
Vaibhav Global Limited
NSE:VAIBHAVGBL.NS
237.34 (INR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,497.959 | 9,773.426 | 7,964.291 | 7,560.092 | 7,893.709 | 8,883.396 | 7,049.993 | 6,582.548 | 6,927.206 | 7,236.654 | 6,462.572 | 6,282.712 | 6,851.879 | 7,504.115 | 6,347.854 | 6,820.468 | 6,629.759 | 7,249.607 | 5,987.867 | 5,504.379 | 4,963.881 | 5,632.669 | 4,851.92 | 4,399.564 | 4,531.93 | 5,105.907 | 4,517.33 | 3,901.24 | 4,208.134 | 4,616.303 | 3,533.151 | 3,296.503 | 3,745.038 | 4,054.549 | 3,448.967 | 3,136.284 | 3,471.174 | 3,538.884 | 2,984.018 | 2,763.875 | 3,587.699 | 3,938.255 | 3,213.236 | 3,013.625 | 3,591.92 | 3,704.431 | 3,175.645 | 2,506.125 | 2,267.582 | 2,481.413 | 2,177.465 | 1,998.436 |
Cost of Revenue
| 3,060.402 | 3,598.321 | 2,691.099 | 4,036.272 | 5,933.897 | 3,111.968 | 2,543.933 | 2,377.858 | 5,144.438 | 2,696.128 | 2,404.257 | 2,242.945 | 3,217.682 | 4,442.064 | 3,615.67 | 3,816.426 | 3,862.883 | 4,043.95 | 2,219.743 | 1,966.605 | 1,970.765 | 2,149.134 | 1,877.769 | 1,621.903 | 1,720.776 | 1,836.101 | 1,713.675 | 1,538.996 | 2,428.102 | 1,965.142 | 1,300.234 | 1,184.009 | 1,497.563 | 1,691.69 | 1,411.263 | 1,131.656 | 1,369.75 | 1,411.346 | 1,028.2 | 705.258 | 1,291.236 | 1,371.086 | 886.858 | 939.637 | 2,127.546 | 1,185.771 | 1,045.273 | 738.956 | 1,444.825 | 776.784 | 775.363 | 601.24 |
Gross Profit
| 5,437.557 | 6,175.105 | 5,273.192 | 3,523.82 | 1,959.812 | 5,771.428 | 4,506.06 | 4,204.69 | 1,782.768 | 4,540.526 | 4,058.315 | 4,039.767 | 3,634.197 | 3,062.051 | 2,732.184 | 3,004.042 | 2,766.876 | 3,205.657 | 3,768.124 | 3,537.774 | 2,993.116 | 3,483.535 | 2,974.151 | 2,777.661 | 2,811.154 | 3,269.806 | 2,803.655 | 2,362.244 | 1,780.032 | 2,651.161 | 2,232.917 | 2,112.494 | 2,247.475 | 2,362.859 | 2,037.704 | 2,004.628 | 2,101.424 | 2,127.538 | 1,955.818 | 2,058.617 | 2,296.463 | 2,567.169 | 2,326.378 | 2,073.988 | 1,464.374 | 2,518.66 | 2,130.372 | 1,767.169 | 822.758 | 1,704.629 | 1,402.102 | 1,397.196 |
Gross Profit Ratio
| 0.64 | 0.632 | 0.662 | 0.466 | 0.248 | 0.65 | 0.639 | 0.639 | 0.257 | 0.627 | 0.628 | 0.643 | 0.53 | 0.408 | 0.43 | 0.44 | 0.417 | 0.442 | 0.629 | 0.643 | 0.603 | 0.618 | 0.613 | 0.631 | 0.62 | 0.64 | 0.621 | 0.606 | 0.423 | 0.574 | 0.632 | 0.641 | 0.6 | 0.583 | 0.591 | 0.639 | 0.605 | 0.601 | 0.655 | 0.745 | 0.64 | 0.652 | 0.724 | 0.688 | 0.408 | 0.68 | 0.671 | 0.705 | 0.363 | 0.687 | 0.644 | 0.699 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 1,235.395 | 0 | 0 | 0 | 1,060.59 | 0 | 0 | 939.732 | -852.022 | 2,356.336 | 842.147 | 2,201.215 | -1,030.137 | 2,073.793 | 692.447 | 1,785.443 | -625.899 | 1,653.366 | 1,448.391 | 