RAVE Restaurant Group, Inc.
NASDAQ:RAVE
2.92 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 2.473 | 1.613 | 8.022 | 1.52 | -4.233 | -0.75 | 1.912 | -12.491 | -8.886 | -1.839 | -1.567 | -1.261 | 0.322 | 1.357 | 1.164 | 1.172 | 2.825 | 0.206 | -5.989 | 0.204 | 2.243 | 3.093 | 1.137 | 2.48 | 2.884 | 2.8 | 4.9 | 4.5 | 3.9 | 3.2 | 2.6 | 1.4 |
Depreciation & Amortization
| 0.629 | 0.651 | 0.608 | 0.7 | 0.657 | 0.466 | 0.874 | 2.456 | 2.722 | 1.617 | 1.454 | 1.304 | 0.946 | 0.851 | 0.357 | 0.29 | 0.342 | 0.692 | 1.214 | 1.143 | 1.133 | 1.403 | 1.337 | 1.343 | 1.21 | 0.9 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 1.2 |
Deferred Income Tax
| 0.586 | 0.43 | -5.772 | -0.525 | 4.06 | -0.198 | 1.101 | 0 | 2.593 | -0.703 | -0.84 | -0.671 | 0.083 | 0.31 | -0.067 | 0.088 | -0.334 | 0.687 | -1.029 | 0.039 | 0.5 | 1.381 | 0.538 | 1.247 | 1.127 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.149 | 0.345 | 0.169 | 0.08 | -0.104 | 0.036 | 0.115 | 0.058 | 0.213 | 0.128 | 0.068 | 0.15 | 0.121 | 0.103 | 0.165 | 0.198 | 0.051 | -0.014 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.162 | -0.488 | -1.716 | -0.353 | -1.678 | -1.295 | -7.939 | -1.568 | 3.073 | 2.272 | 0.606 | 0.292 | -0.391 | -1.037 | -0.227 | -0.306 | -0.621 | -3.005 | 1.705 | -0.328 | 0.146 | -0.061 | 0.181 | 1.14 | -0.868 | 0.9 | -0.8 | -2 | -0.2 | -1.7 | -1.7 | 0.7 |
Accounts Receivables
| -0.335 | 0.763 | -1.116 | 0.047 | 0.132 | 0.226 | 0.908 | -0.576 | -0.044 | -0.24 | -0.07 | -0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.792 | 0 | -1.213 | 0.007 | -0.001 | 0.073 | 0.118 | -0.017 | 1.523 | -0.088 | 0.237 | -0.023 | -0.34 | -0.117 | 0.025 | 0.122 | 0.254 | 0.145 | -0.205 | -0.202 | 0.015 | 0.537 | 0.847 | -0.517 | -0.4 | 0.3 | -0.3 | -0.3 | 0.2 | 0 | 0 |
Accounts Payables
| -0.143 | -0.167 | 0.025 | 0.198 | 0.046 | -0.021 | -4.241 | 0.35 | 0.94 | 0.852 | 0.451 | 0.01 | -0.541 | 0.32 | -0.023 | -0.574 | 0.298 | -0.135 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.116 | -0.292 | -0.625 | 0.615 | -1.863 | -1.499 | -4.679 | -1.46 | 2.194 | 0.137 | 0.313 | 0.328 | 0.173 | -1.017 | -0.087 | 0.243 | -1.041 | -3.124 | 1.305 | -0.123 | 0.348 | -0.076 | -0.356 | 0.293 | -0.351 | 1.3 | -1.1 | -1.7 | 0.1 | -1.9 | 0 | 0 |
Other Non Cash Items
| -0.004 | 0.078 | 0.073 | 0.063 | 0.938 | 2.4 | 0.035 | 5.997 | 2.231 | 0.502 | 0.204 | 0.92 | 0.091 | -0.016 | 0.155 | 0.075 | 0.156 | 0.063 | 4.993 | 0.03 | -0.51 | -1.795 | 2.367 | 0.21 | 0.225 | -0.1 | 1.4 | 2.2 | 1.9 | 0.8 | 1.3 | 1.6 |
Operating Cash Flow
