RAVE Restaurant Group, Inc.
NASDAQ:RAVE
3 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1976 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.88 | 0.654 | 0.553 | 0.386 | 0.635 | 0.323 | 0.348 | 0.307 | 6.787 | 0.493 | 0.457 | 0.285 | 0.926 | 0.416 | 0.178 | 0.076 | 0.031 | -4.515 | 0.014 | 0.237 | -0.827 | -0.263 | 0.232 | 0.108 | 3.337 | -0.492 | -0.577 | -0.356 | -1.108 | -1.962 | -7.925 | -1.496 | -2.269 | -1.23 | -4.83 | -0.557 | -0.604 | -0.57 | -0.398 | -0.266 | -0.368 | -0.451 | -0.397 | -0.351 | -0.693 | -0.39 | -0.12 | -0.058 | -0.099 | 0.052 | 0.056 | 0.313 | 0.407 | 0.442 | 0.379 | 0.129 | 0.049 | 0.362 | 0.387 | 0.366 | 0.382 | 0.361 | 0.136 | 0.293 | 0.729 | 0.898 | 0.853 | 0.345 | 0.658 | 0.457 | 0.152 | -1.061 | -4.421 | -0.477 | -0.601 | -0.49 | -0.112 | -0.02 | 0.051 | 0.285 | 0.564 | 0.617 | 0.558 | 0.504 | 0.522 | 0.375 | 1.893 | 0.303 | -0.498 | 0.478 | 0.567 | 0.59 | 0.701 | 0.604 | 0.529 | 0.646 | 0.72 | 0.664 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.5 | 1.4 | 1.2 | 1.2 | 1.1 | 1.3 | 1 | 1.2 | 1 | 1.2 | 0.9 | 1 | 0.8 | 0.9 | 0.7 | 1.1 | 0.5 | 0.9 | 0.7 | 0.6 | 0.4 | 0.7 | 0.3 | 0.3 | 0.1 | 0.076 |
Depreciation & Amortization
| 0.145 | 0.153 | 0.164 | 0.167 | 0.166 | 0.164 | 0.162 | 0.159 | 0.156 | 0.151 | 0.153 | 0.148 | 0.173 | 0.183 | 0.38 | 0.19 | 0.912 | -0.581 | 0.164 | 0.162 | 0.081 | 0.12 | 0.126 | 0.139 | 0.141 | 0.133 | 0.286 | 0.314 | 0.339 | 0.578 | 0.749 | 0.79 | 0.767 | 0.837 | 0.601 | 0.517 | 0.464 | 0.412 | 0.365 | 0.376 | 0.398 | 0.369 | 0.323 | 0.364 | 0.346 | 0.331 | 0.336 | 0.291 | 0.283 | 0.274 | 0.213 | 0.176 | 0.162 | 0.143 | 0.118 | 0.428 | 0.099 | 0.094 | 0.092 | 0.072 | 0.068 | 0.079 | 0.06 | 0.083 | 0.067 | 0.104 | 0.087 | 0.084 | 0.131 | 0.113 | 0.137 | 0.311 | 0.33 | 0.316 | 0.292 | 0.276 | 0.282 | 0.282 | 0.292 | 0.287 | 0.306 | 0.304 | 0.257 | 0.266 | 0.3 | 0.335 | 0.36 | 0.408 | 0.273 | 0.429 | 0.299 | 0.336 | 0.341 | 0.326 | 0.328 | 0.348 | 0.326 | 0.284 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.4 | 0.044 |
Deferred Income Tax
| 0.339 | 0.176 | -0.037 | 0.108 | 0.158 | 0.09 | 0.182 | 0 | -5.772 | 0 | 0.003 | 0.005 | -0.408 | -0.253 | 0 | 0 | 0 | 4 | -0.011 | 0.071 | -0.198 | 0.342 | -0.012 | 0.017 | 0.007 | 0.366 | 0.454 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 2.874 | -0.281 | -0.049 | -0.314 | -0.204 | -0.136 | -0.289 | -0.163 | -0.202 | -0.186 | -0.428 | -0.105 | -0.095 | -0.043 | 0.037 | 0.007 | 0.021 | 0.018 | 0.121 | 0.281 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0.088 | 0 | 0 | -0.055 | 0.313 | 0 | 0 | 0 | 0.687 | -0.054 | 