	0.774	-11.993
Operating Income Ratio Numbers are in millions	0.073	0.001	0.032	0.075	0.031	0.076	0.081	0.189	0.297	0.278	0.304	0.094	0.149	0.107	0.089	0.174	0.075	0.162	0.098	0.084	0.025	0.113	0.17	0.065	0.026	-0.008	0.051	0.058	0.059	0.107	0.152	0.068	0.098	0.042	0.11	0.06	0.041	0.049	0.043	0.053	-0.009	0.012	0.028	0.022	-0.013	-0.68	-0.001	-0.023	0	0.021	0.017	0.017	-0.018	0.022	0.026	0.021	0.02	0.046	0.005	-0.028	0.006	-0.098
Total Other Income Expenses Net Numbers are in millions	-1.521	-8.999	-3.805	-0.837	-0.508	0.849	0.061	0.092	-2.504	-0.001	-0.235	-29.556	-13.066	-7.202	-0.338	-0.036	1.079	-1.749	-0.994	-1.405	-4.86	0.342	1.936	-0.359	1.84	0.108	-0.56	-0.789	2.212	-0.046	-0.643	-0.419	1.668	-0.494	0.313	0.651	1.623	-1.301	0.928	-0.895	-0.682	-0.091	-1.021	-0.205	-1.144	-102.73	2.789	-8.538	0	-2.06	-2.674	-1.982	-1.749	-0.898	-1.41	-1.937	-3.165	-0.655	-5.098	-1.786	-2.339	-0.555
Income Before Tax Numbers are in millions	23.326	-8.698	9.729	35.913	13.558	34.412	39.286	111.987	167.996	119.152	139.076	32.809	45.662	25.197	19.187	45.304	15.659	36.168	21.899	17.252	4.748	21.818	35.528	11.011	4.295	-1.228	8.882	10.23	11.465	21.364	27.314	10.399	16.864	5.717	18.99	9.07	6.589	5.149	5.253	7.719	-2.868	0.93	5.053	3.765	-3.425	-116.779	-2.02	-6.671	0	2.228	1.622	1.892	-4.776	2.289	7.777	5.928	2.029	4.433	-3.121	-12.15	0.055	-12.548
Income Before Tax Ratio Numbers are in millions	0.069	-0.021	0.023	0.074	0.03	0.078	0.081	0.189	0.292	0.278	0.303	0.094	0.148	0.106	0.088	0.173	0.073	0.162	0.097	0.082	0.023	0.113	0.17	0.065	0.025	-0.008	0.051	0.057	0.061	0.107	0.151	0.066	0.096	0.038	0.109	0.058	0.039	0.037	0.036	0.048	-0.018	0.006	0.024	0.018	-0.02	-0.687	-0.011	-0.031	0	0.011	0.008	0.008	-0.028	0.016	0.02	0.016	0.015	0.04	-0.008	-0.032	0	-0.103
Income Tax Expense Numbers are in millions	14.837	2.219	8.921	14.148	5.548	12.369	14.088	35.082	52.04	39.601	41.395	10.171	13.887	7.585	6.739	13.591	2.035	11.342	8.683	5.124	2.76	5.086	10.354	3.21	1.439	-0.197	2.974	2.861	0.593	6.624	8.571	2.972	-5.946	1.2	5.228	1.213	-3.663	0.331	0.685	0.498	0.369	0.184	0.704	0.188	-0.615	-0.318	0.219	-0.169	0	0.154	-0.824	-0.226	0.483	0.254	0.77	-0.403	-1.148	2.259	5.434	2.727	2.379	1.297