| 2.74 | 2.629 | 1.384 | 1.485 | -0.36 | 0.659 | -3.902 | -5.548 | 1.946 | 1.977 | -0.075 | 0.734 | 1.172 | 1.568 | 1.547 | 1.517 | 2.419 | -1.371 | 1.235 | 1.088 | 3.512 | 4.021 | 5.56 | 6.42 | 4.578 | 5.8 | 6.4 | 5.4 | 6.2 | 2.8 | 2.7 | 4.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.084 | -0.234 | -0.162 | -0.286 | -0.056 | -0.081 | -1.081 | -0.573 | -8.11 | -6.727 | -2.068 | -2.244 | -2.482 | -1.865 | -0.769 | -1.049 | -0.249 | -0.249 | -2.227 | -0.753 | -0.655 | -0.476 | -8.952 | -4.713 | -0.754 | -0.6 | -1.3 | -0.6 | -0.6 | -1 | -0.7 | -0.8 |
Acquisitions Net
| 0.003 | 0.007 | 0 | 0.001 | 0 | 0.011 | 1.789 | 0.999 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.108 | 0.212 | 0.5 | 0.047 | 0.123 | 0.201 | 1.789 | 0.999 | 0.444 | 0 | 0.106 | 0.184 | 0 | 0 | 0 | 0 | 0.108 | 11.325 | 0.589 | 0 | 0.038 | 0.006 | 0.024 | 0 | 0 | 0 | 1 | 0 | -0.1 | 0.5 | 0.1 | 0.9 |
Investing Cash Flow
| -4.871 | -0.015 | 0.338 | -0.238 | 0.067 | 0.131 | 0.708 | 0.426 | -7.666 | -6.727 | -1.962 | -2.06 | -2.482 | -1.865 | -0.769 | -1.049 | -0.141 | 11.076 | -1.638 | -0.753 | -1.299 | -0.47 | -8.928 | -4.713 | -0.754 | -0.6 | -0.3 | -0.6 | -0.6 | -0.5 | -0.6 | 0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.03 | -1.817 | -0.25 | -0.657 | 0 | -1 | -3.894 | 0 | -0.767 | -1.758 | -2.677 | -0.868 | 0 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.311 | 0 | 3.761 | 3.761 | 0.357 | 0.088 | 5.129 | 0.806 | 0.764 | 8.253 | 5.59 | 0.872 | 0 | 0 | 0 | 0 | 0.02 | 0.059 | 0.081 | 0.03 | 0.15 | 0 | 0 | 0.298 | 0.144 | 0.1 | 1.1 | 0.5 | 0.5 | 0.2 | 0.2 | 0 |
Common Stock Repurchased
| 0 | -4.979 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.972 | -3.02 | 0 | 0 | -0.16 | 0 | 0 | 0 | -1.329 | -6.103 | -5.8 | -2.6 | -1.9 | -3.7 | -1.2 | -0.6 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.243 | -2.799 | -2.1 | -2.3 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.311 | -5.009 | -3.761 | 0.369 | 1.299 | 0.088 | -1 | 4.7 | 0.102 | 0.426 | 0.082 | 3.46 | 1.819 | 0.485 | -0.291 | 0.621 | 0.02 | -8.069 | 0.333 | -0.649 | -2.145 | -3.922 | 3.598 | 0.623 | 4.909 | 0.8 | -2.3 | -2 | -3.5 | -2.5 | -1.3 | -4.1 |
Financing Cash Flow
| -0.311 | -5.009 | -2.329 | 3.88 | 0.999 | 0.088 | 4.129 | 4.7 | 0.866 | 7.912 | 3.914 | 1.655 | 0.951 | 0.485 | -0.291 | -1.351 | -3 | -8.01 | 0.414 | -0.779 | -1.995 | -3.922 | 3.598 | -1.651 | -3.849 | -7 | -6.1 | -3.4 | -6.7 | -3.5 | -1.7 | -4.1 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | -5.6 | -2.3 | -2.1 | -5 |
Net Change In Cash
| -2.442 | -2.395 | -0.607 | 5.127 | 0.706 | 0.878 | 0.935 | -0.422 | -4.854 | 3.162 | 1.877 | 0.329 | -0.359 | 0.188 | 0.487 | -0.883 | -0.722 | 1.695 | 0.011 | -0.444 | 0.218 | -0.371 | 0.23 | 0.056 | -0.025 | -1.8 | 0 | -3.4 | -6.7 | -3.5 | -1.7 | -4.1 |
Cash At End Of Period
| 2.886 | 5.328 | 7.723 | 8.33 | 3.203 | 2.264 | 1.386 | 0.451 | 1.104 | 5.958 | 2.796 | 0.919 | 0.59 | 0.949 | 0.761 | 0.274 | 1.157 | 1.879 | 0.184 | 0.173 | 0.617 | 0.399 | 0.77 | 0.54 | 0.484 | 0.5 | 2.3 | -2.7 | -5 | -0.6 | 0.8 | -2.4 |