0 | -0.052 | -1.029 | 0 | 0 | 0 | 0.059 | 0 | 0 | -0.052 | 0.033 | 0 | 0 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.022 | 0.045 | 0.003 | 0.079 | 0.086 | 0.086 | 0.087 | 0.086 | 0.042 | 0.042 | 0.043 | 0.042 | 0.041 | 0.039 | 0 | 0 | -0.129 | -0.019 | -0.085 | 0 | -0.374 | 0.129 | 0.18 | 0.101 | 0.086 | 0.01 | 0.009 | 0.01 | -0.085 | 0.053 | 0.045 | 0.045 | 0.078 | 0.045 | 0.045 | 0.045 | 0.045 | 0.03 | 0.03 | 0.023 | 0.023 | 0.015 | 0.015 | 0.015 | 0.015 | 0.045 | 0.045 | 0.045 | 0.017 | 0.031 | 0.031 | 0.042 | 0.03 | 0.013 | 0.03 | 0.03 | 0.043 | 0.043 | 0.042 | 0.037 | 0.048 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | -0.014 | 0.048 | 0 | 0.042 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.004 | -0.013 | -1.016 | -0.137 | 0.315 | -0.25 | -1.127 | 0.574 | -0.397 | -0.183 | -0.306 | -0.83 | 1.103 | -0.442 | -1.014 | -0.324 | -0.534 | 0.134 | -0.802 | -0.476 | -0.475 | -0.307 | -0.73 | 0.217 | -3.05 | -0.978 | -2.61 | -1.301 | -1.419 | -0.478 | 1.232 | -0.903 | -0.007 | 1.264 | 0.9 | 0.916 | -0.59 | 2.772 | 0.908 | -0.818 | 0.715 | -0.645 | -0.24 | 0.776 | 0.067 | 0.392 | -0.291 | 0.124 | 0.024 | 0.3 | -0.27 | -0.445 | 0.04 | -0.263 | -0.517 | -0.297 | 0.077 | 0.333 | -0.316 | -0.321 | 0.074 | 0.898 | -0.166 | -1.112 | 0.227 | 0.519 | -0.131 | -1.236 | -0.734 | 0.2 | -2.882 | 0.411 | 0.705 | 0.89 | -0.167 | 0.277 | 0.339 | -0.246 | -1.012 | 0.591 | -0.85 | -0.03 | 1.079 | -0.053 | 0.425 | -1.019 | 0.075 | 0.458 | 0.918 | -0.106 | -0.338 | -0.293 | 0.287 | 0.48 | 0.624 | -0.251 | -0.465 | 0.597 | -0.8 | -0.2 | -0.3 | 0.3 | -0.3 | 1.2 | 1.3 | -0.8 | -0.7 | -0.6 | -0.2 | 0.2 | -1 | -1.2 | -0.2 | -0.3 | 0.2 | 0.1 | -0.9 | 0.5 | 0.4 | -1.2 | -0.3 | 0 | 0 | -0.3 | -0.4 | -0.5 | 0.5 | 1.1 | 0 |
Accounts Receivables
| -0.096 | -0.146 | -0.123 | 0.048 | 0.311 | -0.244 | 0.205 | 0.491 | -0.843 | -0.199 | -0.148 | 0.074 | 0.292 | -0.176 | -0.069 | -0.074 | 0.194 | -0.188 | -0.146 | 0.272 | 0.024 | -0.066 | -0.028 | 0.296 | -0.219 | -0.249 | 0.847 | 0.529 | -0.615 | -0.061 | 0.034 | 0.066 | -0.886 | 0.628 | -0.044 | 0.258 | 0.192 | -0.87 | 0.361 | 0.077 | 0.478 | -0.022 | -0.338 | -0.188 | -0.111 | 0.147 | -0.484 | 0.239 | -0.241 | 0.241 | 0 | 0 | 0.757 | -0.304 | -0.426 | -0.027 | 0.172 | 0.441 | -0.167 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.078 | 0 | 0 | 0 | 0 | 0.468 | 0 | -0.002 | -0.466 | -0.269 | -0.042 | -0.902 | -0.222 | -0.948 | 0.006 | -0.346 | 0.001 | 0.009 | -0.01 | -0.218 | -0.353 | 0.007 | 0.006 | 0.072 | -0.012 | 0.053 | 0.067 | -0.007 | 0.005 | 0.043 | -0.006 | -0.021 | -0.033 | -0.047 | 1.311 | 