
Vaibhav Global Limited
NSE:VAIBHAVGBL.NS
237.34 (INR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,292.574 | 588.82 | 1,083.186 | 417.738 | 720.675 | 705.829 | 2,259.553 | 665.591 | 724.554 | 556.386 | 913.525 | 426.283 | 405.253 | 135.697 | 0 | 117.382 | 145.9 | 506.618 | 415.589 | 99.307 | 37.835 |
Short Term Investments
| 1,159.826 | 1,359.821 | 1,653.016 | 1,479.828 | 3,962.686 | 1,865.278 | 180.073 | 124.204 | 46.558 | 8.23 | 31.398 | 199.902 | 0.601 | 130.743 | 0 | 0 | 0 | 0 | 0 | 1,686.893 | 19.697 |
Cash and Short Term Investments
| 2,452.4 | 1,948.641 | 2,733.805 | 1,897.566 | 4,683.361 | 2,571.107 | 2,439.626 | 789.795 | 771.112 | 563.886 | 944.923 | 611.847 | 405.854 | 317.534 | 201.07 | 117.382 | 145.9 | 506.618 | 415.589 | 1,786.2 | 57.532 |
Net Receivables
| 3,235.567 | 3,195.096 | 2,403.846 | 2,315.015 | 1,671.094 | 1,347.977 | 1,177.761 | 1,290.105 | 960.306 | 673.493 | 480.975 | 663.59 | 513.419 | 896.48 | 475.681 | 363.202 | 549.611 | 1,161.88 | 1,170.198 | 1,317.104 | 498.02 |
Inventory
| 7,008.274 | 5,961.685 | 6,425.143 | 6,194.636 | 4,459.585 | 4,201.736 | 3,961.334 | 3,515.852 | 3,036.175 | 3,010.873 | 2,282.928 | 1,961.518 | 2,090.849 | 1,717.89 | 1,478.825 | 1,566.714 | 1,847.403 | 3,813.212 | 3,079.641 | 2,027 | 422.936 |
Other Current Assets
| 1,192.195 | 771.786 | 726.362 | 935.228 | 872.147 | 742.65 | 361.32 | 400.563 | 324.649 | 371.755 | 421.089 | 441.041 | 243.155 | 180.403 | 106.06 | 100.063 | 111.911 | 313.187 | 330.563 | 114.973 | 3.398 |
Total Current Assets
| 13,888.436 | 12,187.734 | 12,289.156 | 11,355.368 | 11,686.187 | 8,863.47 | 7,940.041 | 5,987.196 | 5,092.242 | 4,620.007 | 4,141.747 | 3,685.783 | 3,315.32 | 3,099.885 | 2,261.637 | 2,147.361 | 2,654.826 | 5,794.897 | 4,995.991 | 5,245.277 | 981.887 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,211.274 | 3,565.589 | 3,381.015 | 3,223.974 | 1,232.336 | 1,147.68 | 719.7 | 671.393 | 742.948 | 660.817 | 472.316 | 365.911 | 289.949 | 208.606 | 195.342 | 2,067.868 | 2,212.677 | 2,511.445 | 593.509 | 390.817 | 124.048 |
Goodwill
| 1,198.047 | 1,175.388 | 304.932 | 304.932 | 286.832 | 286.832 | 286.832 | 286.832 | 286.832 | 286.832 | 286.832 | 286.832 | 286.832 | 1,797.93 | 1,797.93 | 0 | 0 | 0 | 0 | 2,532.228 | 0 |
Intangible Assets
| 1,355.317 | 1,514.519 | 1,428.067 | 1,407.952 | 399.786 | 204.235 | 188.554 | 239.269 | 243.301 | 338.539 | 10.375 | 0 | 0 | 20.263 | 37.107 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,553.364 | 2,689.907 | 1,732.999 | 1,712.884 | 686.618 | 491.067 | 475.386 | 526.101 | 530.133 | 625.371 | 297.207 | 286.832 | 286.832 | 1,818.193 | 1,835.037 | 0 | 0 | 0 | 2,453.915 | 2,532.228 | 0 |
Long Term Investments
