Franco-Nevada Corporation
NYSE:FNV
116.21 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,219 | 1,315.7 | 1,300 | 1,020.2 | 844.1 | 653.2 | 675 | 610.2 | 443.6 | 442.4 | 400.9 | 427 | 411.2 | 233.326 | 199.728 | 151.041 | 3.281 |
| Cost of Revenue
| 452.4 | 463.1 | 477.9 | 399.8 | 408 | 365.9 | 415 | 379.6 | 309.4 | 236 | 189.5 | 185.9 | 63.3 | 8.005 | 6.637 | 8.137 | 0.175 |
| Gross Profit
| 766.6 | 852.6 | 822.1 | 620.4 | 436.1 | 287.3 | 260 | 230.6 | 134.2 | 206.4 | 211.4 | 241.1 | 347.9 | 225.321 | 193.091 | 142.904 | 3.106 |
| Gross Profit Ratio
| 0.629 | 0.648 | 0.632 | 0.608 | 0.517 | 0.44 | 0.385 | 0.378 | 0.303 | 0.467 | 0.527 | 0.565 | 0.846 | 0.966 | 0.967 | 0.946 | 0.947 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.4 | 2.7 | 2.2 | 3 | 2.6 | 2.6 | 2.51 | 2.243 | 1.409 | 0 |
| General & Administrative Expenses
| 24.5 | 32.6 | 30.8 | 26.8 | 28.8 | 22.6 | 21.3 | 20.7 | 15.1 | 16.4 | 15.2 | 17.4 | 0 | 15.912 | 14.531 | 13.845 | 1.006 |
| Selling & Marketing Expenses
| 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 2.7 | 2.2 | 3 | 2.6 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 28.9 | 32.6 | 30.8 | 26.8 | 28.8 | 22.6 | 21.3 | 20.7 | 15.1 | 16.4 | 15.2 | 17.4 | 18 | 15.912 | 14.531 | 13.845 | 1.006 |
| Other Expenses
| 1,165.7 | 0 | 0 | -1.7 | 0 | 0.1 | 0.3 | 2.3 | 0 | 0 | 0 | 0 | 130.6 | 92.612 | 88.945 | 87.525 | 32.864 |
| Operating Expenses
| 1,194.6 | 32.6 | 30.8 | 26.8 | 28.8 | 22.6 | 24.9 | 24.1 | 17.8 | 18.6 | 18.2 | 20 | 151.2 | 111.034 | 105.719 | 102.779 | 33.87 |
| Operating Income
| -428 | 820.7 | 860.7 | 592.5 | 410.2 | 188.8 | 235.4 | 155.4 | 53.5 | 156.3 | 49.6 | 138.4 | 28 | 108.682 | 87.133 | 31.637 | -30.764 |
| Operating Income Ratio
| -0.351 | 0.624 | 0.662 | 0.581 | 0.486 | 0.289 | 0.349 | 0.255 | 0.121 | 0.353 | 0.124 | 0.324 | 0.068 | 0.466 | 0.436 | 0.209 | -9.376 |
| Total Other Income Expenses Net
| 63.8 | 13 | -2.9 | 3 | -4.3 | 0.3 | 0.6 | 12.5 | -2.8 | 0.3 | -15.6 | 7.9 | -151.927 | -6.482 | 11.505 | 4.373 | -2.864 |
| Income Before Tax
| -364.2 | 833.7 | 857.8 | 339.5 | 405.9 | 189.1 | 236 | 167.9 | 48.5 | 157 | 34 | 154.9 | 39.1 | 108.106 | 98.638 | 36.01 | -33.628 |
| Income Before Tax Ratio
| -0.299 | 0.634 | 0.66 | 0.333 | 0.481 | 0.289 | 0.35 | 0.275 | 0.109 | 0.355 | 0.085 | 0.363 | 0.095 | 0.463 | 0.494 | 0.238 | -10.249 |
| Income Tax Expense
| 102.2 | 133.1 | 124.1 | 13.3 | 61.8 | 50.1 | 41.3 | 45.7 | 23.9 | 50.3 | 22.3 | 52.3 | 45.9 | 33.862 | 17.759 | -4.337 | -0.549 |
| Net Income
| -466.4 | 700.6 | 733.7 | 326.2 | 344.1 | 139 | 194.7 | 122.2 | 24.6 | 106.7 | 11.7 | 102.6 | -6.8 | 74.244 | 80.879 | 40.347 | -33.079 |
| Net Income Ratio
| -0.383 | 0.532 | 0.564 | 0.32 | 0.408 | 0.213 | 0.288 | 0.2 | 0.055 | 0.241 | 0.029 | 0.24 | -0.017 | 0.318 | 0.405 | 0.267 | -10.082 |
| EPS
| -2.43 | 3.51 | 3.81 | 1.8 | 1.88 | 0.75 | 1.07 | 0.7 | 0.16 | 0.71 | 0.08 | 0.72 | -0.055 | 0.55 | 0.76 | 0.41 | -0.39 |
| EPS Diluted
| -2.43 | 3.51 | 3.8 | 1.8 | 1.87 | 0.75 | 1.07 | 0.69 | 0.16 | 0.7 | 0.08 | 0.71 | -0.055 | 0.55 | 0.75 | 0.41 | -0.39 |
| EBITDA
| -91 | 1,106.9 | 1,157.7 | 614.851 | 673.4 | 438.3 | 530.828 | 445.3 | 338 | 321.7 | 326 | 357.4 | 329.9 | 193.1 | 188.72 | 125.28 | -31.141 |
| EBITDA Ratio
| -0.075 | 0.848 | 0.839 | 0.817 | 0.798 | 0.789 | 0.356 | 0.793 | 0.762 | 0.802 | 0.813 | 0.837 | 0.802 | 0.903 | 0.894 | 0.886 | -8.649 |