
Vaibhav Global Limited
NSE:VAIBHAVGBL.NS
237.34 (INR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 1,533.597 | 1,279.146 | 1,413.046 | 2,705.459 | 3,441.627 | 2,363.416 | 1,881.574 | 1,291.495 | 645.787 | 447.994 | 1,276.699 | 1,552.836 | -839.455 | 685.082 | 424.05 | -575.28 | -1,530.879 | -1,830.52 | -238.371 | 501.568 | 145.151 |
Depreciation & Amortization
| 1,021.713 | 933.882 | 777.529 | 548.092 | 391.382 | 313.621 | 246.074 | 254.514 | 294.131 | 236.455 | 118.831 | 74.746 | 73.204 | 90.83 | 81.065 | 87.487 | 124.623 | 112.542 | 69.959 | 38.871 | 16.167 |
Deferred Income Tax
| 0 | 0 | 0 | -790.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 170.2 | 167.766 | 138.79 | 92.522 | 66.774 | 51.377 | 43.229 | 37.616 | 28.889 | 0 | 0.421 | -0.421 | 4.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,628.636 | -4.869 | -985.682 | -1,677.491 | -210.216 | -341.239 | -100.051 | -1,074.263 | -164.195 | -818.753 | -155.872 | -28.015 | -195.031 | -385.526 | -104.147 | 60.085 | 1,598.884 | -116.202 | -580.298 | -2,135.383 | -175.867 |
Accounts Receivables
| -306.04 | -586.408 | -200.255 | -823.717 | -435.603 | -241.629 | -74.996 | -351.813 | -328.607 | -369.569 | 379.311 | -451.955 | 195.843 | 0 | 0 | 68.305 | 404.15 | 0 | 0 | -930.552 | -94.59 |
Inventory
| -878.341 | 568.116 | 33.697 | -1,710.907 | -205.401 | -95.334 | -445.482 | -479.677 | 26.602 | -691.919 | -321.409 | 129.33 | -372.959 | -239.065 | 87.889 | 280.689 | 1,965.81 | -733.571 | -1,052.641 | -1,604.064 | -175.454 |
Accounts Payables
| 0 | -201.871 | -242.607 | 937.356 | 670.86 | 356.209 | 369.134 | -152.514 | 0 | 0 | 0 | 0 | 0 | 0 | -72.473 | 0 | 0 | 0 | 0 | 399.233 | 94.177 |
Other Working Capital
| -444.255 | 215.294 | -576.517 | -80.223 | -240.072 | -360.485 | 51.293 | -90.259 | 137.81 | 242.735 | -213.774 | 294.609 | -17.915 | -146.461 | -119.563 | -288.909 | -771.076 | 617.369 | 472.343 | 0 | 0 |
Other Non Cash Items
| 550.97 | 392.525 | -72.157 | 1.732 | -431.577 | -252.218 | -28.288 | -100.904 | -62.873 | -111.649 | -88.591 | 111.07 | 1,745.359 | 74.999 | 136.634 | 158.379 | 153.617 | 48.892 | 28.025 | -45.5 | -2.617 |
Operating Cash Flow
| 1,647.844 | 2,768.45 | 1,271.526 | 879.415 | 3,257.99 | 2,134.957 | 2,042.538 | 408.458 | 741.739 | -245.953 | 1,151.489 | 1,776.256 | 788.85 | 465.385 | 537.602 | -269.329 | 346.244 | -1,785.288 | -720.685 | -1,640.443 | -17.167 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -346.794 | -436.213 | -355.141 | -3,006.148 | -569.213 | -348.624 | -222.291 | -179.208 | -187.871 | -490.663 | -227.565 | -179.827 | -135.315 | -75.312 | -64.649 | -77.25 | -122.304 | -186.997 | -272.738 | -2,821.995 | -53.91 |
Acquisitions Net
| -84.215 | -771.116 | 0 | -41.34 | -221.852 | 0 | 42.063 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.346 | 0.009 |