1,418.007 | -319.464 | 1,678.725 | 1,408.602 | 1,223.75 | -183.26 | 1,377.379 | 1,319.153 | 1,276.729 | 60.811 | 1,401.076 | 1,310.706 | 1,260.412 | 209.62 | 1,331.738 | 1,221.735 | 0 | 662.216 | 1,289.186 | 1,212.071 | 0 | 296.81 | 0 | 0 | 0 | 155.859 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 440.39 | 0 | 0 | 0 | 481.851 | 0 | 1,507.275 | 502.297 | 2,910.456 | 0 | 1,350.823 | 569.595 | 3,218.893 | 0 | 1,086.851 | 0 | 1,748.848 | 0 | 0 | 0 | 1,480.31 | 0 | 0 | 0 | 1,165.585 | -21.112 | -8.184 | 0 | 1,002.023 | -5.932 | -11.266 | 560.398 | 974.615 | 0 | 584.987 | 0 | 253.723 | -689.161 | -689.102 | 0 | 3,671.995 | 0 | 0 | 0 | 2,744.899 | 0 | 0 | 0 |
SG&A
| 1,456.072 | 0 | 0 | 3,201.777 | 1,675.785 | 0 | 0 | 0 | 1,542.441 | 0 | 1,507.275 | 1,442.029 | 2,058.434 | 2,356.336 | 2,192.97 | 2,201.215 | 2,127.5 | 2,073.793 | 1,779.298 | 1,785.443 | 1,201.852 | 1,653.366 | 1,448.391 | 1,418.007 | 1,200.795 | 1,678.725 | 1,408.602 | 1,223.75 | 1,033.629 | 1,356.267 | 1,310.969 | 1,276.729 | 1,062.834 | 1,395.144 | 1,299.44 | 1,820.81 | 1,229.142 | 1,331.738 | 1,221.735 | 543.927 | 915.939 | 600.025 | 522.969 | 499.133 | 3,968.805 | 0 | 0 | 0 | 2,900.758 | 0 | 0 | 0 |
Other Expenses
| 0 | 5,336.153 | 4,931.633 | 0 | 0 | 5,071.73 | 4,506.06 | 4,204.69 | 0 | 4,540.526 | 2,551.04 | 2,597.738 | 0 | 0 | 59.22 | 65.702 | 36.212 | 0 | 1,988.826 | 1,752.331 | 1,870.167 | 1,830.169 | 1,525.76 | 1,359.654 | -24.207 | 1,591.081 | 1,395.053 | 1,138.494 | 526.738 | 742.879 | 685.514 | 673.4 | 982.926 | 678.06 | 644.349 | 632.216 | 817.989 | 647.414 | 20.589 | 1,390.993 | 1,153.844 | 1,527.155 | 1,435.717 | 1,331.136 | 1,165.924 | 2,132.675 | 1,669.689 | 1,324.832 | 822.758 | 1,441.656 | 1,287.135 | 1,063.723 |
Operating Expenses
| 1,456.072 | 5,336.153 | 4,931.633 | 3,201.777 | 1,675.785 | 5,071.73 | 4,506.06 | 4,204.69 | 1,998.775 | 4,540.526 | 4,058.315 | 4,039.767 | 3,529.675 | 4,674.872 | 3,521.312 | 3,631.808 | 4,044.099 | 3,223.083 | 3,768.124 | 3,537.774 | 2,993.116 | 3,483.535 | 2,974.151 | 2,777.661 | 2,811.154 | 3,269.806 | 2,803.655 | 2,362.244 | 1,780.032 | 2,099.146 | 2,006.59 | 1,980.895 | 2,045.76 | 2,079.136 | 1,947.366 | 1,892.628 | 2,047.131 | 1,979.152 | 1,828.785 | 1,934.92 | 1,205.44 | 2,146.028 | 1,967.974 | 1,819.832 | 1,165.924 | 2,132.675 | 1,669.689 | 1,324.832 | 822.758 | 1,441.656 | 1,287.135 | 1,063.723 |
Operating Income
| 3,981.485 | 838.952 | 341.559 | 322.043 | 284.027 | 699.698 | 408.689 | 358.573 | 331.913 | 418.341 | 313.525 | 246.55 | 218.707 | 705.715 | 539.214 | 802.827 | 670.236 | 1,131.864 | 874.84 | 635.753 | 485.746 | 807.662 | 587.45 | 424.755 | 494.755 | 618.989 | 468.062 | 401.96 | 219.665 | 552.015 | 236.434 | 162.365 | 201.715 | 254.284 | 86.89 | 116.146 | 54.293 | 148.386 | 128.793 | 116.524 | 248.64 | 421.137 | 352.767 | 278.972 | 298.45 | 427.297 | 499.305 | 442.336 | -77.379 | 262.973 | 114.967 | 333.473 |
