Franco-Nevada Corporation (FNV) - Quarterly Income Statement

Home
FNV
Financials

116.21 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Revenue Numbers are in millions	275.7	256.9	255.255	311.888	309.5	329.9	276.3	320.4	304.2	352.3	338.8	327.7	316.3	347.1	308.9	304.5	279.8	195.4	240.5	258.1	235.7	170.5	179.8	148.2	170.6	161.3	173.1	167.2	171.5	163.6	172.7	155.3	172	150.9	132	121.3	103.7	109.4	109.2	123	107.6	107.7	104.1	100	98.8	93.3	108.8	114.1	105.2	102.7	105	118.476	113.264	106.327	73.134	76.173	52.239	67.062	37.852	80.443	41.09	45.079	33.116	42.483	40.023	40.987	27.548
Cost of Revenue Numbers are in millions	86.1	28.4	91.39	117.151	117	122.2	99.2	119.3	110.5	115.1	118.2	126.6	115	124.5	111.8	114.2	97.3	80.3	108	119	109.4	86.3	93.3	86.3	99.4	89.4	90.8	99	103.5	101.1	111.4	92.9	100.9	95.9	89.9	90.1	72.1	73.1	74.1	73.6	56.9	54.8	50.7	52.3	46.2	42.1	49.5	140.4	14.3	20.2	19.6	17.436	16.232	18.566	11.066	2.68	1.899	1.83	1.596	1.939	1.509	1.782	1.407	1.76	2.238	2.339	1.8
Gross Profit Numbers are in millions	189.6	228.5	163.865	194.737	192.5	207.7	177.1	201.1	193.7	237.2	220.6	201.1	201.3	222.6	197.1	190.3	182.5	115.1	132.5	139.1	126.3	84.2	86.5	61.9	71.2	71.9	82.3	68.2	68	62.5	61.3	62.4	71.1	55	42.1	31.2	31.6	36.3	35.1	49.4	50.7	52.9	53.4	47.7	52.6	51.2	59.3	-26.3	90.9	82.5	85.4	101.04	97.032	87.761	62.068	73.493	50.34	65.232	36.256	78.504	39.581	43.297	31.709	40.723	37.785	38.648	25.748
Gross Profit Ratio Numbers are in millions	0.688	0.889	0.642	0.624	0.622	0.63	0.641	0.628	0.637	0.673	0.651	0.614	0.636	0.641	0.638	0.625	0.652	0.589	0.551	0.539	0.536	0.494	0.481	0.418	0.417	0.446	0.475	0.408	0.397	0.382	0.355	0.402	0.413	0.364	0.319	0.257	0.305	0.332	0.321	0.402	0.471	0.491	0.513	0.477	0.532	0.549	0.545	-0.23	0.864	0.803	0.813	0.853	0.857	0.825	0.849	0.965	0.964	0.973	0.958	0.976	0.963	0.96	0.958	0.959	0.944	0.943	0.935
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7	1.1	0.9	0.8	0.8	2.3	0.5	0.3	0.3	-0.1	1	1.3	0.5	0.3	0.6	0.8	0.5	1	0.5	0.6	0.9	0.9	0.5	0	0	1.252	0.434	0.59	0.324	1.038	0.574	0.307	0.591	0.991	0.326	0.48	0.446	0.395	0.335	0.409	0.27
General & Administrative Expenses Numbers are in millions	10.2	10.2	8.5	5.2	5.7	8.6	9.4	11.8	5.1	5.8	9.9	9.6	4.6	10.4	6.2	2.6	6.3	11.7	6.2	10.7	5.6	5.6	6.9	5.2	5.2	7	4.5	5.9	4.3	5.8	5.3	5.8	3.8	5.7	5.4	2.9	4	4.1	4.1	4.4	3.3	4.5	4.2	3.8	4.1	3.6	3.7	5.8	4.2	0	0	0	4.432	4.572	3.361	4.377	3.561	4.228	3.746	3.568	3.418	3.933	3.612	6.737	2.098	2.905	2.105
Selling & Marketing Expenses Numbers are in millions	0	-0.002	2.762	0.144	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	2.3	0.5	0.3	0.3	0.1	1	1.3	0.5	0.3	0.6	0.8	0.5	1	0.5	0.6	0.9	0.9	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	10.2	10.198	8.462	5.344	5.7	8.6	9.4	11.8	5.1	5.8	9.9	9.6	4.6	10.4	6.2	2.6	6.3	11.7	6.2	10.7	5.6	5.6	6.9	5.2	5.2	7	4.5	5.9	4.3	5.8	5.3	5.8	3.8	5.7	5.4	2.9	4	4.1	4.1	4.4	3.3	4.5	4.2	3.8	4.1	3.6	3.7	5.8	4.2	0	0	5.635	4.432	4.572	3.361	4.377	3.561	4.228	3.746	3.568	3.418	3.933	3.612	6.737	2.098	2.905	2.105