Purchases Of Investments
| -3,283.349 | -1,053.402 | -1.078 | 0 | -2,990.288 | -4,525.124 | -5,838.615 | -1,749.853 | -38.898 | 0 | -1.216 | -33.16 | -14.477 | -14.252 | -40.025 | 0 | -185.323 | 46.538 | 8.352 | -100.494 | 0 |
Sales Maturities Of Investments
| 3,500.682 | 325.705 | 693.574 | 2,557.957 | 839.418 | 3,942.709 | 5,774.377 | 1,695.176 | 23.983 | 35.519 | 0.154 | 0 | 130.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.049 |
Other Investing Activites
| -74.581 | 96.356 | 65.115 | 39.473 | 263.096 | -942.978 | -0.002 | 20.312 | 2.748 | 43.304 | -98.736 | -145.842 | 22.285 | 62.289 | 7.073 | 168.149 | 135.185 | 23.281 | 31.187 | 0 | 0 |
Investing Cash Flow
| -70.772 | -1,838.67 | 402.47 | -450.058 | -2,678.839 | -1,874.017 | -244.468 | -213.573 | -199.886 | -411.839 | -327.362 | -358.829 | 2.636 | -27.275 | -97.601 | 90.899 | -172.442 | -117.178 | -233.12 | -2,922.143 | -52.853 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -272.433 | -73.776 | 164.664 | 381.613 | 276.645 | -34.871 | -8.185 | -212.554 | -236.642 | 361.397 | -459.386 | -465.059 | -166.75 | -293.186 | -25.614 | -152.843 | -278.717 | 1,147.534 | -259.252 | 763.358 | 116.556 |
Common Stock Issued
| 0 | 71.288 | 150.416 | 130.507 | 157.66 | 221.388 | 23.253 | 13.555 | 1.809 | 6.691 | 11.185 | 4.228 | 8.495 | 0 | 0 | 0 | 0 | 1,011.864 | -4 | 5,540.2 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -727.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,041.043 | -1,016.251 | -1,022.59 | -1,013.856 | -794.857 | -1,092.535 | -163.109 | 0 | 0 | 0.094 | -93.407 | -33.89 | 0 | 0 | 0 | 0 | 0 | -18.283 | -47.186 | -30.104 | -23.881 |
Other Financing Activities
| -272.433 | -411.876 | -319.149 | -219.729 | -214.326 | -210.276 | -80.102 | -42.96 | -64.061 | -68.218 | -83.997 | -584.966 | -144.584 | -186.657 | -330.699 | 302.755 | -255.802 | -147.619 | -106.369 | 13.274 | 0 |
Financing Cash Flow
| -1,298.698 | -1,430.615 | -1,026.659 | -721.465 | -574.878 | -1,843.89 | -228.143 | -241.959 | -298.894 | 299.964 | -636.789 | -1,079.686 | -302.838 | -479.843 | -356.313 | 149.912 | -534.52 | 1,993.496 | -416.806 | 6,286.727 | 92.674 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 18.718 | 9.793 | 27.802 | 2.094 | 10.573 | 29.226 | 24.035 | -11.933 | -56.125 | -10.567 | -0.095 | -316.804 | -219.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 297.092 | -491.042 | 675.139 | -290.014 | 14.846 | -1,553.724 | 1,593.962 | -58.963 | 179.424 | -368.395 | 487.243 | 20.937 | 269.437 | -41.732 | 83.688 | -28.518 | -360.718 | 91.029 | -1,370.611 | 0 | 0 |
Cash At End Of Period
| 911.85 | 614.758 | 1,105.8 | 430.661 | 720.675 | 705.829 | 2,259.553 | 665.591 | 724.554 | 545.13 | 913.525 | 426.283 | 405.345 | 135.909 | 176.598 | 117.382 | 145.9 | 506.618 | 415.589 | 99.307 | 37.835 |