RAVE Restaurant Group, Inc.
NASDAQ:RAVE
2.92 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.15 | 11.889 | 10.692 | 8.593 | 9.988 | 12.319 | 15.116 | 57.113 | 60.811 | 48.199 | 42.224 | 41.86 | 43.001 | 43.036 | 40.87 | 43.846 | 49.518 | 47.136 | 50.608 | 55.269 | 60.212 | 58.782 | 66.642 | 63.451 | 66.081 | 66 | 67.6 | 69 | 69.2 | 62 | 57.4 | 52.9 |
Cost of Revenue
| 3.656 | 3.956 | 3.285 | 2.658 | 3.49 | 4.898 | 6.299 | 54.148 | 56.939 | 44.461 | 39.256 | 37.813 | 37.9 | 37.107 | 34.973 | 38.284 | 43.357 | 40.101 | 43.762 | 46.785 | 49.363 | 47.583 | 54.146 | 52.802 | 54.045 | 54.4 | 52.2 | 53 | 53.7 | 48.4 | 44.2 | 41.5 |
Gross Profit
| 8.494 | 7.933 | 7.407 | 5.935 | 6.498 | 7.421 | 8.817 | 2.965 | 3.872 | 3.738 | 2.968 | 4.047 | 5.101 | 5.929 | 5.897 | 5.562 | 6.161 | 7.035 | 6.846 | 8.484 | 10.849 | 11.199 | 12.496 | 10.649 | 12.036 | 11.6 | 15.4 | 16 | 15.5 | 13.6 | 13.2 | 11.4 |
Gross Profit Ratio
| 0.699 | 0.667 | 0.693 | 0.691 | 0.651 | 0.602 | 0.583 | 0.052 | 0.064 | 0.078 | 0.07 | 0.097 | 0.119 | 0.138 | 0.144 | 0.127 | 0.124 | 0.149 | 0.135 | 0.154 | 0.18 | 0.191 | 0.188 | 0.168 | 0.182 | 0.176 | 0.228 | 0.232 | 0.224 | 0.219 | 0.23 | 0.216 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.267 | 5.49 | 5.446 | 4.71 | 5.503 | 5.274 | 7.597 | 7.71 | 7.247 | 4.792 | 4.373 | 4.193 | 4.094 | 3.12 | 3.449 | 3.217 | 2.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0 | 0.068 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.267 | 5.49 | 5.446 | 4.71 | 5.503 | 5.274 | 7.597 | 7.71 | 7.247 | 4.792 | 4.373 | 4.193 | 4.094 | 3.739 | 3.449 | 3.285 | 3.494 | 6.731 | 8.958 | 7.535 | 6.817 | 7.562 | 9.941 | 6.268 | 5.91 | 6.4 | 8 | 7.9 | 8.4 | 7.6 | 7.2 | 6.5 |
Other Expenses
| 0.288 | 0 | -0.517 | 0.167 | 0.186 | 0.466 | 4.917 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.085 | 0.155 | 0.338 | -0.275 | -0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21 | 0.9 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 1.2 |
Operating Expenses
| 5.555 | 5.704 | 4.929 | 4.877 | 5.689 | 5.74 | 8.471 | 7.71 | 7.247 | 4.792 | 4.373 | 4.193 | 4.189 | 3.824 | 3.604 | 3.623 | 3.219 | 6.352 | 8.958 | 7.535 | 6.817 | 7.562 | 9.941 | 6.268 | 7.12 | 7.3 | 8.9 | 8.6 | 9 | 8.1 | 7.7 | 7.7 |
Operating Income
| 1.701 | 1.077 | 2.478 | 1.058 | 0.849 | 1.681 | 0.35 | -4.745 | -3.375 | -1.054 | -1.405 | -0.146 | 0.912 | 2.105 | 2.293 | 1.939 | 2.942 | 0.683 | -2.112 | 0.949 | 4.032 | 3.637 | 2.555 | 4.381 | 4.916 | 4.3 | 6.5 | 7.4 | 6.5 | 5.5 | 5.5 | 3.7 |
Operating Income Ratio
| 0.14 | 0.091 | 0.232 | 0.123 | 0.085 | 0.136 | 0.023 | -0.083 | -0.055 | -0.022 | -0.033 | -0.003 | 0.021 | 0.049 | 0.056 | 0.044 | 0.059 | 0.014 | -0.042 | 0.017 | 0.067 | 0.062 | 0.038 | 0.069 | 0.074 | 0.065 | 0.096 | 0.107 | 0.094 | 0.089 | 0.096 | 0.07 |
