Franco-Nevada Corporation
NYSE:FNV
117.44 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 152.7 | 79.484 | 143.855 | -1,009.655 | 175.1 | 184.5 | 156.5 | 165 | 157.1 | 196.5 | 182 | 220.9 | 166 | 175.3 | 171.5 | 176.7 | 153.9 | 94.4 | -98.8 | 113.3 | 101.6 | 64 | 65.2 | -31.3 | 52.1 | 53.6 | 64.6 | 43.5 | 60 | 45.6 | 45.6 | -4.5 | 54.4 | 42.3 | 30 | -31.4 | 15.2 | 21.6 | 19.2 | 1.2 | 33.2 | 36.9 | 35.4 | -80.6 | 35.3 | 21.6 | 35.4 | -33.1 | 52 | 36.9 | 46.8 | -105.422 | 44.087 | 33.311 | 21.224 | 20.952 | 17.959 | 27.552 | 7.781 | 39.65 | 12.343 | 25.089 | 3.797 | 15.377 | 9.893 | 9.876 | 5.201 |
| Depreciation & Amortization
| 0 | 52.889 | 57.94 | 70.804 | 69.9 | 73.7 | 61.005 | 73.5 | 0.6 | 69.6 | 74.6 | 3.8 | 73.1 | 84.9 | 71.3 | 57.8 | 56.9 | 52.2 | 336.6 | 72.7 | 70.8 | 58.9 | 60.8 | 137.2 | 66 | 59.5 | 60.6 | 65.4 | 70.5 | 67 | 71.1 | 112.5 | 72.8 | 65.4 | 64.2 | 129.6 | 52.9 | 47.6 | 54.4 | 81.9 | 38.7 | 38.5 | 34.9 | 172.8 | 34.2 | 40.4 | 40.1 | 107.3 | 33.4 | 0 | 27.8 | 33.163 | 34.695 | 37.331 | 25.411 | 27.232 | 19.697 | 25.494 | 20.189 | 22.229 | 20.248 | 23.499 | 22.969 | 0 | 21.04 | 20.63 | 15.537 |
| Deferred Income Tax
| 7.7 | 50.569 | 5.376 | 10.218 | 1.5 | 7 | 8.1 | 15.2 | 9 | 6.2 | 7 | 26.9 | -1.7 | 14.2 | -2.3 | 4.4 | 18.3 | 1.4 | -59.3 | 3.3 | 14.1 | 2 | 3.3 | 2.5 | -4.3 | 5.7 | 6.1 | 11.6 | 4.2 | 3.4 | 2.6 | 0.9 | 0.3 | -0.3 | 2.6 | -10.2 | 1.1 | 5.2 | 1.7 | 3.3 | 5.7 | 4 | 5.6 | -21 | 5.2 | 3 | 0.2 | -0.5 | 8.8 | 4.4 | 1.3 | -14.338 | 7.662 | 2.19 | -0.614 | -2.581 | 4.882 | 1.743 | 1.282 | -1.262 | 4.865 | 4.916 | 2.399 | -14.224 | 1.495 | 2.193 | 1.115 |
| Stock Based Compensation
| 1.3 | 1.5 | 1.4 | 0.8 | 1.5 | 1.7 | 1.5 | 3.6 | 1.6 | 1.4 | 1.6 | 3.5 | 1.5 | 1.6 | 1.4 | 1.8 | 1.3 | 1.3 | 1.2 | 1 | 1.3 | 1.2 | 1.4 | 1.1 | 1.5 | 1.4 | 1.2 | 0.6 | 0.9 | 1.6 | 1.5 | 1.3 | 1.3 | 1.1 | 1.3 | 0.4 | 1.4 | 1.3 | 1.4 | 0.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 0.6 | 0.6 | 0.8 | 0.9 | 0.802 | 0.943 | 1.265 | 1.49 | 1.578 | 1.559 | 1.307 | 1.104 | 1.14 | 1.097 | 0.998 | 0.915 | 0.93 | 1.009 | 1.081 | 1.053 |
| Change In Working Capital
