Franco-Nevada Corporation
NYSE:FNV
116.21 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||
| Current Assets: | |||||||||||||||||
| Cash & Cash Equivalents
| 1,421.9 | 1,196.5 | 539.3 | 534.2 | 132.1 | 69.7 | 511.1 | 253 | 149.2 | 592.5 | 770 | 631.7 | 794.1 | 413.887 | 122.649 | 73.249 | 12.894 |
| Short Term Investments
| -8.1 | 654.803 | 9.587 | 10.5 | 13.4 | 33 | 41.6 | 0 | 18.8 | 0 | 18 | 148.2 | 16.7 | 133.814 | 377.48 | 141.576 | 0 |
| Cash and Short Term Investments
| 1,421.9 | 1,196.5 | 539.3 | 534.2 | 132.1 | 69.7 | 511.1 | 253 | 168 | 592.5 | 788 | 779.9 | 810.8 | 547.701 | 500.129 | 214.825 | 12.894 |
| Net Receivables
| 111 | 135.7 | 119.8 | 93.4 | 97.8 | 75.5 | 65.9 | 71.1 | 65.1 | 72.1 | 78 | 83.4 | 79.1 | 47.4 | 26.789 | 22.866 | 3.281 |
| Inventory
| 0.5 | 0.1 | 0.5 | 0.5 | 4.4 | 5.4 | 7.1 | 2.7 | 20.6 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 81.9 | 50.8 | 91.8 | 35.6 | 44.4 | 33.3 | 32.3 | 34.4 | 41.6 | 34.3 | 46.3 | 31.8 | 4.5 | 4 | 13.263 | 10.674 | 1.786 |
| Total Current Assets
| 1,615.3 | 1,383.1 | 751.4 | 663.7 | 278.7 | 178.5 | 616.4 | 361.2 | 274.7 | 698.9 | 912.3 | 879.2 | 894.4 | 599.055 | 540.181 | 248.365 | 17.961 |
| Non-Current Assets: | |||||||||||||||||
| Property, Plant & Equipment, Net
| 4,033.7 | 4,934.2 | 5,156.4 | 4,639.5 | 4,810 | 4,566.3 | 3,952.5 | 3,683 | 3,274.6 | 2,664.8 | 2,050.2 | 2,223.6 | 1,912.1 | 1,427.099 | 1,348.7 | 1,167.873 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0 | 16.4 | 0 | 37.6 | 0 | 0 | 7.1 | -17.1 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 254.5 | 224.6 | 235.1 | 238.4 | 145.6 | 136.7 | 203.1 | 147.4 | 94.8 | 67.1 | 38.2 | 108.4 | 74.4 | 182.131 | 106.575 | 68.683 | 87.848 |
| Tax Assets
| 0 | 39.9 | 49.4 | 45.1 | 6.8 | 17.3 | 14.5 | 21.3 | 16.1 | 13.9 | 15.8 | 8.7 | 10.6 | 16.901 | 19.305 | 14.826 | 0 |
| Other Non-Current Assets
| 90.6 | 45 | 1.2 | 6.2 | 1.9 | 33 | 1.9 | 1.6 | 31.2 | 1 | 28.4 | 24 | 9.5 | 8.442 | 6.13 | 4.039 | 1,230.847 |
| Total Non-Current Assets
| 4,378.8 | 5,243.7 | 5,458.5 | 4,929.2 | 5,001.9 | 4,753.3 | 4,172 | 3,860.4 | 3,399.6 | 2,768 | 2,132.6 | 2,364.7 | 2,006.6 | 1,634.573 | 1,480.71 | 1,255.421 | 1,318.695 |
| Total Assets
| 5,994.1 | 6,626.8 | 6,209.9 | 5,592.9 | 5,280.6 | 4,931.8 | 4,788.4 | 4,221.6 | 3,674.3 | 3,466.9 | 3,044.9 | 3,243.9 | 2,901 | 2,233.628 | 2,020.891 | 1,503.786 | 1,336.656 |
| Liabilities & Equity: | |||||||||||||||||
| Current Liabilities: | |||||||||||||||||
| Account Payables