Net Income Numbers are in millions	8.516	-11.162	0.804	21.802	7.781	22.03	25.335	76.878	115.859	79.551	97.649	22.545	31.682	17.562	12.373	31.586	13.564	24.701	12.24	12.876	2.887	16.968	25.313	7.8	2.826	-1.049	5.832	7.314	10.757	14.706	18.658	7.378	22.789	4.469	13.702	7.786	10.223	4.684	4.621	7.252	-3.659	0.723	4.499	3.699	-11.657	-132.377	-2.014	-6.465	0	2.074	2.348	2.118	-5.259	2.035	7.007	6.331	3.177	2.174	-8.555	-14.877	-2.324	-13.845
Net Income Ratio Numbers are in millions	0.025	-0.027	0.002	0.045	0.017	0.05	0.052	0.13	0.202	0.186	0.213	0.064	0.102	0.074	0.057	0.121	0.064	0.111	0.054	0.061	0.014	0.088	0.121	0.046	0.016	-0.007	0.034	0.041	0.057	0.074	0.103	0.047	0.13	0.03	0.078	0.05	0.06	0.034	0.032	0.045	-0.023	0.005	0.022	0.017	-0.068	-0.778	-0.011	-0.03	0	0.01	0.011	0.009	-0.03	0.014	0.018	0.017	0.024	0.02	-0.023	-0.04	-0.019	-0.113
EPS Numbers are in millions	0.13	-0.18	0.013	0.34	0.12	0.35	0.4	1.21	1.84	1.26	1.55	0.36	0.51	0.28	0.2	0.5	0.21	0.39	0.2	0.2	0.046	0.27	0.4	0.12	0.054	-0.02	0.09	0.12	0.17	0.23	0.3	0.12	0.36	0.07	0.22	0.12	0.16	0.07	0.07	0.12	-0.051	0.01	0.07	0.06	-0.19	-2.1	-0.032	-0.1	-0.08	0.03	0.04	0.03	-0.084	0.03	0.11	0.01	0.05	0.04	-0.14	-0.24	-0.038	-0.23
EPS Diluted Numbers are in millions	0.13	-0.18	0.01	0.34	0.12	0.35	0.39	1.21	1.84	1.26	1.54	0.36	0.51	0.28	0.2	0.5	0.21	0.39	0.2	0.2	0.046	0.27	0.4	0.12	0.054	-0.02	0.09	0.12	0.17	0.23	0.3	0.12	0.36	0.07	0.22	0.12	0.16	0.07	0.07	0.12	-0.051	0.01	0.07	0.06	-0.18	-2.1	-0.032	-0.1	-0.08	0.03	0.04	0.03	-0.084	0.03	0.11	0.01	0.05	0.04	-0.14	-0.24	-0.038	-0.23
EBITDA Numbers are in millions	25.807	13.094	33.468	45.818	29.775	40.933	54.108	112.487	169.834	118.883	154.689	69.538	63.445	39.487	27.191	53.118	23.111	45.389	30.812	25.022	15.3	26.76	38.758	16.963	10.218	4.323	15.115	16.585	16.654	26.787	33.359	16.194	21.423	11.478	23.869	13.612	11.771	11.92	9.91	14.244	6.55	6.592	11.954	9.59	4.661	-7.448	1.767	8.651	0	10.765	11.037	11.258	3.702	9.97	19.935	16.824	8.199	7.65	8.344	-1.225	5.109	-8.696
EBITDA Ratio Numbers are in millions	0.076	0.032	0.08	0.094	0.067	0.092	0.111	0.19	0.295	0.278	0.337	0.198	0.205	0.166	0.125	0.203	0.108	0.204	0.136	0.119	0.074	0.138	0.185	0.099	0.059	0.027	0.087	0.093	0.089	0.134	0.185	0.102	0.122	0.077	0.136	0.087	0.069	0.085	0.068	0.088	0.041	0.043	0.057	0.045	0.027	-0.044	0.009	0.04	0	0.054	0.051	0.05	0.021	0.068	0.051	0.045	0.062	0.069	0.022	-0.003	0.041	-0.071

VERBIO Vereinigte BioEnergie AG

FSX:VBK.DE Add to watchlist

FSX:VBK.DE