| 6.6 | 15.236 | -7.068 | 26.13 | -11.7 | 6.6 | -14.5 | 15.7 | -4.8 | -11.9 | -9.9 | 23.8 | -22.5 | -28.9 | -13.4 | 8.5 | -19 | -1.8 | 13.3 | -1.7 | -17.6 | -3.5 | 9 | -11.1 | 15.5 | -4.2 | 4.2 | 2.9 | -17.1 | 6.8 | 0.4 | 8.7 | 25.5 | -27.6 | -0.3 | -28.2 | -9.1 | -17.9 | -8.5 | -22 | 1.8 | -31.2 | -13.6 | -32.4 | -12.5 | 2.3 | -0.8 | 3 | -16 | -8.9 | 7.2 | 7.769 | 8.833 | -25.392 | 25.49 | 16.656 | 0.278 | -0.396 | 1.754 | -2.859 | 6.101 | -4.084 | -5.499 | -8.437 | 2.584 | -4.57 | -12.657 |
| Accounts Receivables
| -12.8 | 5.643 | -15.63 | 24.238 | 9.524 | 7.582 | -16.101 | 13.314 | -5.484 | -7.671 | -17.006 | 27.785 | -31.873 | -13.353 | -8.966 | 0.1 | -15.1 | 4.7 | 14.7 | -12.2 | -14.8 | -2.2 | 6.9 | -14.8 | 1.6 | -0.9 | 4.5 | -1 | -9.8 | 14 | 2 | 1.3 | -16 | -6.5 | 15.2 | -15.1 | 1.2 | 4.7 | 16.2 | -3 | 4.6 | -1.1 | 5.4 | -12.1 | -2 | 12.1 | 7.4 | -5.5 | -5.1 | -5.4 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 19.4 | 9.593 | 8.562 | 1.892 | -21.224 | -0.982 | 1.601 | 2.386 | 0.684 | -4.229 | 6.985 | -4.157 | 9.372 | -15.537 | -4.534 | 8.4 | -3.9 | -6.5 | -1.4 | 10.5 | -2.8 | -1.3 | 2.1 | 3.7 | 13.9 | -3.3 | -0.3 | 3.9 | -7.3 | -7.2 | -1.6 | 7.4 | 41.5 | -21.1 | -15.5 | -13.1 | -10.3 | -22.6 | -24.7 | -19 | -2.8 | -30.1 | -19 | -20.3 | -10.5 | -9.8 | -8.2 | 0 | 0 | -3.5 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 45.3 | -5.489 | 109.21 | 1,191.889 | -0.3 | -11.6 | -2.805 | 6.3 | 68.8 | -4.5 | -24.7 | 0.1 | -9.5 | -1.9 | -4.2 | -2.9 | 0.8 | 2.7 | 2.2 | -4 | 0.2 | -3.5 | 3.9 | -0.6 | -2.6 | -4.7 | 0.8 | 2.3 | -2.5 | 2.1 | -1.4 | 3 | 13.4 | 1.4 | 1.3 | 0.5 | 1.8 | 2.3 | 1.2 | 7.3 | 40 | 0.1 | 0.1 | 1 | 0.1 | 0.1 | 0.4 | 9.9 | -9.8 | 32.8 | 0.1 | 160.624 | -8.195 | 0.287 | -4.816 | -9.241 | -3.678 | -22.628 | 2.972 | -19.016 | -3.432 | -30.525 | -3.31 | 40.311 | 0.071 | -0.288 | -0.253 |
| Operating Cash Flow
| 213.6 | 194.189 | 177.802 | 290.187 | 236 | 261.9 | 209.8 | 279.3 | 232.3 | 257.3 | 230.6 | 279 | 206.9 | 245.2 | 224.3 | 246.3 | 212.2 | 150.2 | 195.2 | 184.6 | 170.4 | 119.1 | 143.6 | 97.8 | 128.2 | 111.3 | 137.5 | 126.3 | 116 | 126.5 | 119.8 | 121.9 | 167.7 | 82.3 | 99.1 | 60.7 | 63.3 | 60.1 | 69.4 | 71.9 | 81.9 | 49.6 | 63.6 | 41 | 63.4 | 68.5 | 76.5 | 87.2 | 69 | 66 | 84.1 | 82.598 | 88.025 | 48.992 | 68.185 | 54.596 | 40.697 | 33.072 | 35.082 | 39.882 | 41.222 | 