0.416 | -0.157 | -0.102 | -0.235 | 0.12 | 0.129 | -0.093 | 0.009 | 0.249 | 0.072 | -0.163 | 0.035 | 0.16 | -0.055 | -0.122 | 0.176 | -0.318 | -0.076 | 0.075 | 0.123 | -0.327 | 0.012 | -0.104 | 0.048 | 0.101 | -0.02 | -0.011 | -0.034 | -0.017 | 0.184 | 0.062 | -0.02 | 0.15 | 0.062 | 0.224 | 0.346 | -0.056 | -0.369 | 0.23 | -0.233 | -0.003 | -0.199 | 0.098 | -0.35 | 0.106 | -0.056 | 0.197 | 0.047 | -0.162 | -0.067 | 0.344 | 0.232 | 0 | 0 | -0.28 | 0.656 | -0.283 | 0.754 | -0.651 | 0.534 | -0.8 | 0.4 | 0 | 0 | 0.3 | -0.2 | 0 | 0.2 | -0.3 | 0.4 | -0.2 | -0.2 | 0.3 | -0.2 | 0 | 0.1 | -0.2 | -0.2 | 0.1 | 0.5 | 0.2 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 |
Change In Accounts Payables
| -0.293 | -0.001 | 0.07 | 0.081 | 0.037 | -0.113 | -0.111 | 0.02 | 0.054 | 0.014 | 0.08 | -0.123 | 0.199 | -0.204 | 0.203 | 0.023 | 0.147 | -0.066 | 0.075 | -0.11 | -0.002 | 0.117 | -0.159 | 0.023 | -0.001 | -0.573 | -2.76 | -0.907 | -0.162 | -0.168 | 1.257 | -0.577 | -0.301 | -0.016 | 0.843 | 0.414 | -0.995 | 2.637 | -0.108 | -0.682 | -0.155 | 0.141 | -0.342 | 0.807 | 0.031 | 0.119 | -0.025 | -0.115 | -0.539 | 0.006 | 0.236 | -0.244 | 0.432 | -0.087 | 0.261 | -0.286 | 0.077 | -0.272 | 0.236 | -0.064 | 0.127 | 0 | 0 | -0.866 | 0 | 0 | 0 | -0.302 | -0.135 | -0.421 | 0 | -0.138 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.131 | 0.134 | -0.963 | -0.188 | -0.033 | 0.107 | -1.221 | -0.144 | 0.105 | 0.002 | -0.236 | -0.315 | 0.881 | -0.02 | -0.246 | -0.051 | 0.073 | 0.382 | -0.385 | -0.639 | -0.506 | -0.348 | -0.325 | 0.251 | -2.837 | -0.162 | -0.769 | -0.911 | -0.695 | -0.316 | -0.052 | -0.397 | 1.137 | 0.658 | 0.122 | 0.277 | 0.26 | -0.306 | 0.239 | -0.056 | 0.494 | -0.529 | 0.32 | 0.028 | 0.24 | 0.117 | -0.031 | -0.072 | 0.726 | 0.018 | -0.666 | -0.146 | -0.27 | -0.048 | -0.034 | 0.092 | -0.075 | 0.041 | -0.058 | 0.177 | 0.051 | 0.85 | -0.267 | -0.226 | 0.238 | 0.553 | -0.114 | -1.118 | -0.661 | 0.641 | -3.032 | 0.487 | 0.481 | 0.544 | -0.111 | 0.646 | 0.109 | -0.013 | -1.009 | 0.79 | -0.948 | 0.32 | 0.973 | 0.003 | 0.228 | -1.066 | 0.237 | 0.525 | 0.574 | -0.338 | 0 | 0 | 0.567 | -0.176 | 0.907 | -1.005 | 0.186 | 0.063 | 0 | -0.6 | 0 | 0 | -0.6 | 1.4 | 0 | -1 | -0.4 | -1 | 0.2 | 0.4 | -1.3 | -1 | 0 | -0.4 | 0.4 | 0.3 | -1 | -0.5 | 0.2 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.2 | 0 |
Other Non Cash Items