| 5.5 | 7 | 8.5 | 3.5 | 6.8 | 7.3 | 6.2 | 9.6 | 6.2 | 6.2 | 5.6 | 6.2 | 7.3 | 2.7 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 8.258 | 7.1 | 9.6 | 12.4 | 11.6 | 1.4 | 1.1 | 16.6 | 2.8 | 3.4 | 5 | 12.8 | 7.4 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 25.442 | 36.1 | 25.1 | 37.3 | 35 | 16.3 | 15.3 | 11.4 | 11.8 | 11.5 | 40.5 | 37.8 | 28.6 | 23.7 | 9.481 | 9.31 | 3.917 |
| Total Current Liabilities
| 39.2 | 50.2 | 43.2 | 53.2 | 53.4 | 25 | 22.6 | 37.6 | 20.8 | 21.1 | 51.1 | 56.8 | 43.3 | 26.374 | 9.481 | 9.31 | 3.917 |
| Non-Current Liabilities: | |||||||||||||||||
| Long Term Debt
| 0 | 0 | 0 | 4.4 | 82.6 | 207.6 | 0 | 0 | 457.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 80 | -67.3 | 0 | 0 | -33.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 180.1 | 153 | 135.4 | 91.5 | 82.4 | 67.3 | 60.3 | 37.5 | 33.2 | 40.3 | 30 | 38 | 23.5 | 105.154 | 81.142 | 60.877 | 45.685 |
| Other Non-Current Liabilities
| 5.7 | 159 | 141.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.154 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 185.8 | 159 | 141.5 | 95.9 | 165 | 274.9 | 60.3 | 37.5 | 490.5 | 40.3 | 30 | 38 | 23.5 | 105.154 | 81.142 | 60.877 | 45.685 |
| Total Liabilities
| 225 | 209.2 | 184.7 | 149.1 | 218.4 | 299.9 | 82.9 | 75.1 | 511.3 | 61.4 | 81.1 | 94.8 | 66.8 | 131.528 | 90.623 | 70.187 | 49.602 |
| Equity: | |||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 5,728.2 | 5,695.3 | 5,628.5 | 5,580.1 | 5,390.7 | 5,158.3 | 5,107.8 | 4,666.2 | 3,709 | 3,656.6 | 3,133 | 3,116.7 | 0 | 0 | 0 | 0 | 1,310.171 |
| Retained Earnings
| 212.3 | 940.4 | 484.9 | -34.4 | -164.4 | -321.7 | -310 | -336.8 | -302.2 | -197.8 | -212.5 | -120.6 | -135.5 | 70.451 | 38.135 | -14.512 | -33.079 |
| Accumulated Other Comprehensive Income/Loss
| -192 | -233.7 | -104.3 | -115.9 | -178.3 | -220.3 | -106.5 | -224.5 | -288.1 | -98.8 | -2.5 | 105.8 | 66.6 | 63.861 | -8.765 | -127.679 | 9.857 |
| Other Total Stockholders Equity
| 20.6 | 15.6 | 16.1 | 14 | 14.2 | 15.6 | 14.2 | 41.6 | 44.3 | 45.5 | 45.8 | 47.2 | 2,903.1 | 1,972.2 | 1,900.898 | 1,575.79 | 1,310.276 |
| Total Shareholders Equity
| 5,769.1 | 6,417.6 | 6,025.2 | 5,443.8 | 5,062.2 | 4,631.9 | 4,705.5 | 4,146.5 | 3,163 | 3,405.5 | 2,963.8 | 3,149.1 | 2,834.2 | 2,102.1 | 1,930.268 | 1,433.599 | 1,287.054 |
| Total Equity
| 5,769.1 | 6,417.6 | 6,025.2 | 5,443.8 | 5,062.2 | 4,631.9 | 4,705.5 | 4,146.5 | 3,163 | 3,405.5 | 2,963.8 | 3,149.1 | 2,834.2 | 2,102.1 | 1,930.268 | 1,433.599 | 1,287.054 |
| Total Liabilities & Shareholders Equity
| 5,994.1 | 6,626.8 | 6,209.9 | 5,592.9 | 5,280.6 | 4,931.8 | 4,788.4 | 4,221.6 | 3,674.3 | 3,466.9 | 3,044.9 | 3,243.9 | 2,901 | 2,233.628 | 2,020.891 | 1,503.786 | 1,336.656 |