Operating Income Ratio
| 0.469 | 0.086 | 0.043 | 0.043 | 0.036 | 0.079 | 0.058 | 0.054 | 0.048 | 0.058 | 0.049 | 0.039 | 0.032 | 0.094 | 0.085 | 0.118 | 0.101 | 0.156 | 0.146 | 0.115 | 0.098 | 0.143 | 0.121 | 0.097 | 0.109 | 0.121 | 0.104 | 0.103 | 0.052 | 0.12 | 0.067 | 0.049 | 0.054 | 0.063 | 0.025 | 0.037 | 0.016 | 0.042 | 0.043 | 0.042 | 0.069 | 0.107 | 0.11 | 0.093 | 0.083 | 0.115 | 0.157 | 0.177 | -0.034 | 0.106 | 0.053 | 0.167 |
Total Other Income Expenses Net
| -3,568.932 | -16.877 | 51.579 | 51.785 | 32.516 | -15.396 | 5.084 | 46.356 | -27.96 | 129.093 | -1.866 | 3.449 | 31.403 | -23.243 | 43.768 | 387.068 | 51.568 | 26.942 | 16.63 | 33.794 | -1.503 | 10.511 | 21.916 | 26.879 | -102.035 | 25.653 | 7.718 | -33.529 | 121.016 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | -24.816 | -0.001 | -41.311 | -38.623 | -34.617 | -1,362.271 | -39.393 | -34.058 | -37.767 |
Income Before Tax
| 412.553 | 822.075 | 393.138 | 373.828 | 316.543 | 684.302 | 413.773 | 404.929 | 303.953 | 547.434 | 311.659 | 249.999 | 250.11 | 682.472 | 582.982 | 1,189.895 | 721.804 | 1,158.806 | 891.47 | 669.547 | 484.243 | 818.173 | 609.366 | 451.634 | 392.72 | 644.642 | 475.78 | 368.431 | 340.681 | 552.015 | 236.434 | 162.365 | 201.706 | 254.284 | 86.89 | 116.146 | 54.292 | 148.386 | 128.793 | 116.524 | 248.641 | 421.137 | 352.766 | 254.156 | 298.449 | 385.986 | 460.682 | 407.719 | -1,439.65 | 223.58 | 80.909 | 295.706 |
Income Before Tax Ratio
| 0.049 | 0.084 | 0.049 | 0.049 | 0.04 | 0.077 | 0.059 | 0.062 | 0.044 | 0.076 | 0.048 | 0.04 | 0.037 | 0.091 | 0.092 | 0.174 | 0.109 | 0.16 | 0.149 | 0.122 | 0.098 | 0.145 | 0.126 | 0.103 | 0.087 | 0.126 | 0.105 | 0.094 | 0.081 | 0.12 | 0.067 | 0.049 | 0.054 | 0.063 | 0.025 | 0.037 | 0.016 | 0.042 | 0.043 | 0.042 | 0.069 | 0.107 | 0.11 | 0.084 | 0.083 | 0.104 | 0.145 | 0.163 | -0.635 | 0.09 | 0.037 | 0.148 |
Income Tax Expense
| 71.72 | 183.855 | 115.38 | 99.337 | 106.032 | 213.405 | 123.509 | 109.25 | 70.541 | 155.65 | 81.284 | 54.194 | -19.309 | -10.537 | 161.68 | 202.509 | 161.808 | 235.568 | 185.92 | 140.797 | 86.889 | 162.618 | 119.838 | 91.498 | 68.17 | 119.504 | 84.232 | 67.964 | 21.618 | 96.704 | 36.837 | 11.672 | 5.738 | 31.313 | 14.21 | 30.091 | -33.581 | 32.19 | 7.692 | 43.448 | 72.865 | 32.82 | 103.418 | 35.941 | -69.18 | 68.242 | 21.039 | 7.421 | -46.446 | 36.16 | 11.839 | 15.093 |
Net Income