| 0.041 | 0.509 | 0.01 | 0.025 | 0.036 | 0.028 | 0.005 | 0 | 1.134 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.149 | 0.051 | 0.034 | 0.531 | 0.235 | 0.009 | 2.031 | 0.007 | 0.007 | 0.008 | 0.006 | 0.006 | 0.012 | 0.011 | -0.243 | 0.417 | 5.727 | 0.096 | 1.234 | -0.246 | 1.14 | 0.103 | 0.074 | 0.336 | 0.013 | 0.079 | 0.041 | 0.093 | 0.031 | 0.039 | 0.747 | 0.172 | -0.043 | 0.044 | 0.026 | 0.035 | 0.015 | 0.015 | -0.086 | 0.015 | -0.051 | 0.014 | 0.1 | 0.015 | 0.025 | 0.015 | -0.248 | 0.063 | 0.34 | 0.07 | 0.026 | -0.628 | -0.161 | 0.323 | -0.021 | 0.056 | -0.522 | 0.566 | 4.047 | 0.187 | 0.129 | -0.058 | 0 | 0.032 | 0.015 | 0.015 | 0.02 | -0.08 | -0.321 | 0.015 | -0.16 | 0.465 | -0.926 | 0.207 | 1.878 | 0.423 | 0.372 | 0.232 | 0.513 | 0.275 | 0.331 | 0.338 | 0.525 | 0.327 | 0.2 | -0.1 | 0.1 | 0.6 | 0.3 | 0.2 | 0.3 | 0.4 | 0.8 | 0.8 | 1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 1.2 | 0.5 | -0.7 | 0.5 | 0.6 | 0.2 | -0.6 | 0.5 | 0.5 | 0.2 | 0.1 | 0.8 | -0.12 |
Operating Cash Flow
| 1.409 | 1.026 | -0.323 | 0.628 | 1.396 | 0.441 | -0.343 | 1.135 | 0.859 | 0.511 | 0.357 | -0.343 | 1.842 | -0.05 | -0.307 | -0.007 | 0.443 | -0.45 | -0.485 | 0.132 | 0.238 | 0.028 | -0.197 | 0.59 | 0.527 | -0.955 | -2.426 | -1.048 | -2.516 | -1.392 | -0.172 | -1.468 | -0.197 | 0.67 | 0.73 | 0.743 | -0.66 | 2.666 | 0.714 | -0.742 | 0.52 | -0.782 | -0.47 | 0.657 | 0.054 | 0.445 | -0.168 | 0.403 | 0.288 | 0.699 | 0.066 | 0.119 | 0.674 | 0.631 | -0.041 | 0.304 | 0.301 | 0.847 | 0.23 | 0.169 | 0.412 | 1.401 | 0.37 | -0.666 | 1.362 | 0.893 | 0.648 | -0.484 | 0.707 | 0.82 | -3.115 | 0.217 | 0.661 | 0.916 | -0.347 | 0.005 | 0.568 | 0.048 | -0.654 | 1.126 | 0.073 | 0.811 | 1.573 | 1.055 | 1.087 | 0.156 | 1.402 | 1.376 | 2.571 | 1.224 | 0.9 | 0.865 | 1.842 | 1.685 | 1.812 | 1.081 | 1.106 | 1.872 | 0.5 | 1.1 | 0.8 | 2 | 0.8 | 2.2 | 3 | 0.8 | 1.3 | 1.3 | 2.1 | 1.9 | 0.9 | 0.5 | 1.7 | 1.3 | 1.7 | 1.5 | 1.2 | 1 | 0.8 | -0.2 | 1.2 | 0.9 | 1 | 0.6 | 1 | 0.3 | 1.2 | 2.4 | 0.12 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.008 | -0.03 | -0.019 | -0.027 | -0.059 | -0.038 | -0.084 | -0.053 | -0.091 | -0.025 | -0.008 | -0.038 | -0.257 | -0.003 | -0.026 | -0.027 | -0.003 | -0.006 | -0.03 | -0.017 | -0.005 | -0.03 | -0.036 | -0.01 | -0.188 | -0.463 | -0.06 | -0.37 | -0.315 | -0.041 | -0.055 | -0.162 | -0.486 | -1.153 | -2.907 | -3.564 | -2.91 | -2.254 | -1.034 | -0.53 | -0.081 | -0.114 | -0.508 | -1.365 | -0.697 | -0.223 | -0.93 | -0.394 | -0.274 | -0.986 | -1.107 | -0.115 | -0.345 | -0.207 | -0.768 | -0.545 | -0.119 | -0.016 | -0.095 | -0.539 | -0.065 | -0.152 | -0.425 | -0.407 | -0.153 | -0.027 | -0.029 | -0.04 | -0.003 | 0.002 | -0.154 | -0.094 | -0.062 | -0.85 | -1.025 | -0.29 | -0.032 | -0.367 | -0.047 | -0.307 | -0.101 | -0.223 | -0.185 | -0.146 | -0.215 | -0.025 | -0.08 | -0.156 | -0.241 | -1.869 | -4.341 | -2.501 | -2.231 | -0.415 | -2.016 | -0.051 | -0.137 | -0.217 | -0.3 | -0.1 | 0.1 | -0.3 | 0 | -0.4 | -1 | 0 | -0.1 | -0.2 | -0.2 | -0.3 | 0 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | -0.2 | -0.1 | -0.1 | -0.6 | -0.3 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.4 | -0.1 | 0 |
