Vaibhav Global Limited
NSE:VAIBHAVGBL.NS
293.7 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30,409.646 | 26,909.144 | 27,419.794 | 25,371.612 | 19,848.034 | 18,056.407 | 15,625.017 | 14,387.165 | 12,754.771 | 13,752.814 | 12,978.121 | 8,924.896 | 6,464.96 | 5,255.382 | 3,381.808 | 5,733.395 | 7,607.809 | 5,191.519 |
| Cost of Revenue
| 22,431.591 | 9,838.492 | 10,383.065 | 9,571.906 | 7,619.571 | 6,809.549 | 6,344.072 | 5,732.173 | 4,722.021 | 5,379.973 | 5,097.546 | 3,598.212 | 2,279.969 | 2,366.781 | 2,166.567 | 4,070.505 | 5,089.672 | 3,312.309 |
| Gross Profit
| 7,978.055 | 17,070.652 | 17,036.729 | 15,799.706 | 12,228.463 | 11,246.858 | 9,280.945 | 8,654.992 | 8,032.75 | 8,372.841 | 7,880.575 | 5,326.685 | 4,184.992 | 2,888.6 | 1,215.241 | 1,662.89 | 2,518.137 | 1,879.209 |
| Gross Profit Ratio
| 0.262 | 0.634 | 0.621 | 0.623 | 0.616 | 0.623 | 0.594 | 0.602 | 0.63 | 0.609 | 0.607 | 0.597 | 0.647 | 0.55 | 0.359 | 0.29 | 0.331 | 0.362 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,173.832 | 6,277.143 | 5,278.912 | 4,293.79 | 3,771.259 | 3,781.297 | 3,648.902 | 3,773.749 | 3,854.828 | 3,557.13 | 3,077.497 | 2,336.095 | 2,540.467 | 1,623.039 | 1,008.81 | 1,721.853 | 2,978.079 | 1,191.289 |
| Selling & Marketing Expenses
| 2,657.746 | 2,459.031 | 3,570.543 | 3,218.893 | 1,951.398 | 1,730.574 | 1,348.674 | 1,145.641 | 1,113.125 | 1,167.442 | 1,162.667 | 769.125 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6,227.068 | 8,736.174 | 8,849.455 | 7,512.683 | 5,722.657 | 5,511.871 | 4,997.576 | 4,919.39 | 4,967.954 | 4,724.571 | 4,240.164 | 3,105.22 | 2,540.467 | 1,623.039 | 1,008.81 | 1,721.853 | 2,978.079 | 1,191.289 |
| Other Expenses
| 266.319 | 276.271 | 128.472 | 144.053 | 73.394 | 66.51 | 74.681 | 122.374 | 98.996 | 56.382 | 92.974 | 144.111 | 144.359 | 637.136 | 518.403 | 1,021.323 | 1,224.56 | 814.352 |
| Operating Expenses
| 6,227.068 | 15,851.909 | 14,770.266 | 12,487.013 | 9,923.891 | 9,319.909 | 8,159.03 | 7,990.276 | 7,664.108 | 7,149.711 | 6,518.799 | 4,692.652 | 3,252.719 | 2,260.174 | 1,527.213 | 2,743.176 | 4,202.639 | 2,005.641 |
| Operating Income
| 1,750.987 | 1,218.743 | 2,266.463 | 3,389.213 | 2,378.859 | 1,843.418 | 1,121.915 | 661.59 | 447.994 | 1,276.699 | 1,552.836 | 797.819 | 932.273 | 628.426 | -311.972 | -1,080.286 | -1,684.502 | -126.432 |
| Operating Income Ratio
| 0.058 | 0.045 | 0.083 | 0.134 | 0.12 | 0.102 | 0.072 | 0.046 | 0.035 | 0.093 | 0.12 | 0.089 | 0.144 | 0.12 | -0.092 | -0.188 | -0.221 | -0.024 |
| Total Other Income Expenses Net
| 68.56 | 194.303 | 438.996 | 52.414 | -15.443 | 38.156 | 169.58 | -66.629 | 9.993 | -0.413 | -115.782 | -1,550.363 | -244.898 | -204.376 | -263.308 | -450.593 | -146.018 | -111.939 |
| Income Before Tax
| 1,819.547 | 1,413.046 | 2,705.459 | 3,441.627 | 2,363.416 | 1,881.574 | 1,291.495 | 659.026 | 447.994 | 1,276.699 | 1,552.836 | -839.455 | 687.375 | 424.05 | -575.28 | -1,530.879 | -1,830.52 | -238.371 |
| Income Before Tax Ratio
| 0.06 | 0.053 | 0.099 | 0.136 | 0.119 | 0.104 | 0.083 | 0.046 | 0.035 | 0.093 | 0.12 | -0.094 | 0.106 | 0.081 | -0.17 | -0.267 | -0.241 | -0.046 |
| Income Tax Expense
| 552.196 | 361.669 | 334.343 | 724.093 | 460.843 | 339.871 | 166.831 | 81.352 | 49.749 | 245.044 | 27.522 | 16.646 | 2.293 | -0.022 | -0.03 | 5.264 | 18.258 | -1.813 |
| Net Income
| 1,279.146 | 1,049.621 | 2,377.113 | 2,717.82 | 1,902.573 | 1,541.703 | 1,124.664 | 577.291 | 398.169 | 1,031.646 | 1,525.313 | -856.101 | 685.082 | 417.138 | -684.475 | -2,407.928 | -2,561.188 | -236.383 |
| Net Income Ratio
| 0.042 | 0.039 | 0.087 | 0.107 | 0.096 | 0.085 | 0.072 | 0.04 | 0.031 | 0.075 | 0.118 | -0.096 | 0.106 | 0.079 | -0.202 | -0.42 | -0.337 | -0.046 |
| EPS
| 7.74 | 6.39 | 14.56 | 16.77 | 11.73 | 9.45 | 6.91 | 3.97 | 2.45 | 6.4 | 9.53 | -5.39 | 4.29 | 2.69 | -4.32 | -15.19 | -17.35 | -1.71 |
| EPS Diluted
| 7.59 | 6.29 | 14.24 | 16.32 | 11.58 | 9.17 | 6.72 | 3.87 | 2.45 | 6.35 | 9.4 | -5.33 | 4.28 | 2.69 | -4.31 | -15.19 | -17.35 | -1.71 |
| EBITDA
| 2,684.869 | 2,272.543 | 3,019.046 | 3,865.823 | 2,677.456 | 2,300.679 | 1,564.357 | 1,052.324 | 752.989 | 1,450.594 | 1,732.972 | -447.612 | 1,023.103 | 709.491 | -224.485 | -955.663 | -1,571.96 | -56.473 |
| EBITDA Ratio
| 0.088 | 0.084 | 0.11 | 0.152 | 0.135 | 0.127 | 0.1 | 0.073 | 0.059 | 0.105 | 0.134 | -0.05 | 0.158 | 0.135 | -0.066 | -0.167 | -0.207 | -0.011 |