
RAVE Restaurant Group, Inc.
NASDAQ:RAVE
2.69 (USD) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.886 | 5.328 | 7.723 | 8.33 | 2.969 | 2.264 | 1.386 | 0.451 | 1.104 | 5.958 | 2.796 | 0.919 | 0.59 | 0.949 | 0.761 | 0.274 | 1.157 | 1.879 | 0.184 | 0.173 | 0.617 | 0.399 | 0.77 | 0.54 | 0.484 | 0.5 | 2.3 | 2 | 0.7 | 1.7 | 2.9 | 2.5 |
Short Term Investments
| 4.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.831 | 5.328 | 7.723 | 8.33 | 2.969 | 2.264 | 1.386 | 0.451 | 1.104 | 5.958 | 2.796 | 0.919 | 0.59 | 0.949 | 0.761 | 0.274 | 1.157 | 1.879 | 0.184 | 0.173 | 0.617 | 0.399 | 0.77 | 0.54 | 0.484 | 0.5 | 2.3 | 2 | 0.7 | 1.7 | 2.9 | 2.5 |
Net Receivables
| 1.479 | 1.25 | 2.153 | 1.812 | 1.511 | 1.584 | 2.535 | 3.63 | 3.141 | 3.953 | 3.743 | 3.774 | 3.529 | 3.681 | 2.862 | 2.639 | 3.051 | 2.724 | 3.131 | 4.041 | 4.129 | 3.99 | 4.199 | 5.797 | 5.491 | 4.6 | 6 | 7.3 | 6.7 | 5.1 | 4.3 | 3.7 |
Inventory
| 0 | 0 | 0 | 0.035 | 0.278 | 0.007 | 0.006 | 0.079 | 0.197 | 0.18 | 1.703 | 1.615 | 1.852 | 1.829 | 1.489 | 1.371 | 1.396 | 1.518 | 1.772 | 1.918 | 1.713 | 1.511 | 1.526 | 2.063 | 2.91 | 2.4 | 1.9 | 2.2 | 1.9 | 1.6 | 1.8 | 1.8 |
Other Current Assets
| 0.226 | 0.256 | 0.182 | 0.231 | 0.452 | 0.848 | 0.812 | 0.966 | 0.43 | 1.601 | 1.124 | 1.189 | 1.334 | 1.054 | 0.999 | 0.868 | 1.097 | 0.959 | 1.444 | 0.849 | 0.598 | 1.118 | 2.202 | 1.863 | 1.683 | 1.4 | 1.4 | 0.8 | 0.8 | 1.2 | 1.2 | 1.4 |
Total Current Assets
| 9.536 | 6.834 | 10.058 | 10.373 | 4.932 | 4.47 | 4.739 | 5.126 | 4.872 | 11.692 | 9.366 | 7.497 | 7.305 | 7.513 | 6.111 | 5.152 | 6.695 | 7.08 | 6.531 | 6.981 | 7.057 | 7.018 | 8.697 | 10.263 | 10.568 | 8.9 | 11.6 | 12.3 | 10.1 | 9.6 | 10.2 | 9.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.999 | 1.485 | 2.029 | 2.53 | 3.933 | 0.5 | 1.51 | 3.808 | 12.979 | 10.02 | 5.133 | 4.711 | 4.794 | 3.196 | 2.167 | 1.743 | 0.635 | 0.778 | 11.921 | 12.16 | 12.774 | 13.246 | 13.904 | 7.17 | 2.815 | 3.3 | 2.7 | 3 | 1.9 | 1.7 | 2.3 | 2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.252 | 0.328 | 0.232 | 0.183 | 0.155 | 0.196 | 0.212 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.6 |
Goodwill and Intangible Assets
| 0.252 | 0.328 | 0.232 | 0.183 | 0.155 | 0.196 | 0.212 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.6 |
Long Term Investments
| 0 | 0.028 | 0.201 | 0.052 | 0.449 | 0.735 | 0.803 | 0.127 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.756 | 5.342 | 5.772 | -0.052 | -0.449 | 4.06 | 3.479 | -0.366 | 0 | 1.864 | 0.939 | 0.168 | 1.078 | 0.822 | 0.048 | 0.086 | 0.237 | 0.458 | 1.145 | 0 | 0.105 | 0.382 | 1.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.276 | 0.22 | 0.224 | 0.259 | 0.685 | 0.465 | 0.243 | 0.612 | 0.272 | 0.395 | 0.53 | 0.159 | -0.679 | -0.379 | 0.132 | 0.081 | 0.268 | -0.122 | -0.596 | 1.114 | 0.97 | 0.15 | 0.666 | 2.439 | 4.308 | 6.4 | 7.5 | 9 | 12.4 | 14.5 | 14.7 | 1 |