Total Other Income Expenses Net
| 1.391 | -0.078 | -0.113 | 0.433 | -1.004 | -2.482 | -1.215 | -7.263 | -2.682 | -1.174 | -0.667 | -1.257 | -0.11 | -0.065 | -0.062 | -0.057 | 0.275 | 0.379 | -3.97 | -0.59 | 0.452 | 2.106 | 1.253 | 0.376 | 0.223 | 0.3 | 1 | 0.1 | 0.3 | 0.5 | -1.6 | 0.6 |
Income Before Tax
| 3.092 | 2.15 | 2.365 | 1.491 | -0.155 | -0.801 | -1.048 | -12.114 | -6.061 | -2.341 | -2.214 | -1.647 | 0.802 | 2.04 | 2.231 | 1.882 | 2.942 | 0.206 | -7.018 | 0.359 | 3.648 | 4.643 | 1.723 | 3.921 | 4.389 | 4.1 | 7 | 6.8 | 5.9 | 4.8 | 3.9 | 2.4 |
Income Before Tax Ratio
| 0.254 | 0.181 | 0.221 | 0.174 | -0.016 | -0.065 | -0.069 | -0.212 | -0.1 | -0.049 | -0.052 | -0.039 | 0.019 | 0.047 | 0.055 | 0.043 | 0.059 | 0.004 | -0.139 | 0.006 | 0.061 | 0.079 | 0.026 | 0.062 | 0.066 | 0.062 | 0.104 | 0.099 | 0.085 | 0.077 | 0.068 | 0.045 |
Income Tax Expense
| 0.619 | 0.537 | -5.657 | -0.029 | 4.078 | -0.051 | -3.322 | 0.053 | 2.713 | -0.67 | -0.76 | -0.526 | 0.419 | 0.621 | 0.786 | 0.531 | -0.099 | -1.029 | -1.029 | 0.155 | 1.405 | 1.55 | 0.586 | 1.441 | 1.505 | 1.3 | 2.1 | 2.3 | 2 | 1.6 | 1.3 | 1 |
Net Income
| 2.473 | 1.613 | 8.022 | 1.52 | -4.233 | -0.75 | 1.912 | -12.491 | -8.886 | -1.839 | -1.567 | -1.261 | 0.322 | 1.357 | 1.164 | 1.172 | 2.825 | 0.206 | -5.989 | 0.204 | 2.243 | 3.093 | 1.137 | 2.48 | 2.884 | 2.8 | 4.9 | 4.5 | 3.9 | 3.2 | 2.6 | 2.2 |
Net Income Ratio
| 0.204 | 0.136 | 0.75 | 0.177 | -0.424 | -0.061 | 0.126 | -0.219 | -0.146 | -0.038 | -0.037 | -0.03 | 0.007 | 0.032 | 0.028 | 0.027 | 0.057 | 0.004 | -0.118 | 0.004 | 0.037 | 0.053 | 0.017 | 0.039 | 0.044 | 0.042 | 0.072 | 0.065 | 0.056 | 0.052 | 0.045 | 0.042 |
EPS
| 0.17 | 0.11 | 0.45 | 0.088 | -0.28 | -0.05 | 0.13 | -1.09 | -0.8 | -0.17 | -0.17 | -0.15 | 0.037 | 0.16 | 0.14 | 0.13 | 0.27 | 0.019 | -0.55 | 0.019 | 0.2 | 0.29 | 0.1 | 0.21 | 0.23 | 0.22 | 0.35 | 0.32 | 0.28 | 0.22 | 0.18 | 0.16 |
EPS Diluted
| 0.17 | 0.1 | 0.45 | 0.088 | -0.28 | -0.05 | 0.13 | -1.09 | -0.77 | -0.17 | -0.16 | -0.14 | 0.037 | 0.16 | 0.14 | 0.13 | 0.27 | 0.019 | -0.55 | 0.019 | 0.2 | 0.29 | 0.1 | 0.21 | 0.23 | 0.21 | 0.33 | 0.31 | 0.26 | 0.2 | 0.17 | 0.16 |
EBITDA
| 3.568 | 2.88 | 3.086 | 1.758 | 1.506 | 2.147 | 1.224 | -2.289 | -0.653 | 0.563 | 0.049 | 1.158 | 1.858 | 2.956 | 2.65 | 2.229 | 3.009 | 0.996 | 3.072 | 2.092 | 4.713 | 2.934 | 2.639 | 5.348 | 5.903 | 4.9 | 6.4 | 8 | 6.8 | 5.5 | 6 | 4.3 |
EBITDA Ratio
| 0.294 | 0.242 | 0.289 | 0.205 | 0.151 | 0.174 | 0.081 | -0.04 | -0.011 | 0.012 | 0.001 | 0.028 | 0.043 | 0.069 | 0.065 | 0.051 | 0.061 | 0.021 | 0.061 | 0.038 | 0.078 | 0.05 | 0.04 | 0.084 | 0.089 | 0.074 | 0.095 | 0.116 | 0.098 | 0.089 | 0.105 | 0.081 |