19.893 | 21.271 | 33.957 | 36.092 | 28.922 | 9.996 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -239.3 | -16.6 | -146.642 | -87.07 | -165.4 | -162 | -109.6 | -125 | -3.1 | -10.3 | -3.1 | -19.2 | -7.1 | -543.6 | -190.6 | -138.1 | -136 | -4 | -34.5 | -8 | -341.1 | -38.5 | -57.6 | -286.2 | -89.4 | -90.8 | -523.2 | -128.8 | -173.3 | -137.2 | -61.9 | -148.2 | -41.9 | -40.2 | -516.8 | -973.9 | -24.3 | -8.5 | -13.7 | -665.7 | -30.2 | -23.6 | -138.4 | -73.5 | -1.4 | -64.1 | -3.2 | -409.1 | -1.1 | -3.5 | -95.4 | -1.349 | -35.411 | -0.583 | -0.757 | -13.511 | -26.301 | -8.794 | -0.759 | -53.128 | -0.488 | -4.697 | -75.76 | -104.068 | -0.92 | -1.448 | -0.598 |
| Acquisitions Net
| 0 | 0 | 4.679 | 0.015 | -0.005 | -0.025 | 7.001 | -0.594 | -0.361 | 46.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -39.2 | 0 | 0 | 0 | 0 | 0.306 | 35 | -35 | -379.006 | 0.931 | 0 | 0 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -27.9 | -4.3 | -6.67 | -0.935 | -8.4 | 111.017 | -109.308 | 26.7 | -27.8 | -46.807 | 0 | -17.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.7 | -14.7 | -20.3 | -54.7 | -21.6 | -27.7 | 0 | -16.9 | -10 | -16.6 | -51.3 | -42.1 | -14.6 | -107 | -175.9 | -10.7 | -175 | -8.299 | -6.104 | -41.983 | -33.714 | -113.109 | -112.108 | -35.593 | -76.896 | -311.506 | -69.757 | -73.805 | -0.794 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 12.9 | 0 | 0 | 0.004 | 0.1 | 1.9 | 102.308 | 0.1 | 0.014 | 0.2 | 1.5 | -0.007 | 0.076 | 0.5 | 12.2 | 0.2 | 3.4 | 0 | 0 | 6.2 | 0.5 | 5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 0.4 | 13 | 10.6 | 0.9 | 0 | 24.7 | 0 | 0 | 14 | 13.6 | 17.6 | 49.7 | 38.8 | 107.9 | 57 | 134.2 | 28.2 | 88.4 | 67.6 | 28.746 | 29.365 | 46.86 | 176.629 | 172.436 | 30.271 | 134.625 | 315.941 | -12.027 | 60.545 | 93.421 | 82.245 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -24.7 | -15.8 | -41.016 | -19.043 | 0.005 | -111.492 | 7 | 0.594 | 0.347 | -4.7 | 1.5 | -17.2 | 0 | 0.5 | 12.2 | 0.2 | 15 | -15 | 0 | 6.2 | -3.9 | 5 | 1.3 | 0.9 | 0 | 0 | 0 | 12.6 | -12.3 | -136.7 | -61.5 | 30.3 | -46.1 | 21.2 | 24.9 | 24.2 | 9.7 | 12.7 | 14.2 | 22.6 | 9.2 | 23.4 | -3.8 | 12 | -12.5 | 1.8 | 39.2 | 27.2 | -147.7 | 0 | 0 | 0 | 0 | 0 | 0 | -112.489 | 0.622 | 0.309 | 0 | 0.918 | 0 | -0.1 | 0 | 5.558 | -75.267 | -13.668 | -75.361 |