Total Non-Current Assets
| 6.283 | 7.403 | 8.458 | 2.972 | 4.773 | 5.956 | 6.247 | 4.42 | 13.633 | 12.279 | 6.602 | 5.038 | 5.193 | 3.639 | 2.347 | 1.91 | 1.14 | 1.114 | 12.47 | 13.274 | 13.849 | 13.778 | 15.917 | 9.609 | 7.123 | 9.7 | 10.2 | 12 | 14.3 | 16.2 | 17 | 16.6 |
Total Assets
| 15.819 | 14.237 | 18.516 | 13.345 | 9.705 | 10.426 | 10.986 | 9.546 | 18.505 | 23.971 | 15.968 | 12.535 | 12.498 | 11.152 | 8.458 | 7.062 | 7.835 | 8.194 | 19.001 | 20.255 | 20.906 | 20.796 | 24.614 | 19.872 | 17.691 | 18.6 | 21.8 | 24.3 | 24.4 | 25.8 | 27.2 | 26 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0.359 | 0.502 | 0.669 | 0.644 | 0.446 | 0.4 | 0.774 | 4.165 | 3.815 | 2.875 | 2.023 | 1.572 | 1.562 | 2.103 | 1.783 | 1.806 | 2.38 | 2.082 | 2.217 | 1.962 | 1.246 | 1.217 | 1.527 | 3.245 | 2.251 | 2.6 | 2 | 1.5 | 2.3 | 1.2 | 1.5 | 1.5 |
Short Term Debt
| 0.402 | 0.464 | 0.52 | 2.291 | 0.632 | 0 | 0 | 1 | 0 | 0 | 0.5 | 0.669 | 0.765 | 0.333 | 1.018 | 0 | 0 | 0 | 8.044 | 0.417 | 0.416 | 1.557 | 1.885 | 1.736 | 1.784 | 0.4 | 0.1 | 0.1 | 2.1 | 2.1 | 0.3 | 0.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.343 | 0.342 | 0.538 | 0.626 | 0.254 | 0.275 | 0.065 | 0.212 | 0.304 | 0.374 | 0.177 | 0.169 | 0.2 | 0.202 | 0.236 | 0.132 | 0.283 | 0.314 | 0 | 0 | 0 | 0 | 0 | -1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.915 | 0.89 | 1.831 | 0.97 | 0.775 | 1.703 | 1.141 | 1.366 | 1.38 | 1.422 | 1.089 | 1.123 | 0.541 | 0.296 | 0.452 | 0.227 | 0.482 | 0.667 | 0.664 | 0.586 | 0.653 | 1.95 | 2.529 | 2 | 1.797 | 1.9 | 2.5 | 2.9 | 3.2 | 2.8 | 3.6 | 4.4 |
Total Current Liabilities
| 2.019 | 2.198 | 2.89 | 4.531 | 2.514 | 2.378 | 1.98 | 6.743 | 5.499 | 4.671 | 3.789 | 4.159 | 4.283 | 4.195 | 3.489 | 2.947 | 3.696 | 3.887 | 15.052 | 3.753 | 3.771 | 4.724 | 5.941 | 6.981 | 5.832 | 4.9 | 4.6 | 4.5 | 7.6 | 6.1 | 5.4 | 6.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0.555 | 0.958 | 1.421 | 1.911 | 5.677 | 1.584 | 1.562 | 2.749 | 0 | 0 | 0.267 | 1.856 | 0.977 | 0.482 | 0.22 | 0.621 | 0 | 0 | 0 | 7.31 | 7.96 | 9.676 | 15.227 | 11.161 | 10.655 | 6.9 | 5.5 | 7.8 | 7.9 | 11 | 14.5 | 15.6 |
Deferred Revenue Non-Current
| 0.543 | 0.69 | 0.793 | 1.17 | 0.96 | 1.561 | 0.67 | 1.425 | 1.195 | 1.175 | 0.825 | 0.429 | 0.209 | 0.274 | 0.207 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.699 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.051 | 0.469 | 0.475 | 0.708 | 3.603 | 2.09 | 1.67 | 0.022 | 0.022 | 0 | 0.027 | 0.037 | 0.485 | 0.53 | 0.437 | 0.283 | 0.458 | 0.989 | 0.517 | 0.865 | 0.715 | 0.7 | 0.8 | 0.8 | 0.8 | 1.3 | 2.2 | 2.7 |