Other Expenses Numbers are in millions	-2.6	49.3	0	0	0	0	0	0	0	0	0	0	0	-0.2	0	0	0	0	0	0	0	0	0	0	-0.2	-0.2	0.3	0	0.2	0.1	0	-0.5	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-93.9	31.2	31	31.7	33.163	34.695	37.331	25.411	27.232	19.697	25.494	20.189	22.229	20.248	23.499	22.969	27.175	22.049	21.711	16.59
Operating Expenses Numbers are in millions	7.6	10.198	8.462	5.344	5.7	8.6	9.4	11.8	5.1	5.8	9.9	9.6	4.6	10.4	6.2	2.6	6.3	11.7	6.2	10.7	5.6	5.6	6.9	5.2	5.2	7	5.2	7	5.2	6.6	6.1	8.1	4.3	6	5.7	2.8	5	5.4	4.6	4.7	3.9	5.3	4.7	4.8	4.6	4.2	4.6	-87.2	35.9	31	31.7	40.05	39.561	42.493	29.096	32.647	23.832	30.029	24.526	26.788	23.992	27.912	27.027	34.307	24.482	25.025	18.965
Operating Income Numbers are in millions	182	169	155.403	189.394	187	200.5	172.1	188.9	188.2	231.6	212	267.1	196.8	205.3	191.5	195.8	178.3	105.8	-143.4	129	122.2	79	80	-19.3	65.8	64.9	77.4	61.2	63	56	55.2	0.4	67.5	49	36.4	-34.4	26.6	30.9	30.4	13.4	46.6	47.6	48.7	-94.8	48	42.5	53.3	-21.8	55	51.5	53.7	-107.71	57.471	45.268	32.972	35.241	26.508	35.203	11.73	51.716	15.589	15.146	4.682	-2.072	13.303	13.623	6.783
Operating Income Ratio Numbers are in millions	0.66	0.658	0.609	0.607	0.604	0.608	0.623	0.59	0.619	0.657	0.626	0.815	0.622	0.591	0.62	0.643	0.637	0.541	-0.596	0.5	0.518	0.463	0.445	-0.13	0.386	0.402	0.447	0.366	0.367	0.342	0.32	0.003	0.392	0.325	0.276	-0.284	0.257	0.282	0.278	0.109	0.433	0.442	0.468	-0.948	0.486	0.456	0.49	-0.191	0.523	0.501	0.511	-0.909	0.507	0.426	0.451	0.463	0.507	0.525	0.31	0.643	0.379	0.336	0.141	-0.049	0.332	0.332	0.246
Total Other Income Expenses Net Numbers are in millions	12.9	5.8	13.032	27.8	13	11	12	6.1	-0.7	1.6	6	-1.5	-0.6	-0.6	-0.2	2.4	0.8	0.1	-0.3	1.5	-2.7	-1.3	-1.8	-0.3	0.1	-0.2	0.7	-0.8	-0.1	0.7	0.8	8.5	-0.2	4.6	1.7	-0.2	-2.9	2	-2.2	-2.4	-0.4	2	1.1	-2.9	0.7	-8.9	-4.5	-8.2	11.7	-0.3	5.7	6.754	6.1	0.797	-2.656	-5.165	-6.443	-0.689	7.966	-9.83	2.253	18.228	0.854	0.953	1.439	1.003	0.978
Income Before Tax Numbers are in millions	194.9	174.8	171.232	-986.327	200	211.5	184.1	195	187.5	233.2	218	265.6	196.2	204.7	191.3	198.2	179.1	105.9	-143.7	130.5	119.5	77.7	78.2	-19.6	65.9	64.7	78.1	60.4	62.9	56.7	56	8.9	67.3	53.6	38.1	-36.3	23.7	32.9	28.2	11.4	46.2	49.6	49.8	-97.7	48.7	33.6	48.8	-22.2	66.5	0	0	-100.956	63.616	46.097	30.344	30.076	27.452	36.51	14.068	41.886	17.842	33.374	5.536	-1.119	14.742	14.626	7.761
Income Before Tax Ratio Numbers are in millions	0.707	0.68	0.671	-3.162	0.646	0.641	0.666	0.609	0.616	0.662	0.643	0.81	0.62	0.59	0.619	0.651	0.64	0.542	-0.598	0.506	0.507	0.456	0.435	-0.132	0.386	0.401	0.451	0.361	0.367	0.347	0.324	0.057	0.391	0.355	0.289	-0.299	0.229	0.301	0.258	0.093	0.429	0.461	0.478	-0.977	0.493	0.36	0.449	-0.195	0.632	0	0	-0.852	0.562	0.434	0.415	0.395	0.526	0.544	0.372	0.521	0.434	0.74	0.167	-0.026	0.368	0.357	0.282