| 340.833 | 638.22 | 278.03 | 276.514 | 214.356 | 474.33 | 293.653 | 296.808 | 233.902 | 389.102 | 229.268 | 196.241 | 272.05 | 695.542 | 421.813 | 987.708 | 560.239 | 923.281 | 705.55 | 528.75 | 397.354 | 655.555 | 489.528 | 360.136 | 324.55 | 525.138 | 391.548 | 300.467 | 319.063 | 455.311 | 199.597 | 150.693 | 195.744 | 222.801 | 72.685 | 109.856 | 87.876 | 116.141 | 121.089 | 73.064 | 175.767 | 388.318 | 249.349 | 218.215 | 367.628 | 317.744 | 439.643 | 400.298 | -1,393.204 | 187.421 | 69.07 | 280.613 |
Net Income Ratio
| 0.04 | 0.065 | 0.035 | 0.037 | 0.027 | 0.053 | 0.042 | 0.045 | 0.034 | 0.054 | 0.035 | 0.031 | 0.04 | 0.093 | 0.066 | 0.145 | 0.085 | 0.127 | 0.118 | 0.096 | 0.08 | 0.116 | 0.101 | 0.082 | 0.072 | 0.103 | 0.087 | 0.077 | 0.076 | 0.099 | 0.056 | 0.046 | 0.052 | 0.055 | 0.021 | 0.035 | 0.025 | 0.033 | 0.041 | 0.026 | 0.049 | 0.099 | 0.078 | 0.072 | 0.102 | 0.086 | 0.138 | 0.16 | -0.614 | 0.076 | 0.032 | 0.14 |
EPS
| 2.05 | 3.85 | 1.68 | 1.67 | 1.3 | 2.87 | 1.78 | 1.8 | 1.42 | 2.37 | 1.4 | 1.2 | 1.66 | 4.26 | 2.57 | 6.07 | 3.46 | 5.7 | 4.36 | 3.27 | 2.44 | 6.03 | 2.99 | 0.51 | 1.99 | 3.22 | 2.4 | 1.94 | 1.96 | 2.8 | 1.29 | 1 | 1.2 | 1.58 | 0.44 | 0.59 | 0.54 | 0.72 | 0.75 | 0.45 | 1.49 | 2.41 | 1.55 | 1.36 | 3.14 | 1.98 | 2.74 | 2.49 | -12.14 | 1.18 | 0.43 | 1.76 |
EPS Diluted
| 2.02 | 3.79 | 1.65 | 1.64 | 1.27 | 2.82 | 1.75 | 1.77 | 1.4 | 2.33 | 1.37 | 1.17 | 1.64 | 4.16 | 2.51 | 5.93 | 3.46 | 5.57 | 4.27 | 3.23 | 2.44 | 3.92 | 2.9 | 0.49 | 1.99 | 3.12 | 2.32 | 1.78 | 1.96 | 2.72 | 1.24 | 0.98 | 1.2 | 1.54 | 0.43 | 0.59 | 0.54 | 0.72 | 0.75 | 0.45 | 1.49 | 2.39 | 1.53 | 1.34 | 3.14 | 1.95 | 2.71 | 2.46 | -12.14 | 1.16 | 0.43 | 1.76 |
EBITDA
| 623.499 | 1,119.866 | 690.074 | 657.099 | 595.385 | 950.86 | 669.13 | 655.198 | 554.198 | 758.67 | 520.565 | 439.11 | 437.503 | 842.504 | 727.358 | 1,310.401 | 852.125 | 1,263.049 | 988.304 | 775.825 | 532.074 | 919.332 | 695.844 | 545.564 | 435.99 | 712.255 | 549.905 | 443.991 | 391.187 | 617.473 | 309.942 | 250.885 | 275.378 | 371.641 | 174.218 | 196.929 | 126.102 | 232.379 | 10,461,435.341 | 147.306 | 354.406 | 448.562 | 391.167 | 298.598 | 503.885 | 482.085 | 516.147 | 456.712 | -105.478 | 288.293 | 134.953 | 355.692 |
EBITDA Ratio
| 0.073 | 0.115 | 0.087 | 0.087 | 0.075 | 0.107 | 0.095 | 0.1 | 0.08 | 0.105 | 0.081 | 0.07 | 0.064 | 0.112 | 0.115 | 0.192 | 0.129 | 0.174 | 0.165 | 0.141 | 0.107 | 0.163 | 0.143 | 0.124 | 0.096 | 0.139 | 0.122 | 0.114 | 0.093 | 0.134 | 0.088 | 0.076 | 0.074 | 0.092 | 0.051 | 0.063 | 0.036 | 0.066 | 3,505.822 | 0.053 | 0.099 | 0.114 | 0.122 | 0.099 | 0.14 | 0.13 | 0.163 | 0.182 | -0.047 | 0.116 | 0.062 | 0.178 |