| Investing Cash Flow
| -279 | -36.7 | -189.649 | -107.029 | -173.7 | -160.6 | -102.6 | -98.2 | -30.9 | -14.8 | -1.6 | -36.4 | -7.1 | -543.1 | -178.4 | -137.9 | -117.6 | -19 | -34.5 | -1.8 | -344.5 | -33.5 | -56.3 | -285.3 | -89.4 | -90.8 | -523.2 | -116.2 | -185.6 | -137.2 | -61.9 | -113.3 | -87.6 | -6.9 | -482 | -963.5 | -34.9 | -25.8 | -21.1 | -670.8 | -7 | -3.5 | -134.6 | -28.4 | -13.9 | 1.7 | 39.2 | -381.9 | -148.8 | 74.2 | -202.8 | 19.404 | 22.85 | -30.706 | -236.848 | -65.742 | -107.516 | 90.547 | 240.167 | -375.743 | -9.7 | 14.819 | 5.691 | -98.51 | -76.187 | -15.116 | -75.959 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | -165 | -190 | 275 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -460 | 458.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | 0 | -8.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 1.892 | 0.796 | 0.006 | -0.002 | 1.724 | 1.2 | 4.202 | 0.042 | 2.676 | 2.531 | 0.099 | 0.002 | 0.302 | 0 | 0 | 28.4 | 69.8 | 37.5 | 53 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 883.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.062 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -61.1 | -60.3 | -58.637 | -61.261 | -56.237 | -59.376 | -57.804 | -48.178 | -45.51 | -51.3 | -50.1 | -46.2 | -46.4 | -45.2 | -41.8 | -39.8 | -39.1 | -39.8 | -36.2 | -35.3 | -32.9 | -35.1 | -34.9 | -31.6 | -33.9 | -35 | -35.6 | -31.8 | -31.8 | -32.1 | -30.1 | -30.7 | -29.9 | -29.2 | -28.3 | -23.7 | -23.2 | -23.3 | -23.9 | -23.1 | -22.2 | -22.9 | -22.5 | -23.6 | -25.9 | -26.2 | -26.1 | -22.1 | -21.7 | -17.1 | -17 | -15.4 | -15.088 | -9.737 | -8.975 | -8.432 | -8.263 | 0 | 0 | -14.707 | 0 | 0 | 0 | -9.942 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 1.1 | 0.8 | -0.006 | 0.002 | 1.7 | 1.2 | 0.098 | -0.9 | 2.7 | 2.5 | 0.1 | -0.902 | 0.3 | -0.1 | 0.1 | 1.3 | 4.8 | 1.2 | 4.7 | 6 | 1.5 | 0.2 | 214.1 | 0.1 | 0 | -0.5 | -0.2 | 2.5 | 364.1 | 0.1 | 0.2 | 0.5 | 5.4 | 10.2 | 10 | 0 | -1 | 0.3 | 3.1 | 480.3 | 1.8 | 0.2 | 1.5 | 3.8 | 2.2 | 0.3 | 2.1 | 75.3 | 0 | 180.5 | 367.954 | 8.711 | 3.215 | 1.174 | 1.188 | 0.127 | 3.431 | -1.601 | -0.355 | 2.619 | 301.986 | 0 | 0 | 0 | -11.838 | 0 |