| 0.028 | 0.899 | -1,570.564 | -1,479.797 | -3,962.653 | -1,865.243 | 29.595 | -124.174 | 4.146 | 28.799 | -0.641 | -170.361 | -0.429 | -130.568 | 14.775 | 131.821 | 0 | 50.956 | 97.493 | 105.845 | 5.351 |
Tax Assets
| 0 | 306.501 | 279.974 | 268.414 | 193.466 | 209.559 | 104.934 | 314.122 | 229.826 | 67.16 | 7.509 | 170.619 | 1.64 | 2.609 | 3.867 | 2.78 | 0 | 4.949 | 15.037 | 0 | 1.258 |
Other Non-Current Assets
| 746.985 | 139.358 | 1,772.565 | 1,824.045 | 4,115.523 | 2,063.409 | 155.402 | 253.646 | 160.303 | 257.726 | 391.239 | 515.308 | 116.646 | 145.81 | 19.285 | 5,125.025 | 4,444.95 | 2,041.422 | 2,551.409 | 0 | 0 |
Total Non-Current Assets
| 6,511.651 | 6,702.254 | 5,595.989 | 5,549.52 | 2,265.29 | 2,046.472 | 1,485.017 | 1,641.088 | 1,667.356 | 1,572.713 | 1,160.121 | 997.691 | 694.638 | 2,044.65 | 2,053.531 | 7,327.495 | 6,657.627 | 4,608.772 | 3,257.448 | 3,028.89 | 130.656 |
Total Assets
| 20,400.087 | 18,889.988 | 17,885.145 | 16,904.888 | 13,951.477 | 10,909.942 | 9,425.058 | 7,628.284 | 6,759.598 | 6,192.72 | 5,301.868 | 4,784.451 | 4,009.959 | 5,144.535 | 4,482.504 | 9,474.856 | 9,312.452 | 10,403.669 | 8,253.44 | 8,274.167 | 1,112.543 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2,333.351 | 2,243.516 | 2,568.287 | 2,795.838 | 1,607.13 | 1,431.413 | 1,230.292 | 1,026.613 | 1,142.375 | 956.643 | 743.198 | 693.441 | 447.702 | 460.917 | 0 | 0 | 0 | 0 | 680.428 | 505.567 | 86.183 |
Short Term Debt
| 1,399.491 | 1,274.638 | 1,363.78 | 1,167.292 | 1,057.598 | 765.627 | 663.956 | 594.228 | 845.388 | 1,098.732 | 761.974 | 1,063.152 | 1,132.326 | 1,120.898 | 0 | 0 | 0 | 0 | 0 | 829.594 | 283.701 |
Tax Payables
| 0 | 95.497 | 22.345 | 67.548 | 231.913 | 153.434 | 18.984 | 54.752 | 4.458 | 29.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.645 | 3.703 |
Deferred Revenue
| 0 | 230.843 | 229.614 | 125.628 | 98.311 | 81.287 | 0 | 69.717 | 0 | 0 | 38.232 | 3.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,121.19 | 1,394.251 | 1,030.86 | 892.625 | 1,082.772 | 675.852 | 506.659 | 272.431 | 379.875 | 389.001 | 454.901 | 381.139 | 348.461 | 239.576 | 1,389.675 | 1,282.799 | 2,434.432 | 3,292.216 | 208.379 | 171.051 | 105.62 |
Total Current Liabilities
| 5,854.032 | 5,238.745 | 5,214.886 | 5,048.931 | 4,077.724 | 3,107.613 | 2,419.891 | 2,089.295 | 2,372.096 | 2,474.307 | 1,998.305 | 2,140.737 | 1,928.49 | 1,821.392 | 1,389.675 | 1,282.799 | 2,434.432 | 3,292.216 | 888.807 | 1,531.857 | 479.206 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 879.227 | 907.143 | 569.476 | 480.279 | 187.249 | 251.763 | 0 | 0 | 0 | 21.368 | 0 | 180.056 | 477.016 | 655.194 | 1,027.143 | 2,005.029 | 2,157.871 | 2,160.336 | 1,123.029 | 221.019 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.581 | 79.621 | 21.319 | 49.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 |