Acquisitions Net
| 0.002 | 0.001 | 0 | 0 | 0.002 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.062 | 0.015 | 0.015 | 0.015 | 0.122 | 0.03 | 0.03 | 0.03 | 0.26 | 0.146 | 0.037 | 0.057 | 0.008 | 0.014 | 0.026 | 0.004 | 0.003 | 0.009 | 0.064 | 0.044 | 0.043 | 0.029 | 0.136 | 0.004 | 0.083 | 0.767 | 0.939 | -0.007 | 0.897 | 0.057 | 0.04 | 0.005 | 0.43 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.018 | 0.034 | 0.006 | 1.363 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0.016 | 0.092 | 0 | -0.249 | 0.006 | 11.309 | 0.01 | -0.057 | 0.115 | 0.057 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.656 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0.3 | 0 | 0.9 | 1 | 0.1 | -1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.4 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0 |
Investing Cash Flow
| -4.841 | -0.014 | -0.004 | -0.012 | 0.065 | -0.003 | -0.054 | -0.023 | 0.169 | 0.121 | 0.029 | 0.019 | -0.249 | 0.011 | 0.023 | -0.023 | 0.003 | 0.003 | 0.034 | 0.027 | 0.038 | -0.001 | 0.1 | -0.006 | -0.105 | 0.304 | 0.879 | -0.37 | 0.582 | 0.016 | -0.015 | -0.157 | -0.056 | -1.153 | -2.893 | -3.564 | -2.91 | -2.254 | -1.034 | -0.53 | -0.033 | -0.096 | -0.474 | -1.359 | -0.697 | -0.039 | -0.93 | -0.394 | -0.274 | -0.986 | -1.107 | -0.115 | -0.345 | -0.207 | -0.768 | -0.545 | -0.119 | -0.016 | -0.095 | -0.539 | -0.065 | -0.152 | -0.425 | -0.407 | -0.153 | -0.011 | 0.063 | -0.04 | -0.003 | 0.008 | 11.155 | -0.084 | -0.062 | -0.735 | -0.968 | 0.127 | -0.032 | -0.367 | -0.047 | -0.307 | -0.101 | -0.211 | -0.841 | -0.146 | -0.209 | -0.025 | -0.08 | -0.156 | -0.241 | -1.845 | -4.341 | -2.501 | -2.231 | -0.415 | -2.016 | -0.051 | -0.137 | -0.217 | -0.3 | -0.1 | -0.1 | -0.4 | 0.3 | -0.4 | -0.1 | 1 | 0 | -1.2 | -0.2 | -0.3 | 0 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | 0.2 | -0.1 | -0.1 | -0.5 | -0.4 | -0.1 | 0 | -0.1 | 0.1 | -0.2 | -0.2 | 0.2 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.03 | -1.627 | -0.03 | -0.13 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.767 | 0 | 0 | -0.767 | -0.358 | -0.381 | -0.35 | -0.669 | -0.425 | -0.125 | -0.125 | -2.002 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.761 | 0 | 0.343 | 0.014 | 0 | 0 | 0.052 | 0 | 0 | 0.036 | -0.015 | 0.202 | -0.001 | 4.943 | 0 | 0 | 0 | 0 | -0.004 | -0.005 | -0.006 | 0.779 | 0.936 | 5.565 | 0.556 | 1.196 | 2.302 | 0.663 | 1.1 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | -0.001 | 0.06 | 0 | 0.022 | 0.014 | 0.006 | 0 | 0 | 0.1 | 0.02 | 0.01 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.001 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.1 | 0.3 | 0.2 | 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -3.595 | -1.384 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.506 | -0.293 | -0.359 | -0.814 | -1.085 | -1.049 | -0.851 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.496 | -0.538 | -0.216 | -0.136 | -0.439 | -2.679 | -0.924 | -1.4 | -1.1 | -0.2 | -0.1 | -1.2 | -4.3 | -0.9 | -0.4 | -0.4 | -0.9 | -0.7 | -0.6 | 0 | 0 | -1 | -1.2 | -0.7 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -0.603 | -0.704 | -0.695 | -0.7 | -0.7 | -0.1 | -0.8 | -0.6 | -0.8 | -0.8 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -0.311 | 0 | 0 | 0 | -3.595 | 0 | -0.03 | -1.627 | -0.03 | -0.13 | 0.25 | -0.001 | -0.13 | -0.003 | 0.646 | -0.003 | 0.001 | -0.002 | 0.004 | -0.001 | -0.003 | 0.036 | -0.015 | 0.202 | -1 | 4.943 | 0.012 | 2.882 | 1 | 0.806 | 0.099 | 0.007 | 0 | 0.779 | 0.936 | 0.426 | 0.556 | 1.196 | 2.302 | 0.082 | 1.1 | 1.525 | 1.172 | 0 | 0.6 | 2.56 | 0.001 | 0.472 | 0.68 | -0.083 | -0.084 | -0.046 | 0.342 | 0.273 | 0 | -0.329 | -0.149 | 0.187 | 0.094 | -0.767 | 0.411 | 0.883 | 0.02 | 0 | 0 | 0 | 0.001 | 0 | -7.937 | -0.133 | -0.604 | -0.235 | 1.32 | -0.148 | -0.547 | 0.336 | 0.66 | -1.205 | 0.333 | -0.607 | -0.73 | -1.141 | -0.663 | -0.146 | -1.325 | -1.788 | -1.806 | 0.603 | 3.346 | 2.028 | 1.093 | -1.083 | 0.955 | -0.342 | 2.546 | -0.237 | 2 | 0.7 | -0.4 | -0.8 | 0.3 | 2 | -0.7 | -0.2 | -2 | -0.2 | -0.4 | -0.5 | -1.1 | -0.6 | -0.4 | -0.6 | -1.4 | -1.1 | -2.3 | -0.6 | -0.7 | -0.1 | -0.8 | -0.1 | -0.3 | -0.5 | -0.4 | -0.1 | -1 | -2.6 | 0 |
Financing Cash Flow
| 0 | 0 | -0.311 | 0 | 0 | 0 | -3.595 | -1.414 | -0.542 | -1.627 | -0.03 | -0.13 | 0.25 | -0.001 | 3.631 | -0.003 | 0.989 | 0.011 | 0.001 | -0.002 | 0.056 | -0.001 | -0.003 | 0.036 | -0.015 | 0.202 | -1.001 | 4.943 | 0.012 | 2.882 | 1 | 0.806 | 0.091 | 0.002 | -0.006 | 0.779 | 0.936 | 5.991 | 0.556 | 0.429 | 1.944 | 0.364 | 0.75 | 0.856 | 0.747 | -0.125 | 0.475 | 0.558 | -0.118 | 0.472 | 0.68 | -0.083 | -0.084 | -0.046 | 0.342 | 0.273 | 0 | -0.329 | -0.149 | 0.187 | -0.412 | -1.06 | 0.052 | 0.069 | -1.065 | -1.049 | -0.851 | -0.035 | 0.06 | 0 | -7.937 | -0.133 | -0.605 | -0.175 | 1.32 | -0.126 | -0.533 | 0.299 | 0.66 | -1.205 | 0.433 | -0.587 | -0.72 | -1.121 | -0.663 | -0.146 | -1.325 | -1.788 | -1.806 | 0.603 | 3.269 | 1.532 | 0.555 | -1.299 | 0.179 | -1.086 | -0.836 | -1.813 | -0.1 | -1.1 | -0.7 | -1.7 | -1.5 | -3.1 | -2.1 | -0.9 | -2.3 | -0.8 | -0.9 | -1.1 | -1 | -0.4 | -1.3 | -1.6 | -2.1 | -1.7 | -2.3 | -0.5 | -0.7 | 0.2 | -0.8 | -0.1 | -0.3 | -0.5 | -0.4 | -0.1 | -1 | -2.6 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | -0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | -1.6 | -1.1 | -1.8 | -2.9 | -1.8 | 0 | -0.1 | -1.9 | -1.6 | 0 | 0 | -1.5 | -1.2 | -1.5 | -1.4 | -1.4 | -0.9 | 0 | 0 | 0 | -0.8 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.432 | 1.012 | -0.638 | 0.616 | 1.461 | 0.438 | -3.992 | -0.302 | 0.486 | -0.995 | 0.356 | -0.454 | 1.843 | -0.04 | 3.324 | -0.033 | 1.668 | -0.436 | -0.45 | 0.157 | 0.332 | 0.026 | -0.1 | 0.62 | 0.407 | -0.449 | -2.548 | 3.525 | -1.922 | 1.275 | 0.813 | -0.819 | -0.162 | -0.481 | -2.169 | -2.042 | -2.634 | 6.403 | 0.236 | -0.843 | 2.431 | -0.514 | -0.194 | 0.154 | 0.104 | 0.281 | -0.623 | 0.567 | -0.104 | 0.185 | -0.361 | -0.079 | 0.245 | 0.378 | -0.467 | 0.032 | 0.182 | 0.502 | -0.014 | -0.183 | -0.065 | 0.189 | -0.003 | -1.004 | 0.144 | -0.167 | -0.14 | -0.559 | 0.764 | 0.828 | 0.103 | 0 | -0.006 | 0.006 | 0.005 | 0.006 | 0.003 | -0.02 | -0.041 | -0.386 | 0.405 | 0.013 | 0.012 | -0.212 | 0.215 | -0.015 | -0.003 | -0.568 | 0.524 | -0.018 | -0.172 | -0.104 | 0.166 | -0.029 | -0.025 | -0.056 | 0.133 | -0.049 | 0 | -0.1 | 0 | -1.7 | -1.5 | -3.1 | -2.1 | -0.9 | -1 | -0.8 | -0.9 | -1.1 | -0.1 | 0 | -1.3 | -1.6 | -2.1 | -1.7 | -2.3 | -0.5 | 0 | -0.5 | 0 | -0.1 | 0.7 | 0 | -0.4 | 0 | 0 | 0 | 0.12 |
Cash At End Of Period
| 2.886 | 6.318 | 5.306 | 5.944 | 5.328 | 3.867 | 3.429 | 7.421 | 7.723 | 7.237 | 8.232 | 7.876 | 8.33 | 6.487 | 6.527 | 3.17 | 3.203 | 1.535 | 1.971 | 2.421 | 2.264 | 1.932 | 1.906 | 2.006 | 1.386 | 0.979 | 1.428 | 3.976 | 0.451 | 2.373 | 1.098 | 0.285 | 1.104 | 1.266 | 1.747 | 3.916 | 5.958 | 8.592 | 2.189 | 1.953 | 2.796 | 0.365 | 0.879 | 1.073 | 0.919 | 0.815 | 0.534 | 1.157 | 0.59 | 0.694 | 0.509 | 0.87 | 0.949 | 0.704 | 0.326 | 0.793 | 0.761 | 0.579 | 0.077 | 0.091 | 0.274 | 0.339 | 0.15 | 0.153 | 1.157 | 1.013 | 1.18 | 1.32 | 1.879 | 1.115 | 0.287 | 0.184 | 0.184 | 0.19 | 0.184 | 0.179 | 0.173 | 0.17 | 0.19 | 0.231 | 0.617 | 0.212 | 0.199 | 0.187 | 0.399 | 0.184 | 0.199 | 0.202 | 0.77 | 0.246 | 0.264 | 0.436 | 0.54 | 0.374 | 0.403 | 0.428 | 0.484 | 0.351 | 0.4 | 0.4 | 0 | -1.7 | -1.5 | -0.8 | -2.1 | -0.9 | -1 | 1.2 | -0.9 | -1.1 | -0.1 | 0.7 | -1.3 | -1.6 | -2.1 | 0 | -2.3 | -0.5 | 0 | 2.4 | 0 | -0.1 | 0.7 | 2.5 | -0.4 | 0 | 0 | 1.7 | 0.12 |