| Financing Cash Flow
| -61.1 | -59.2 | -57.84 | -59.8 | -56.8 | -56.9 | -56.6 | -43.7 | -49.1 | -48.6 | -47.6 | -46.1 | -47.3 | -44.9 | -41.9 | -39.7 | -9.4 | 34.8 | -77.5 | -142.6 | -133.9 | 241.4 | -84.7 | 182.5 | -33.8 | -35 | -36.1 | -32 | -29.3 | 332 | -31 | -30.5 | -29.4 | -23.8 | 405.4 | 445.2 | -23.2 | -24.3 | -23.6 | -20 | 458.1 | -21.1 | -22.3 | -22.1 | -22.1 | -24 | -25.8 | -20 | 53.6 | -17.1 | 163.5 | 352.5 | -6.431 | -6.522 | -15.847 | -7.244 | -8.136 | -13.175 | -1.601 | -15.062 | 2.619 | 301.986 | 0 | -9.942 | 0 | -11.838 | 260.062 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 4.8 | -11.4 | 0.1 | 5.3 | -3.5 | 2.3 | 1.3 | 1.7 | -5.5 | -6 | 2 | -3.9 | -3.5 | 2 | 0.3 | -1.3 | 3.1 | 2.7 | -5.5 | 0.2 | 0.8 | -0.7 | 0.3 | -2.2 | -0.2 | -1.1 | -1.6 | -0.3 | 17.9 | 10 | 3.1 | -2.7 | 1.1 | -2.1 | 4.6 | 1.4 | -10.6 | 2.3 | -18.7 | -10.5 | -13.2 | 7.2 | -6.8 | -10 | 3.9 | -6.5 | -3.1 | -4.8 | 16.4 | -9.1 | 8.1 | 5.951 | -21.028 | 3.017 | 6.06 | 0.254 | 0.36 | -0.292 | 0.169 | 0.541 | 1.499 | 1.129 | -0.647 | -11.712 | -5.002 | 0.607 | -5.015 |
| Net Change In Cash
| -121.7 | 102.554 | -152.106 | 157.157 | 2 | 46.7 | 51.9 | 139.1 | 146.8 | 187.9 | 183.4 | 192.6 | 149 | -340.8 | 4.3 | 67.4 | 88.3 | 168.7 | 77.7 | 40.4 | -307.2 | 326.3 | 2.9 | -7.2 | 4.8 | -15.6 | -423.4 | -22.2 | -81 | 331.3 | 30 | -24.6 | 51.8 | 49.5 | 27.1 | -456.2 | -5.4 | 12.3 | 6 | -629.4 | 519.8 | 32.2 | -100.1 | -19.5 | 31.3 | 39.7 | 86.8 | -319.5 | -9.8 | 114 | 52.9 | 460.466 | 83.416 | 14.781 | -178.45 | -18.136 | -74.595 | 110.152 | 273.817 | -350.382 | 35.64 | 337.827 | 26.315 | -86.207 | -45.097 | 2.575 | 189.084 |
| Cash At End Of Period
| 1,317.3 | 518.924 | 416.37 | 568.477 | 1,297.1 | 1,295.1 | 1,248.4 | 1,196.5 | 1,057.4 | 910.6 | 722.7 | 539.3 | 346.7 | 197.7 | 538.5 | 534.2 | 466.8 | 378.5 | 209.8 | 132.1 | 91.7 | 398.9 | 72.6 | 69.7 | 76.9 | 72.1 | 87.7 | 511.1 | 533.3 | 614.3 | 283 | 253 | 277.6 | 225.8 | 176.3 | 149.2 | 605.4 | 610.8 | 598.5 | 592.5 | 1,221.9 | 702.1 | 669.9 | 770 | 789.5 | 758.2 | 718.5 | 631.7 | 951.2 | 961 | 847 | 794.1 | 333.634 | 250.218 | 235.437 | 413.887 | 432.023 | 506.618 | 396.466 | 122.649 | 473.031 | 437.391 | 99.564 | 73.249 | 159.456 | 204.553 | 201.978 |