Vaibhav Global Limited

NSE:VAIBHAVGBL.NS

237.34 (INR) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 1,533.5971,279.1461,413.0462,705.4593,441.6272,363.4161,881.5741,291.495645.787447.9941,276.6991,552.836-839.455685.082424.05-575.28-1,530.879-1,830.52-238.371501.568145.151
Depreciation & Amortization 1,021.713933.882777.529548.092391.382313.621246.074254.514294.131236.455118.83174.74673.20490.8381.06587.487124.623112.54269.95938.87116.167
Deferred Income Tax 000-790.899000000066.041000000000
Stock Based Compensation 170.2167.766138.7992.52266.77451.37743.22937.61628.88900.421-0.4214.77400000000
Change In Working Capital -1,628.636-4.869-985.682-1,677.491-210.216-341.239-100.051-1,074.263-164.195-818.753-155.872-28.015-195.031-385.526-104.14760.0851,598.884-116.202-580.298-2,135.383-175.867
Accounts Receivables -306.04-586.408-200.255-823.717-435.603-241.629-74.996-351.813-328.607-369.569379.311-451.955195.8430068.305404.1500-930.552-94.59
Inventory -878.341568.11633.697-1,710.907-205.401-95.334-445.482-479.67726.602-691.919-321.409129.33-372.959-239.06587.889280.6891,965.81-733.571-1,052.641-1,604.064-175.454
Accounts Payables 0-201.871-242.607937.356670.86356.209369.134-152.514000000-72.4730000399.23394.177
Other Working Capital -444.255215.294-576.517-80.223-240.072-360.48551.293-90.259137.81242.735-213.774294.609-17.915-146.461-119.563-288.909-771.076617.369472.34300
Other Non Cash Items 550.97392.525-72.1571.732-431.577-252.218-28.288-100.904-62.873-111.649-88.591111.071,745.35974.999136.634158.379153.61748.89228.025-45.5-2.617
Operating Cash Flow 1,647.8442,768.451,271.526879.4153,257.992,134.9572,042.538408.458741.739-245.9531,151.4891,776.256788.85465.385537.602-269.329346.244-1,785.288-720.685-1,640.443-17.167
Investing Activities:
Investments In Property Plant And Equipment -346.794-436.213-355.141-3,006.148-569.213-348.624-222.291-179.208-187.871-490.663-227.565-179.827-135.315-75.312-64.649-77.25-122.304-186.997-272.738-2,821.995-53.91
Acquisitions Net -84.215-771.1160-41.34-221.852042.06300.1520000000000.080.3460.009
Purchases Of Investments -3,283.349-1,053.402-1.0780-2,990.288-4,525.124-5,838.615-1,749.853-38.8980-1.216-33.16-14.477-14.252-40.0250-185.32346.5388.352-100.4940
Sales Maturities Of Investments 3,500.682325.705693.5742,557.957839.4183,942.7095,774.3771,695.17623.98335.5190.1540130.14200000001.049
Other Investing Activites -74.58196.35665.11539.473263.096-942.978-0.00220.3122.74843.304-98.736-145.84222.28562.2897.073168.149135.18523.28131.18700
Investing Cash Flow -70.772-1,838.67402.47-450.058-2,678.839-1,874.017-244.468-213.573-199.886-411.839-327.362-358.8292.636-27.275-97.60190.899-172.442-117.178-233.12-2,922.143-52.853
Financing Activities:
Debt Repayment -272.433-73.776164.664381.613276.645-34.871-8.185-212.554-236.642361.397-459.386-465.059-166.75-293.186-25.614-152.843-278.7171,147.534-259.252763.358116.556
Common Stock Issued 071.288150.416130.507157.66221.38823.25313.5551.8096.69111.1854.2288.49500001,011.864-45,540.20
Common Stock Repurchased 00000-727.596000000000000000
Dividends Paid -1,041.043-1,016.251-1,022.59-1,013.856-794.857-1,092.535-163.109000.094-93.407-33.8900000-18.283-47.186-30.104-23.881
Other Financing Activities -272.433-411.876-319.149-219.729-214.326-210.276-80.102-42.96-64.061-68.218-83.997-584.966-144.584-186.657-330.699302.755-255.802-147.619-106.36913.2740
Financing Cash Flow -1,298.698-1,430.615-1,026.659-721.465-574.878-1,843.89-228.143-241.959-298.894299.964-636.789-1,079.686-302.838-479.843-356.313149.912-534.521,993.496-416.8066,286.72792.674
Other Information:
Effect Of Forex Changes On Cash 18.7189.79327.8022.09410.57329.22624.035-11.933-56.125-10.567-0.095-316.804-219.21100000000
Net Change In Cash 297.092-491.042675.139-290.01414.846-1,553.7241,593.962-58.963179.424-368.395487.24320.937269.437-41.73283.688-28.518-360.71891.029-1,370.61100
Cash At End Of Period 911.85614.7581,105.8430.661720.675705.8292,259.553665.591724.554545.13913.525426.283405.345135.909176.598117.382145.9506.618415.58999.30737.835