Franco-Nevada Corporation
NYSE:FNV
131.71 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||
| Net Income
| -474.953 | 700.6 | 733.7 | 326.2 | 344.1 | 139 | 194.7 | 122.2 | 24.6 | 106.7 | 11.7 | 102.6 | -6.8 | 74.244 | 80.879 | 40.347 | -33.079 |
| Depreciation & Amortization
| 278.108 | 286.2 | 233.1 | 503.5 | 263.2 | 323.3 | 274 | 314.9 | 284.5 | 195.3 | 287.5 | 201.3 | 130.6 | 92.612 | 88.945 | 87.525 | 0 |
| Deferred Income Tax
| 27.088 | 37.4 | 37.1 | -35.2 | 22.7 | 10 | 21.8 | 3.5 | -2.2 | 18.6 | -12.6 | 14 | -5.1 | 5.326 | 10.918 | -9.421 | 0 |
| Stock Based Compensation
| 5.5 | 8.2 | 8 | 5.6 | 4.9 | 5.2 | 4.6 | 5 | 4.5 | 3.9 | 4.6 | 2.9 | 4.5 | 5.548 | 4.15 | 4.073 | 23.18 |
| Change In Working Capital
| 6.212 | -10.9 | -41 | 1 | -13.8 | 4.4 | -7 | 6.3 | -63.7 | -65 | -43.4 | -14.7 | 16.7 | 18.292 | -6.341 | -23.08 | -0.428 |
| Accounts Receivables
| 25.153 | -15.27 | -26.168 | 4.632 | -22.818 | -9.6 | 5.2 | -6 | 7 | 5.9 | 5.4 | -4.3 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -18.941 | 4.37 | -14.832 | -3.632 | 9.018 | 14 | -12.2 | 12.3 | -70.7 | -70.9 | -48.8 | -10.4 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 1,167.423 | -22 | -15.5 | 2.8 | -3.4 | -7.1 | 0.5 | 19.1 | 5.8 | 7.5 | 1.6 | 0.2 | 147.9 | -32.575 | -56.283 | 9.523 | 9.481 |
| Operating Cash Flow
| 1,009.377 | 999.5 | 955.4 | 803.9 | 617.7 | 474.8 | 488.6 | 471 | 253.5 | 267 | 249.4 | 306.3 | 287.8 | 163.447 | 122.268 | 108.967 | -0.846 |
| Investing Activities: | |||||||||||||||||
| Investments In Property Plant And Equipment
| -531.166 | -141.5 | -760.5 | -312.6 | -445.2 | -989.6 | -501.2 | -747.1 | -1,020.4 | -857.9 | -142.2 | -509.1 | -38.1 | -49.365 | -134.073 | -107.034 | -0.287 |
| Acquisitions Net
| 7.128 | 0 | 4.5 | 0 | -9.1 | 0 | 0 | -744.8 | -1,016.8 | 0 | 0 | 0 | -378.7 | 1.881 | -0.1 | 0 | -1,210.72 |
| Purchases Of Investments
| -9.98 | -48.5 | -17.2 | 0 | -3.9 | 0 | -12.3 | -1.6 | -111.3 | -54.6 | -124.6 | -468.6 | -90.1 | -337.706 | -455.862 | -158.738 | 0 |
| Sales Maturities Of Investments
| 2.037 | 1.8 | 12.7 | 3.6 | 13 | 0.9 | 12.6 | 28.6 | 25.6 | 45.2 | 253.4 | 318.4 | 281.6 | 653.273 | 224.184 | 0 | 0 |
| Other Investing Activites
| -19.043 | 42.7 | -4.5 | 3.6 | 9.1 | 0.9 | 0.3 | 775.1 | 1,077.6 | 51.4 | 12 | -150.2 | 0 | -110.627 | 0.918 | 0 | 0 |
| Investing Cash Flow
| -551.023 | -145.5 | -765 | -309 | -436.1 | -988.7 | -500.9 | -689.8 | -1,045.3 | -815.9 | -1.4 | -659.3 | -225.3 | 157.456 | -364.933 | -265.772 | -1,211.007 |
| Financing Activities: | |||||||||||||||||
| Debt Repayment
| 0 | 0 | -150 | -80 | -565 | -27 | 0 | -460 | -20 | -0.7 | -1.5 | 0 | -172.7 | 0 | 0 | 0 | -142.18 |
| Common Stock Issued
| 2.953 | 9.124 | 0.396 | 135.7 | 136 | 3.986 | 379.681 | 883.5 | 9.671 | 479.8 | 0 | 0 | 367.4 | 0 | 313.285 | 260.062 | 1,226.775 |
| Common Stock Repurchased
| 0 | 0 | -0.396 | 0 | 448.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.8 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -237.273 | -189.771 | -178.02 | -163.083 | -141.413 | -136.1 | -125.8 | -118.1 | -94.1 | -90.7 | -101.8 | -77.9 | -49.2 | -33.301 | -28.232 | -21.78 | 0 |
| Other Financing Activities
| 2.9 | -0.524 | 149.4 | 7.4 | -0.8 | 240.7 | 365.5 | 16.3 | 488.2 | 485.4 | 9.3 | 257.9 | -0.6 | 3.145 | 4.49 | 0 | 140 |
| Financing Cash Flow
| -230.1 | -189 | -180.2 | -91.8 | -119.8 | 77.6 | 239.7 | 321.7 | 374.1 | 394.7 | -94 | 180 | 323.7 | -30.156 | 289.543 | 238.282 | 1,224.595 |
| Other Information: | |||||||||||||||||
| Effect Of Forex Changes On Cash
| 5.4 | -7.8 | -5.1 | -1 | 0.6 | -5.1 | 30.7 | 0.9 | -25.6 | -23.3 | -15.7 | 10.6 | -6 | 0.491 | 2.522 | -21.122 | 0.152 |
| Net Change In Cash
| 27.322 | 657.2 | 5.1 | 402.1 | 62.4 | -441.4 | 258.1 | 103.8 | -443.3 | -177.5 | 138.3 | -162.4 | 380.2 | 291.238 | 49.4 | 60.355 | 12.894 |
| Cash At End Of Period
| 568.477 | 1,196.5 | 539.3 | 534.2 | 132.1 | 69.7 | 511.1 | 253 | 149.2 | 592.5 | 770 | 631.7 | 794.1 | 413.887 | 122.649 | 73.249 | 12.894 |