Total Non-Current Liabilities
| 1.098 | 1.648 | 2.214 | 3.081 | 6.688 | 3.614 | 2.707 | 4.882 | 3.603 | 2.09 | 1.937 | 2.307 | 1.907 | 1.116 | 0.588 | 1.063 | 0.485 | 0.53 | 0.437 | 7.596 | 8.418 | 10.665 | 15.744 | 12.026 | 11.37 | 7.6 | 6.3 | 8.6 | 8.7 | 12.3 | 16.7 | 18.3 |
Total Liabilities
| 3.117 | 3.846 | 5.104 | 7.612 | 9.202 | 5.992 | 4.687 | 11.625 | 9.102 | 6.761 | 5.726 | 6.466 | 6.19 | 5.311 | 4.077 | 4.01 | 4.181 | 4.417 | 15.489 | 11.349 | 12.189 | 15.389 | 21.685 | 19.007 | 17.202 | 12.5 | 10.9 | 13.1 | 16.3 | 18.4 | 22.1 | 24.8 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.27 | 0 | 0.01 | 0 | 0 | 0 | 3.4 |
Common Stock
| 0.255 | 0.251 | 0.251 | 0.251 | 0.225 | 0.222 | 0.222 | 0.178 | 0.175 | 0.174 | 0.162 | 0.153 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.1 | 0.13 | 0.13 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4.912 | 2.439 | 0.826 | -7.196 | -8.716 | -4.483 | -2.493 | -4.405 | 8.086 | 16.972 | 18.811 | 20.378 | 21.639 | 21.317 | 19.96 | 18.796 | 17.624 | 14.799 | 14.593 | 20.582 | 20.378 | 18.135 | 15.338 | 14.201 | 13.163 | 1.2 | 5.9 | 7 | 4.3 | 3.3 | 0.3 | -2.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -6.697 | -4.99 | -4.954 | -2.92 | -2.04 | -2.68 | -2.33 | 0 | -2.22 | -0.014 | -0.187 | -0.302 | -1.219 | -0.899 | -2.398 | -2.25 | -4.77 | -4.15 | -3.49 | -2.5 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7.535 | 7.701 | 12.335 | 12.678 | 8.994 | 8.695 | 8.57 | 2.148 | 1.142 | 0.064 | -8.731 | -14.462 | -15.482 | -15.627 | -15.73 | -15.895 | -14.121 | -11.173 | -11.218 | -11.639 | -11.509 | -11.659 | -11.66 | -11.088 | -10.574 | -8.4 | 5 | 4.2 | 3.8 | 4.1 | 4.8 | 0.1 |
Total Shareholders Equity
| 12.702 | 10.391 | 13.412 | 5.733 | 0.503 | 4.434 | 6.299 | -2.079 | 9.403 | 17.21 | 10.242 | 6.069 | 6.308 | 5.841 | 4.381 | 3.052 | 3.654 | 3.777 | 3.512 | 8.906 | 8.717 | 5.407 | 2.929 | 0.865 | 0.489 | 6.1 | 10.9 | 11.2 | 8.1 | 7.4 | 5.1 | 1.2 |
Total Equity
| 12.702 | 10.391 | 13.412 | 5.733 | 0.503 | 4.434 | 6.299 | -2.079 | 9.403 | 17.21 | 10.242 | 6.069 | 6.308 | 5.841 | 4.381 | 3.052 | 3.654 | 3.777 | 3.512 | 8.906 | 8.717 | 5.407 | 2.929 | 0.865 | 0.489 | 6.1 | 10.9 | 11.2 | 8.1 | 7.4 | 5.1 | 1.2 |
Total Liabilities & Shareholders Equity
| 15.819 | 14.237 | 18.516 | 13.345 | 9.705 | 10.426 | 10.986 | 9.546 | 18.505 | 23.971 | 15.968 | 12.535 | 12.498 | 11.152 | 8.458 | 7.062 | 7.835 | 8.194 | 19.001 | 20.255 | 20.906 | 20.796 | 24.614 | 19.872 | 17.691 | 18.6 | 21.8 | 24.3 | 24.4 | 25.8 | 27.2 | 26 |