Other Non-Current Liabilities
| 109.628 | 82.605 | 49.471 | 43.403 | 48.336 | 37.446 | 38.407 | 37.463 | 43.585 | 23.338 | 24.226 | 12.845 | 13.052 | 14.506 | 152.617 | 0 | 0 | 19.073 | 20.376 | 2.946 | 0 |
Total Non-Current Liabilities
| 1,046.436 | 1,069.369 | 640.266 | 572.936 | 235.585 | 289.209 | 38.407 | 37.463 | 43.585 | 44.706 | 24.226 | 192.9 | 490.068 | 669.699 | 1,179.76 | 2,005.029 | 2,157.871 | 2,179.409 | 1,143.405 | 223.965 | 0.846 |
Total Liabilities
| 6,900.468 | 6,308.114 | 5,855.152 | 5,621.867 | 4,313.309 | 3,396.822 | 2,458.298 | 2,126.758 | 2,415.681 | 2,519.013 | 2,022.531 | 2,454.623 | 2,418.558 | 2,491.091 | 2,431.664 | 2,493.268 | 2,931.011 | 3,735.747 | 2,032.212 | 1,755.821 | 480.052 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0.233 | 0.267 | 0.39 | 0 | 0 | 0 | 0 | 0.108 | 0 | 668.372 | 0 | 440 | 0 | 0 | 440 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 332.226 | 331.065 | 329.763 | 327.596 | 325.367 | 322.75 | 326.624 | 325.844 | 325.456 | 325.151 | 323.802 | 321.756 | 320.642 | 756.985 | 756.985 | 756.985 | 838.248 | 838.248 | 275.879 | 275.879 | 105.606 |
Retained Earnings
| 0 | 6,929.524 | 6,668.809 | 6,650.109 | 5,214.564 | 3,424.652 | 2,529.311 | 1,310.075 | 209.257 | -2,588.365 | -2,986.534 | -3,874.944 | -4,944.686 | -4,088.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 13,167.393 | 1,539.136 | 1,471.306 | 996.278 | 993.446 | 868.388 | 659.055 | 704.082 | 534.474 | 34.12 | -623.318 | -5.093 | -188.468 | 0 | 0 | 350.583 | 0 | 0 | 0 | 1,232.834 | 468.287 |
Other Total Stockholders Equity
| 0 | 3,776.658 | 3,542.261 | 3,292.571 | 3,104.952 | 2,897.33 | 3,451.77 | 3,161.525 | 3,274.73 | 5,902.716 | 6,565.379 | 5,888.108 | 6,152.381 | 5,985.044 | 5,987.875 | 5,434.02 | 5,775.287 | 5,810.602 | 5,924.972 | 4,988.526 | 58.598 |
Total Shareholders Equity
| 13,499.619 | 12,576.616 | 12,012.94 | 11,267.724 | 9,638.329 | 7,513.12 | 6,966.76 | 5,501.526 | 4,343.917 | 3,673.623 | 3,279.329 | 2,329.828 | 1,591.401 | 2,653.444 | 6,744.86 | 6,981.588 | 6,613.536 | 6,648.85 | 6,200.851 | 6,497.238 | 632.491 |
Total Equity
| 13,499.619 | 12,581.874 | 12,029.993 | 11,283.021 | 9,638.168 | 7,513.12 | 6,966.76 | 5,501.526 | 4,343.917 | 3,673.707 | 3,279.338 | 2,329.828 | 1,591.401 | 2,653.444 | 6,744.86 | 6,981.588 | 6,613.536 | 6,667.923 | 6,221.227 | 6,518.346 | 632.491 |
Total Liabilities & Shareholders Equity
| 20,400.087 | 18,889.988 | 17,885.145 | 16,904.888 | 13,951.477 | 10,909.942 | 9,425.058 | 7,628.284 | 6,759.598 | 6,192.72 | 5,301.868 | 4,784.451 | 4,009.959 | 5,144.535 | 4,482.504 | 9,474.856 | 9,544.547 | 10,403.669 | 8,253.44 | 8,274.167 | 1,112.543 |