Income Tax Expense Numbers are in millions	42.2	95.3	27.377	23.327	24.9	27	27.6	30	30.4	36.7	36	44.7	30.2	29.4	19.8	21.5	25.2	11.5	-44.9	17.2	17.9	13.7	13	11.7	13.8	11.1	13.5	16.9	2.9	11.1	10.4	13.4	12.9	11.3	8.1	-4.9	8.5	11.3	9	10.2	13	12.7	14.4	-17.1	13.4	12	13.4	10.9	14.5	14.6	6.9	4.466	19.528	12.786	9.12	9.124	9.493	8.958	6.287	2.236	5.499	8.285	1.739	-16.496	4.849	4.75	2.56
Net Income Numbers are in millions	152.7	79.5	144.5	-1,009.655	175.1	184.5	156.5	165	157.1	196.5	182	220.9	166	175.3	171.5	176.7	153.9	94.4	-98.8	113.3	101.6	64	65.2	-31.3	52.1	53.6	64.6	43.5	60	45.6	45.6	-4.5	54.4	42.3	30	-31.4	15.2	21.6	19.2	1.2	33.2	36.9	35.4	-80.6	35.3	21.6	35.4	-33.1	52	36.9	46.8	-105.422	44.088	33.311	21.224	20.952	17.959	27.552	7.781	39.65	12.343	25.089	3.797	15.377	9.893	9.876	5.201
Net Income Ratio Numbers are in millions	0.554	0.309	0.566	-3.237	0.566	0.559	0.566	0.515	0.516	0.558	0.537	0.674	0.525	0.505	0.555	0.58	0.55	0.483	-0.411	0.439	0.431	0.375	0.363	-0.211	0.305	0.332	0.373	0.26	0.35	0.279	0.264	-0.029	0.316	0.28	0.227	-0.259	0.147	0.197	0.176	0.01	0.309	0.343	0.34	-0.806	0.357	0.232	0.325	-0.29	0.494	0.359	0.446	-0.89	0.389	0.313	0.29	0.275	0.344	0.411	0.206	0.493	0.3	0.557	0.115	0.362	0.247	0.241	0.189
EPS Numbers are in millions	0.79	0.41	0.75	-5.25	0.9	0.97	0.82	0.86	0.82	1.03	0.95	1.15	0.87	0.92	0.9	0.93	0.81	0.5	-0.52	0.6	0.54	0.34	0.35	-0.17	0.28	0.29	0.35	0.23	0.32	0.25	0.26	-0.026	0.31	0.24	0.18	-0.2	0.1	0.14	0.12	0.008	0.22	0.25	0.24	-0.55	0.24	0.15	0.24	-0.23	0.36	0.26	0.33	-0.81	0.35	0.27	0.18	0.15	0.07	0.2	0.13	0.35	0.11	0.25	0.04	0.15	0.1	0.1	0.06
EPS Diluted Numbers are in millions	0.79	0.41	0.75	-5.25	0.9	0.97	0.81	0.86	0.82	1.03	0.95	1.15	0.87	0.92	0.9	0.93	0.81	0.5	-0.52	0.6	0.54	0.34	0.35	-0.17	0.28	0.29	0.35	0.23	0.32	0.25	0.25	-0.026	0.3	0.24	0.18	-0.2	0.1	0.14	0.12	0.008	0.22	0.25	0.24	-0.55	0.24	0.15	0.24	-0.23	0.35	0.25	0.33	-0.8	0.34	0.26	0.18	0.15	0.07	0.19	0.13	0.35	0.11	0.24	0.04	0.15	0.1	0.1	0.06
EBITDA Numbers are in millions	249.8	228.253	214.9	-892.9	265.387	275.6	229.4	266.1	256.7	301.2	297.105	341.4	269.8	282.2	262.7	253.4	235.1	158.2	-79	201.7	192.9	137.9	140.9	44.1	131.8	124.5	138	125	133.5	123.2	126.7	76.9	140.4	118.8	101.3	30.9	77.6	80	82.1	60.7	85.3	87.2	84.8	-62.7	80.3	76	90	10.8	98.2	82.5	85.4	-67.554	93.468	82.631	58.411	69.041	46.904	57.911	33.407	64.452	38.369	39.393	28.76	34.364	36.065	35.553	23.61
EBITDA Ratio Numbers are in millions	0.906	0.888	0.836	0.834	0.874	0.861	0.866	0.831	0.853	0.86	0.82	0.815	0.855	0.836	0.848	0.832	0.834	0.802	0.797	0.793	0.815	0.809	0.783	0.802	0.778	0.776	0.801	0.758	0.787	0.759	0.739	0.788	0.815	0.783	0.78	0.794	0.748	0.741	0.76	0.768	0.804	0.82	0.821	0.783	0.821	0.815	0.827	0.833	0.853	0.803	0.813	0.807	0.825	0.787	0.782	0.906	0.898	0.916	0.883	0.696	0.883	0.874	0.846	0.988	0.865	0.843	0.822

Franco-Nevada Corporation

NYSE:FNV Add to watchlist

NYSE:FNV